XML 68 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term and Other Debt (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following reflects our outstanding debt as of September 30, 2015 and December 31, 2014:
 
 
September 30, 2015
 
December 31, 2014
Senior Secured Credit Facilities:
 
 
 
 
Revolver, varying interest rate, due 2018
 
$
115.0

 
$
185.0

Term Loan, varying interest rate, due 2020 (1)
 
2,251.5

 
2,267.6

Term Loan, varying interest rate, due 2021 (2)
 
1,967.6

 
1,980.3

2018 Notes
 
250.0

 
250.0

2020 Notes
 
300.0

 
300.0

2021 Notes (3)
 
348.1

 
347.8

Secured Notes
 
950.0

 
950.0

Unsecured Notes
 
2,200.0

 
2,200.0

Capital lease obligations, 3.9% interest as of September 30, 2015 payable monthly through 2019
 
28.0

 
35.3

Total long-term debt outstanding
 
8,410.2

 
8,516.0

Less: debt payments due within one year
 
(50.4
)
 
(50.6
)
Long-term debt, net of debt payments due within one year
 
$
8,359.8

 
$
8,465.4

(1)
Total of $2,259.7 million in principal amount less unamortized loan discount in the amount of $8.2 million as of September 30, 2015. Total of $2,277.0 million in principal amount less unamortized loan discount in the amount of $9.4 million as of December 31, 2014.
(2)
Total of $1,985.0 million in principal amount less unamortized loan discount in the amount of $17.4 million as of September 30, 2015. Total of $2,000.0 million in principal amount less unamortized loan discount in the amount of $19.7 million as of December 31, 2014.
(3)
Total of $350.0 million in principal amount less unamortized loan discount in the amount of $1.9 million as of September 30, 2015. Total of $350.0 million in principal amount less unamortized loan discount in the amount of $2.2 million as of December 31, 2014.