XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Overview of Business and Basis of Presentation (Tables)
9 Months Ended
Mar. 31, 2019
Overview Of Business [Abstract]  
Allowance for Credit Losses on Financing Receivables
Changes in the allowance for MCA credit losses are as follows:
 
Allowance for credit losses, July 1, 2018 $- 
Provision for credit losses  838 
Receivables charged off  - 
Recoveries of receivables previously charged off  - 
Allowance for credit losses, March 31, 2019 $838 
Schedule of weighted average number of shares
The following table presents a reconciliation of the numerators and denominators of basic and diluted net income per share for the periods indicated:
 
 
 
Three Months Ended
March 31,
 
 
Nine Months Ended
March 31,
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Basic weighted average number of shares outstanding
 
 
8,853,451
 
 
 
9,824,588
 
 
 
8,998,935
 
 
 
9,549,215
 
Effect of dilutive securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted stock
 
 
10,620
 
 
 
-
 
 
 
-
 
 
 
-
 
Diluted weighted average number of shares outstanding
 
 
8,864,071
 
 
 
9,824,588
 
 
 
8,998,935
 
 
 
9,549,215
 
Fair Value, Assets Measured on Recurring Basis
Our financial assets and liabilities that were measured at fair value on a recurring basis as of March 31, 2019 and June 30, 2018 are as follows:
 
  
As of
March 31,
2019
Fair Value
  
Quoted
Prices in
Active Markets
(Level 1)
  
Observable
Inputs
(Level 2)
  
Unobservable
Inputs
(Level 3)
 
             
Cash $4,429  $4,429  $-  $- 
Money market funds and repos  10,236   10,236   -   - 
Cash and cash equivalents $14,665  $14,665  $-  $- 
                 
Common stock warrants $8  $8  $-  $- 
Common stock  5,201   5,201   -   - 
Preferred stock  2,883   -   -   2,883 
Mutual funds  524   524   -   - 
Equity investments $8,616  $5,733  $-  $2,883 
                 
Corporate debt $12,533  $-  $12,533  $- 
Available-for-sale investments $12,533  $-  $12,533  $- 
                 
Contingent consideration $1,710  $-  $-  $1,710 
Contingent warrants  150   -   -   150 
Liabilities $1,860  $-  $-  $1,860 
 
  
As of
June 30, 2018
Fair Value
  
Quoted
Prices in
Active Markets
(Level 1)
  
Observable
Inputs
(Level 2)
  
Unobservable
Inputs
(Level 3)
 
             
Cash $3,777  $3,777  $-  $- 
Money market funds and repos  28,215   28,215   -   - 
Commercial paper  1,000   -   1,000   - 
Cash and cash equivalents $32,992  $31,992  $1,000  $- 
                 
Common stock warrants $283  $283  $-  $- 
Common stock  5,537   5,537   -   - 
Mutual funds  809   809   -   - 
Equity investments $6,629  $6,629  $-  $- 
                 
Commercial paper $3,294  $-  $3,294  $- 
Corporate debt  10,087   -   10,087   - 
Available-for-sale investments $13,381  $-  $13,381  $- 
Fair Value Assets And liabilities Measured On Recurring Basis Unobservable Input Reconciliation
The following table provides a reconciliation of the beginning and ending balances for the Company’s assets and obligations measured at fair value using Level 3 inputs:
 
  
Assets
  
Obligations
 
  
Preferred
  
Contingent
    
  
Stock
  
Consideration
  
Warrants
 
          
Balance at June 30, 2018 $-  $-  $- 
Purchase of preferred stock  2,883   -   - 
Contingent consideration issued for the purchase of LuxeMark  -   1,710   - 
Contingent warrants issued for the purchase of LuxeMark  -   -   150 
Balance at March 31, 2019 $2,883  $1,710  $150 
Fair Value, Liabilities Measured on Recurring Basis
The following table shows the valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value on a recurring basis.
 
 
 
Fair Value
 
 
Valuation Methodology
 
Unobservable Inputs
 
Range of Inputs
 
 
 
 
 
 
 
 
 
 
Equity securities, fair value
 
 
 
 
 
 
 
 
 
 
Preferred stock
 
$
2,883
 
 
cost, or observable price changes
 
not applicable
 
not applicable
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration
 
 
 
 
 
 
 
 
 
 
Contingent payments
 
$
1,710
 
 
Monte Carlo simulations
 
discount rate
 
15.00%
 
 
 
 
 
 
 
 
expected volatility
 
30.00%
 
 
 
 
 
 
 
 
drift rate
 
2.55%
 
 
 
 
 
 
 
 
credit spread
 
8.00%
 
 
 
 
 
 
 
 
 
 
 
Warrants
 
$
150
 
 
Black-Scholes, Monte Carlo simulations
 
expected term
 
6.25 years
 
 
 
 
 
 
 
 
expected volatility
 
30.00%
 
 
 
 
 
 
 
 
risk free rate
 
2.60%
 
 
 
 
 
 
 
 
dividend yield
 
0.00%