Long-Term and Other Debt (Tables)

12 Months Ended

Dec. 31, 2014

Debt Disclosure [Abstract]

Schedule of debt outstanding

The following reflects outstanding debt as of December 31, 2014 and 2013:

	December 31,
	2014			2013
Senior Secured Credit Facilities:
Revolver, varying interest rate, due 2018	$	185.0		$	—
Term Loan, varying interest rate, due 2020 (1)	2,267.6			2,288.8
Term Loan, varying interest rate, due 2022 (2)	1,980.3			—
2018 Notes	250.0			250.0
2019 Notes (3)	—			346.3
2020 Notes	300.0			300.0
2021 Notes (4)	347.8			—
Secured Notes	950.0			—
Unsecured Notes	2,200.0			—
China Loans, varying interest rate	—			7.4
Capital lease obligations, 3.9% interest as of December 31, 2014 payable monthly through 2019	35.3			0.1
Total long-term debt outstanding	8,516.0			3,192.6
Less: debt payments due within one year	(50.6		)	(30.4		)
Long-term debt, net of current installments	$	8,465.4		$	3,162.2

_______________________________________________________________________________________________________________________

(1) Total of $2,277.0 million face value less amortization of a loan discount in the amount of $9.4 million as of December 31, 2014. Total of $2,300 million face value less unamortized balance of loan discount in the amount $11.2 million as of December 31, 2013.

(2) Total of $2,000.0 million face value less amortization of a loan discount in the amount of $19.7 million as of December 31, 2014.

(3) Total of $350.0 million less unamortized balance of a loan discount in the amount of $3.7 million as of December 31, 2013.

(4) Total of $350.0 million less unamortized balance of a loan discount in the amount of $2.2 million as of December 31, 2014.

Schedule of debt and capital lease payments due over the next five years and beyond

The following reflects debt and capital lease payments due over the next five years and beyond as of December 31, 2014:

	As of December 31, 2014
	Total			Within 1 Year		In 2 Years		In 3 Years		In 4 Years		In 5 Years		After 5 Years
Revolver, varying interest rate, due 2018	$	185.0		$	—	$	—	$	—	$	185.0	$	—	$	—
Term Loan, varying interest rate, due 2020	2,277.0			23.0		23.0		23.0		23.0		23.0		2,162.0
Term Loan, varying interest rate, due 2022	2,000.0			20.0		20.0		20.0		20.0		20.0		1,900.0
2018 Notes	250.0			—		—		—		250.0		—		—
2020 Notes	300.0			—		—		—		—		—		300.0
2021 Notes	350.0			—		—		—		—		—		350.0
Secured Notes	950.0			—		—		—		—		—		950.0
Unsecured Notes	2,200.0			—		—		—		—		—		2,200.0
Capital lease obligations, 3.9% interest as of December 31, 2014 payable monthly through 2019	35.3			7.6		7.9		8.2		8.5		3.1		—
Total long-term debt outstanding	$	8,547.3		$	50.6	$	50.9	$	51.2	$	486.5	$	46.1	$	7,862.0
Unamortized discount	(31.3		)
	$	8,516.0