XML 43 R67.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term and Other Debt Schedule of Long-term Debt Instruments (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Debt Instrument    
Total long-term debt outstanding $ 8,410.2 $ 8,516.0
Less: debt payments due within one year (50.4) (50.6)
Long-term debt, net of debt payments due within one year 8,359.8 8,465.4
Revolver, varying interest rate, due 2018    
Debt Instrument    
Total long-term debt outstanding 115.0 185.0
Senior secured term loan credit facility, due 2020    
Debt Instrument    
Total long-term debt outstanding [1] 2,251.5 2,267.6
Long-term debt, gross 2,259.7 2,277.0
Loan discount amortization 8.2 9.4
Senior secured term loan credit facility due 2021    
Debt Instrument    
Total long-term debt outstanding [2] 1,967.6 1,980.3
Long-term debt, gross 1,985.0 2,000.0
Loan discount amortization 17.4 19.7
2018 Notes    
Debt Instrument    
Total long-term debt outstanding 250.0 250.0
2020 Notes    
Debt Instrument    
Total long-term debt outstanding 300.0 300.0
2021 Notes    
Debt Instrument    
Total long-term debt outstanding [3] 348.1 347.8
Long-term debt, gross 350.0 350.0
Loan discount amortization 1.9 2.2
Secured Notes    
Debt Instrument    
Total long-term debt outstanding 950.0 950.0
Unsecured Notes    
Debt Instrument    
Total long-term debt outstanding 2,200.0 2,200.0
Capital lease obligations, 3.9% interest as of September 30, 2015 payable monthly through 2019    
Debt Instrument    
Total long-term debt outstanding $ 28.0 $ 35.3
Capital lease interest rate 3.90% 3.90%
[1] Total of $2,259.7 million in principal amount less unamortized loan discount in the amount of $8.2 million as of September 30, 2015. Total of $2,277.0 million in principal amount less unamortized loan discount in the amount of $9.4 million as of December 31, 2014.
[2] Total of $1,985.0 million in principal amount less unamortized loan discount in the amount of $17.4 million as of September 30, 2015. Total of $2,000.0 million in principal amount less unamortized loan discount in the amount of $19.7 million as of December 31, 2014.
[3] Total of $350.0 million in principal amount less unamortized loan discount in the amount of $1.9 million as of September 30, 2015. Total of $350.0 million in principal amount less unamortized loan discount in the amount of $2.2 million as of December 31, 2014.