XML 75 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Apr. 05, 2017
USD ($)
amendment
installment
Mar. 30, 2017
USD ($)
Jan. 31, 2018
USD ($)
Jun. 30, 2017
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2012
Debt Instrument [Line Items]                  
Long-term debt, gross           $ 3,323,062,000 $ 702,500,000    
Debt instrument, interest rate at period end           3.91%      
Long-term Debt, Fiscal Year Maturity [Abstract]                  
2018           $ 80,000,000      
2019           107,600,000      
2020           144,700,000      
2021           42,600,000      
2022           1,680,000,000      
Thereafter           1,270,000,000      
Payments of deferred financing fees           51,171,000 4,975,000 $ 0  
Write off of deferred financing fees         $ 6,100,000        
Contract notional amount           2,086,764,000 786,946,000    
Interest rate swap                  
Long-term Debt, Fiscal Year Maturity [Abstract]                  
Contract notional amount           $ 1,400,000,000      
Derivative, term of contract           30 days      
Interest rate derivative hedge, asset (liability), net           $ 3,400,000 (2,300,000)    
Minimum | Interest rate swap                  
Long-term Debt, Fiscal Year Maturity [Abstract]                  
Derivative, fixed interest rate           1.54%      
Maximum | Interest rate swap                  
Long-term Debt, Fiscal Year Maturity [Abstract]                  
Derivative, fixed interest rate           2.13%      
CEB                  
Debt Instrument [Line Items]                  
Proceeds from issuance of debt $ 2,800,000,000                
CEB | Bridge Loan                  
Debt Instrument [Line Items]                  
Proceeds from issuance of debt $ 300,000,000                
Debt instrument term 364 days     364 days          
Repayments of short-term debt           $ 300,000,000      
Term loan                  
Debt Instrument [Line Items]                  
Interest rate at period end           3.57%      
Debt instrument, interest base rate           1.57%      
Debt instrument, interest, additional interest above base rate           2.00%      
Long-term debt, gross           $ 1,429,312,000 585,000,000    
Term B facility                  
Debt Instrument [Line Items]                  
Long-term debt, gross           496,250,000 0    
Senior notes                  
Debt Instrument [Line Items]                  
Proceeds from issuance of debt   $ 800,000,000              
Long-term debt, gross           800,000,000 0    
Senior notes | CEB                  
Debt Instrument [Line Items]                  
Proceeds from issuance of debt   $ 800,000,000              
Debt instrument term   8 years              
Debt instrument, fixed interest rate   5.125%              
Issue price, percent   100.00%              
Redeemable percentage of principal amount   40.00%              
Senior notes | CEB | Redemption period one                  
Debt Instrument [Line Items]                  
Redemption price percentage   105.125%              
Senior notes | CEB | Redemption period two                  
Debt Instrument [Line Items]                  
Redemption price percentage   100.00%              
Senior notes | CEB | Redemption period three                  
Debt Instrument [Line Items]                  
Redemption price percentage   101.00%              
Connecticut Economic Development Program                  
Debt Instrument [Line Items]                  
Debt instrument term                 10 years
Debt instrument, fixed interest rate                 3.00%
Long-term debt, gross           2,500,000 2,500,000    
Principal amount outstanding           $ 2,500,000      
Period principal payments term                 5 years
Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Interest rate at period end           4.07%      
Floating eurodollar base rate           1.57%      
Additional interest above base rate           2.50%      
Line of credit facility, remaining borrowing capacity           $ 558,000,000      
Long-term debt, gross           $ 595,000,000 $ 115,000,000    
Revolving Credit Facility | Subsequent Event                  
Long-term Debt, Fiscal Year Maturity [Abstract]                  
Repayments of lines of credit     $ 255,000,000            
Revolving Credit Facility | CEB                  
Debt Instrument [Line Items]                  
Proceeds from issuance of debt $ 275,000,000                
Revolving Credit Facility | Term B facility                  
Debt Instrument [Line Items]                  
Interest rate at period end           2.23%      
2016 Credit Facility Agreement                  
Debt Instrument [Line Items]                  
Number of debt agreement amendments | amendment 3                
Debt instrument, interest, additional interest above eurodollar rate 1.00%                
2016 Credit Facility Agreement | Federal Funds rate                  
Debt Instrument [Line Items]                  
Minimum applicable margin rate 0.125%                
Maximum applicable margin rate 1.50%                
2016 Credit Facility Agreement | Euro Dollar rate                  
Debt Instrument [Line Items]                  
Minimum applicable margin rate 1.125%                
Maximum applicable margin rate 2.50%                
2016 Credit Facility Agreement | CEB                  
Debt Instrument [Line Items]                  
Proceeds from issuance of debt $ 1,675,000,000                
2016 Credit Facility Agreement | Secured Debt                  
Debt Instrument [Line Items]                  
Line of credit facility, frequency of payments in quarterly installments | installment 16                
2016 Credit Facility Agreement | Secured Debt | Term loan                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing capacity           $ 1,500,000,000      
2016 Credit Facility Agreement | Secured Debt | Term loan | CEB                  
Debt Instrument [Line Items]                  
Additional borrowing capacity $ 900,000,000                
2016 Credit Facility Agreement | Secured Debt | Term B facility | CEB                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing capacity           500,000,000      
Proceeds from issuance of debt $ 500,000,000                
2016 Credit Facility Agreement | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing capacity           $ 1,200,000,000      
Federal Funds rate                  
Debt Instrument [Line Items]                  
Additional interest above federal fund rate           0.50%      
Term B facility | Secured Debt | CEB | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate 2.00%                
Term B facility | Secured Debt | CEB | Base Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate 1.00%