XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisition (Tables)
9 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The acquisition-date fair value of the consideration transferred is as follows:  
 
Cash consideration
 
$
1,212
 
Equity consideration - 20% membership interest in LMCS
 
 
768
 
Equity consideration - warrants to purchase CCUR common stock
 
 
150
 
Fair value of contingent consideration
 
 
1,710
 
Total purchase consideration
 
$
3,840
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition:
 
Accounts receivable
 
$
153
 
Intangible assets
 
 
2,730
 
Goodwill
 
 
995
 
Total assets acquired
 
 
3,878
 
 
 
 
 
 
Accrued commission
 
 
38
 
Total liabilities assumed
 
 
38
 
Net assets acquired
 
$
3,840
 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The fair value and weighted average amortization periods of intangible assets at February 13, 2019 includes the following:
 
 
 
 
 
 
Weighted Average
 
 
 
Fair Value
 
 
Amortization Period
 
 
 
 
 
 
(years)
 
Trade name
 
$
150
 
 
 
10.0
 
Non-competition agreements
 
 
730
 
 
 
5.0
 
Investor/funder relationships
 
 
1,850
 
 
 
7.0
 
Total
 
$
2,730
 
 
 
6.6
 
Business Acquisition, Pro Forma Information [Table Text Block]
The amounts of LMCS’s revenue and earnings included in the Company's consolidated statement of operations for the nine months ended
March 31, 2019,
and the revenue and earnings of the combined entity had the acquisition date been
July 1, 2017, are as follows.
 
 
 
Revenue
 
 
Income (loss)
from continuing
operations
 
 
 
 
 
 
 
 
Actual from February 13, 2019 to March 31, 2019
 
$
250
 
 
$
(7
)
 
 
 
 
 
 
 
 
 
Supplemental pro forma for the period from:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1, 2019 to March 31, 2019
 
$
1,317
 
 
$
1,776
 
 
 
 
 
 
 
 
 
 
January 1, 2018 to March 31, 2018
 
$
162
 
 
$
(1,123
)
 
 
 
 
 
 
 
 
 
July 1, 2018 to March 31, 2019
 
$
2,759
 
 
$
570
 
 
 
 
 
 
 
 
 
 
July 1, 2017 to March 31, 2018
 
$
299
 
 
$
(5,511
)