XML 100 R82.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements    
Net cash provided by (used in) operating activities $ 255.5 $ 233.4
Cash flows from investing activities:    
Capital expenditures (233.6) (176.3)
Proceeds from (Payments for) Interests in Joint Ventures   (43.3)
Distributions of capital on equity investments 37.0 45.4
Proceeds from Sale of Equity Method Investments 9.3 44.9
Payments for (Proceeds from) Other Investing Activities 10.1 (0.6)
Other, principally intercompany balances 0.0 0.0
Net cash used in investing activities (177.2) (129.9)
Cash flows from financing activities:    
Net proceeds/payments on long-term debt (108.8) (52.2)
Payments on license obligations 32.0 7.0
Payments of license obligations   (7.0)
Common stock repurchases 0.0 (29.5)
Contingent earnout payments (0.5) (10.2)
Cash flows from financing activities: 0.4 (19.1)
Other, principally intercompany balances 0.0 0.0
Net cash provided by (used in) financing activities (140.9) (118.0)
Cash and cash equivalents, end of period 102.1 132.5
Effect of exchange rate changes on cash and cash equivalents (7.1) (6.7)
Net Cash Provided by (Used in) Continuing Operations (69.7) (21.2)
Parent Company    
Condensed Financial Statements    
Net cash provided by (used in) operating activities (11.5) (79.2)
Cash flows from investing activities:    
Capital expenditures (12.8) (8.4)
Proceeds from (Payments for) Interests in Joint Ventures   0.0
Distributions of capital on equity investments 0.0 0.0
Proceeds from Sale of Equity Method Investments 0.0 0.0
Payments for (Proceeds from) Other Investing Activities 0.0 (9.6)
Other, principally intercompany balances 0.0 0.0
Net cash used in investing activities (12.8) (18.0)
Cash flows from financing activities:    
Net proceeds/payments on long-term debt 0.0 0.0
Payments on license obligations 19.5  
Payments of license obligations   0.0
Common stock repurchases   (29.5)
Contingent earnout payments 0.0 0.0
Cash flows from financing activities: 0.5 (19.1)
Other, principally intercompany balances 22.7 126.2
Net cash provided by (used in) financing activities 3.7 77.6
Cash and cash equivalents, end of period 17.3 36.4
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net Cash Provided by (Used in) Continuing Operations (20.6) (19.6)
SGI    
Condensed Financial Statements    
Net cash provided by (used in) operating activities 44.3 19.8
Cash flows from investing activities:    
Capital expenditures (19.7) (23.9)
Proceeds from (Payments for) Interests in Joint Ventures   0.0
Distributions of capital on equity investments 1.0 (1.3)
Proceeds from Sale of Equity Method Investments 0.0 0.0
Payments for (Proceeds from) Other Investing Activities (0.1) 29.2
Other, principally intercompany balances 77.2 18.8
Net cash used in investing activities 58.4 22.8
Cash flows from financing activities:    
Net proceeds/payments on long-term debt (102.3) (42.3)
Payments on license obligations 0.0  
Payments of license obligations   0.0
Common stock repurchases   0.0
Contingent earnout payments 0.0 0.0
Cash flows from financing activities: 0.0 0.0
Other, principally intercompany balances 0.0 0.0
Net cash provided by (used in) financing activities (102.3) (42.3)
Cash and cash equivalents, end of period 0.0 0.3
Effect of exchange rate changes on cash and cash equivalents (0.5) 0.0
Net Cash Provided by (Used in) Continuing Operations (0.1) 0.3
Guarantor Subsidiaries    
Condensed Financial Statements    
Net cash provided by (used in) operating activities 85.2 160.0
Cash flows from investing activities:    
Capital expenditures (169.9) (113.3)
Proceeds from (Payments for) Interests in Joint Ventures   0.0
Distributions of capital on equity investments 0.0 0.0
Proceeds from Sale of Equity Method Investments 9.3 0.0
Payments for (Proceeds from) Other Investing Activities 5.1 (0.6)
Other, principally intercompany balances 0.0 (44.9)
Net cash used in investing activities (155.5) (158.8)
Cash flows from financing activities:    
Net proceeds/payments on long-term debt 0.0 0.0
Payments on license obligations 12.5  
Payments of license obligations   (7.0)
Common stock repurchases   0.0
Contingent earnout payments (0.5) (7.0)
Cash flows from financing activities: (37.1) 0.0
Other, principally intercompany balances 99.0 0.0
Net cash provided by (used in) financing activities 48.9 (14.0)
Cash and cash equivalents, end of period 6.8 11.3
Effect of exchange rate changes on cash and cash equivalents (0.6) (0.3)
Net Cash Provided by (Used in) Continuing Operations (22.0) (13.1)
Non-Guarantor Subsidiaries    
Condensed Financial Statements    
Net cash provided by (used in) operating activities 137.5 132.8
Cash flows from investing activities:    
Capital expenditures (31.2) (30.7)
Proceeds from (Payments for) Interests in Joint Ventures   (43.3)
Distributions of capital on equity investments 36.0 46.7
Proceeds from Sale of Equity Method Investments 0.0 44.9
Payments for (Proceeds from) Other Investing Activities 5.1 16.1
Other, principally intercompany balances 0.0 0.0
Net cash used in investing activities 9.9 33.7
Cash flows from financing activities:    
Net proceeds/payments on long-term debt (6.5) (9.9)
Payments on license obligations 0.0  
Payments of license obligations   0.0
Common stock repurchases   0.0
Contingent earnout payments 0.0 (3.2)
Cash flows from financing activities: (110.2) (35.7)
Other, principally intercompany balances (51.7) (100.1)
Net cash provided by (used in) financing activities (168.4) (148.9)
Cash and cash equivalents, end of period 78.0 84.5
Effect of exchange rate changes on cash and cash equivalents (6.0) (6.4)
Net Cash Provided by (Used in) Continuing Operations (27.0) 11.2
Eliminating Entries    
Condensed Financial Statements    
Net cash provided by (used in) operating activities 0.0 0.0
Cash flows from investing activities:    
Capital expenditures 0.0 0.0
Proceeds from (Payments for) Interests in Joint Ventures   0.0
Distributions of capital on equity investments 0.0 0.0
Proceeds from Sale of Equity Method Investments 0.0 0.0
Payments for (Proceeds from) Other Investing Activities 0.0 (35.7)
Other, principally intercompany balances (77.2) 26.1
Net cash used in investing activities (77.2) (9.6)
Cash flows from financing activities:    
Net proceeds/payments on long-term debt 0.0 0.0
Payments on license obligations 0.0  
Payments of license obligations   0.0
Common stock repurchases   0.0
Contingent earnout payments 0.0 0.0
Cash flows from financing activities: 147.2 35.7
Other, principally intercompany balances (70.0) (26.1)
Net cash provided by (used in) financing activities 77.2 9.6
Cash and cash equivalents, end of period 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net Cash Provided by (Used in) Continuing Operations $ 0.0 $ 0.0