XML 112 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business and Geographic Segments (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Operating Information by Segment
The following tables present revenue, cost of revenue, SG&A, R&D, employee termination and restructuring, D&A, operating (loss) income from continuing operations, earnings (loss) from equity investments, gaming, lottery and interactive operations expenditures and assets for the years ended (or at) December 31, 2014, 2013 and 2012, respectively, by business segment. Certain unallocated expenses managed at the corporate level, comprised primarily of general and administrative costs and other income (expense), are not allocated to our business segments.
 
 
Year Ended December 31, 2014
 
 
Gaming
 
Lottery
 
Interactive
 
Total
Revenue:
 
 
 
 
 
 
 
 
Instant games
 
$

 
$
533.0

 
$

 
$
533.0

Services
 
442.6

 
201.4

 
144.5

 
788.5

Product sales
 
363.8

 
101.1

 

 
464.9

Total revenue
 
806.4

 
835.5

 
144.5

 
1,786.4

Cost of instant games (1)
 

 
291.4

 

 
291.4

Cost of services (1)
 
111.0

 
120.8

 
51.9

 
283.7

Cost of product sales (1)
 
195.5

 
78.8

 

 
274.3

Selling, general and administrative
 
235.3

 
73.3

 
57.3

 
365.9

Research and development
 
98.7

 
4.6

 
13.7

 
117.0

Employee termination and restructuring
 
15.5

 
3.5

 
7.1

 
26.1

Depreciation and amortization
 
318.7

 
97.1

 
13.3

 
429.1

Segment operating (loss) income from continuing operations
 
$
(168.3
)
 
$
166.0

 
$
1.2

 
$
(1.1
)
Unallocated corporate costs
 
 

 
 

 
 

 
171.6

Consolidated operating loss
 
 

 
 

 
 

 
$
(172.7
)
Earnings (loss) from equity investments
 
$
3.3

 
$
(10.9
)
 
$

 
$
(7.6
)
Assets at December 31, 2014
 
$
7,905.5

 
$
1,425.3

 
$
185.4

 
 

Unallocated assets at December 31, 2014
 
 

 
 

 
 

 
479.0

Consolidated assets at December 31, 2014
 
 

 
 

 
 

 
$
9,995.2

Gaming, lottery and interactive capital expenditures
 
$
160.5

 
$
58.3

 
$
5.4

 
$
224.2

________________________________________________________________________________________________________________________________
(1)
Exclusive of depreciation and amortization.
 

Year Ended December 31, 2013
 

Gaming

Lottery

Interactive

Total
Revenue:

 

 

 

 
Instant games

$


$
516.0


$


$
516.0

Services

181.8


203.2


30.0


415.0

Product sales

88.7


71.2




159.9

Total revenue

270.5


790.4


30.0


1,090.9

Cost of instant games (1)



285.1




285.1

Cost of services (1)

77.9


113.8


11.4


203.1

Cost of product sales (1)

56.4


47.1




103.5

Selling, general and administrative

87.1


70.7


10.1


167.9

Research and development
 
17.4

 
5.5

 
3.1

 
26.0

Employee termination and restructuring

6.7


5.1


1.9


13.7

Depreciation and amortization

103.9


94.5


2.7


201.1

Segment operating (loss) income from continuing operations

$
(78.9
)

$
168.6


$
0.8


$
90.5

Unallocated corporate costs

 


 

 

108.8

Consolidated operating loss

 


 

 

$
(18.3
)
Earnings (loss) from equity investments
 
$
(12.1
)
 
$
13.6

 
$

 
$
1.5

Assets at December 31, 2013

$
2,338.7


$
1,601.5


$
83.2




Unallocated assets at December 31, 2013

 


 

 

213.0

Consolidated assets at December 31, 2013

 


 

 

$
4,236.4

Gaming, lottery and interactive capital expenditures

$
75.8


$
79.0


$
3.2


$
158.0

________________________________________________________________________________________________________________________________
(1)
Exclusive of depreciation and amortization.
 

Year Ended December 31, 2012
 

Gaming

Lottery

Interactive

Total
Revenue:

 

 

 

 
Instant games

$


$
493.6




$
493.6

Services

133.1


201.1


6.1


340.3

Product sales

31.2


63.5




94.7

Total revenue

164.3


758.2


6.1


928.6

Cost of instant games (1)



282.5




282.5

Cost of services (1)

60.2


109.6


0.9


170.7

Cost of product sales (1)

22.1


43.0




65.1

Selling, general and administrative

28.1

 
65.4

 
0.7


94.2

Research and development
 
2.1

 
4.5

 

 
6.6

Employee termination and restructuring

4.7


5.9




10.6

Depreciation and amortization

57.7


92.6




150.3

Segment operating (loss) income from continuing operations

$
(10.6
)

$
154.7


4.5


$
148.6

Unallocated corporate costs

 


 

 

85.7

Consolidated operating income

 


 

 

$
62.9

Earnings from equity investments
 
$
3.0

 
$
25.1

 
$

 
28.1

Assets at December 31, 2012

$
504.0


$
1,645.0


$
0.6




Unallocated assets at December 31, 2012

 


 

 

37.3

Consolidated assets at December 31, 2012

 


 

 

$
2,186.9

Gaming, lottery and interactive capital expenditures

$
42.5


$
66.0


$


$
108.5

________________________________________________________________________________________________________________________________
(1)
Exclusive of depreciation and amortization.
Reconciliation of Reportable Segment Operating Income to Income (Loss) Before Income Taxes
The following table presents a reconciliation of business segment operating (loss) income to net loss from continuing operations before income taxes for each period:    
 

Years Ended December 31,
 

2014
 
2013
 
2012
Reported segment operating (loss) income from continuing operations

$
(1.1
)

$
90.5


$
148.6

Unallocated corporate costs

(171.6
)

(108.8
)

(85.7
)
Consolidated operating (loss) income

(172.7
)

(18.3
)

62.9

Interest expense

(307.2
)

(119.5
)
 
(100.0
)
Earnings (loss) from equity investments
 
(7.6
)
 
1.5

 
28.1

Loss on early extinguishment of debt

(25.9
)

(5.9
)
 
(15.5
)
Gain on sale of equity interest
 
14.5

 

 

Other (expense) income, net
 
4.0

 
(1.1
)
 
1.3

Net loss from continuing operations before income taxes

$
(494.9
)

$
(143.3
)

$
(23.2
)
Schedule of the Service and Sales Revenue by Customer Location and Long-Lived Assets by Geographic Segment
The following tables present revenue by customer location and long-lived assets by geographic segment:
 

Years Ended December 31,
 

2014
 
2013
 
2012
Revenue:

 

 

 
United States

$
1,070.1


$
559.8


$
445.2

North America, other than United States

131.0


74.2


66.1

United Kingdom

162.5


157.5


163.7

Europe, other than the United Kingdom

283.6


213.2


187.6

Other

139.2


86.2


66.0

Total (1)

$
1,786.4


$
1,090.9


$
928.6

 

As of December 31,
 

2014
 
2013
Property and equipment, net:

 

 
United States

$
771.1


$
580.3

North America, other than United States

59.9


47.5

United Kingdom

96.6


85.2

Europe, other than the United Kingdom

34.2


19.6

Other

51.0


40.5

Total (2)

$
1,012.8


$
773.1

_____________________________________________________________________________
(1)
Total revenue from international customers for the years ended December 31, 2014, 2013 and 2012 was $716.3 million, $531.1 million and $483.4 million, respectively.
(2)
Total property and equipment held outside the United States as of December 31, 2014 and 2013 was $242.2 million and $192.8 million, respectively.