Exhibit 99.2

Concurrent Computer Corporation

Unaudited Pro Forma Condensed Consolidated Financial Statements

On May 15, 2017, Concurrent Computer Corporation (“Concurrent” or the “Company”) completed the sale of certain assets primarily related to its “Linux and Real-Time” business (the “Disposition”) to Real Time, Inc. (“Buyer”), a wholly-owned subsidiary of Battery Ventures, for a purchase price of $35.0 million, subject to adjustment based on the level of working capital as of the closing date. The Company received $30.2 million in cash on May 15, 2017 (subject to an adjustment for estimated working capital) and will receive an additional $2.8 million upon receipt of French regulatory approval for the European operations of the Company’s “Linux and Real-Time” business. The Disposition was completed in accordance with the asset purchase agreement between Concurrent and Buyer, dated May 15, 2017.

The following unaudited pro forma condensed consolidated financial statements give effect to the Disposition, the receipt of net proceeds from the Disposition, and the other assumptions and adjustments described in the accompanying notes to the unaudited pro forma condensed consolidated financial statements. These adjustments are based upon information and assumptions available at the time of the filing of this financial information on Form 8-K.

The unaudited pro forma financial information is based on financial statements prepared in accordance with U.S. generally accepted accounting principles, which are subject to change and interpretation. The unaudited pro forma condensed consolidated financial statements were based on and derived from the Company’s historical consolidated financial statements, adjusted for those amounts which were determined to be directly attributable to the Disposition, factually supportable, and with respect to the Unaudited Pro Forma Condensed Consolidated Statements of Operations, expected to have a continuing impact on the consolidated results. Actual adjustments, however, may differ materially from the information presented.

The unaudited pro forma financial information is based upon available information and assumptions that management considers to be reasonable, and such assumptions have been made solely for purposes of developing such unaudited pro forma financial information for illustrative purposes in compliance with the disclosure requirements of the Securities and Exchange Commission. The unaudited pro forma financial information is not necessarily indicative of the financial position or results of operations that would have actually occurred had the Disposition occurred on the dates indicated. In addition, these unaudited pro forma condensed consolidated financial statements should not be considered to be indicative of the future financial performance and results of operations of the Company.

The unaudited pro forma condensed consolidated balance sheet as of December 31, 2016 gives effect to the Disposition and adjustments as if it occurred on the date of the balance sheet.

The unaudited pro forma condensed consolidated statements of operations for the fiscal years ended June 30, 2015 and 2016 and six months ended December 31, 2016, give effect to the Disposition and adjustments as if they had occurred on July 1, 2014 and carried forward through the latest period presented.

The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the Company’s historical audited consolidated financial statements and notes thereto included in its Annual Report on Form 10-K for the year ended June 30, 2016 and its Quarterly Report on Form 10-Q for the three months ended December 31, 2016.

The unaudited condensed consolidated pro forma financial statements are prepared in accordance with Article 11 of Regulation S-X.

Concurrent Computer Corporation

Unaudited Pro Forma Condensed Consolidated Balance Sheet

As of December 31, 2016

	As Reported			Sale of Real-time Business			Proceeds from Sale			Pro Forma
ASSETS
Current assets:
Cash and cash equivalents	$	18,804		$	-		$	25,291	(b)	$	44,095
Accounts receivable, net		7,896			5,250	(a)		-			2,646
Inventories		2,001			815	(a)		-			1,186
Prepaid expenses and other current assets		1,220			293	(a)		4,800	(b)		5,727
Total current assets		29,921			6,358			30,091			53,654
Property and equipment, net		2,763			397	(a)		-			2,366
Deferred income taxes, net		820			784	(a)		-			36
Other long-term assets, net		1,281			667	(a)		-			614
Total assets	$	34,785		$	8,206		$	30,091		$	56,670
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued expenses	$	5,908		$	2,454	(a)	$	993	(c)	$	4,447
Deferred revenue		6,605			4,575	(a)		-			2,030
Total current liabilities		12,513			7,029			993			6,477
Long-term liabilities:
Deferred revenue		708			635	(a)		-			73
Pension liability		3,558			-			-			3,558
Other long-term liabilities		2,001			897	(a)		-			1,104
Total liabilities		18,780			8,561			993			11,212
Commitments and contingencies
Stockholders' equity:
Series preferred stock		-			-			-			-
Class A preferred stock		-			-			-			-
Common stock		93			-			-			93
Capital in excess of par value		211,521			-			-			211,521
Accumulated deficit		(194,625	)		(2,727	)(a)		29,098	(c)		(162,800	)
Treasury stock, at cost;  37,788 shares		(255	)		-			-			(255	)
Accumulated other comprehensive income (loss)		(729	)		2,372	(a)		-			(3,101	)
Total stockholders' equity		16,005			(355	)		29,098			45,458
Total liabilities and stockholders' equity	$	34,785		$	8,206		$	30,091		$	56,670

See accompanying notes to these unaudited pro forma condensed consolidated financial statements

Concurrent Computer Corporation

Unaudited Pro Forma Condensed Statement of Operations

For the Six Months Ended December 31, 2016

	As Reported			Sale of Real-Time Business			Pro Forma
Revenues:
Product	$	18,105		$	10,749	(d)	$	7,356
Service		10,558			5,558	(d)		5,000
Total revenues		28,663			16,307			12,356
Cost of sales:
Product		7,869			4,722	(d)		3,147
Service		4,162			1,787	(d)		2,375
Total cost of sales		12,031			6,509			5,522
Gross margin		16,632			9,798			6,834
Operating expenses:
Sales and marketing		8,843			3,091	(d)		5,752
Research and development		6,123			2,066	(d)		4,057
General and administrative		4,657			283	(d)		4,374
Total operating expenses		19,623			5,440			14,183
Operating income (loss)		(2,991	)		4,358			(7,349	)
Interest income		40			(4	)(d)		44
Interest expense		(4	)		-			(4	)
Other income (loss), net		170			(37	)(d)		207
Income (loss) before income taxes		(2,785	)		4,317			(7,102	)
Provision (benefit) for income taxes		231			230	(d)		1
Net income (loss)	$	(3,016	)	$	4,087		$	(7,103	)
Net income (loss) per share
Basic	$	(0.33	)				$	(0.77	)
Diluted	$	(0.33	)				$	(0.77	)
Weighted average shares outstanding - basic		9,216,967						9,216,967
Weighted average shares outstanding - diluted		9,216,967						9,216,967
Cash dividends declared per common share	$	0.24					$	0.24

See accompanying notes to these unaudited pro forma condensed consolidated financial statements

Concurrent Computer Corporation

Unaudited Pro Forma Condensed Statement of Operations

For the Year Ended June 30, 2016

	As Reported			Sale of Real-Time Business			Pro Forma
Revenues:
Product	$	41,454		$	19,410	(d)	$	22,044
Service		19,695			9,732	(d)		9,963
Total revenues		61,149			29,142			32,007
Cost of sales:
Product		17,074			8,560	(d)		8,514
Service		7,819			3,326	(d)		4,493
Total cost of sales		24,893			11,886			13,007
Gross margin		36,256			17,256			19,000
Operating expenses:
Sales and marketing		15,748			5,835	(d)		9,913
Research and development		14,288			3,813	(d)		10,475
General and administrative		8,375			570	(d)		7,805
Gain on sale of product line, net		(4,100	)		-			(4,100	)
Total operating expenses		34,311			10,218			24,093
Operating income (loss)		1,945			7,038			(5,093	)
Interest income		167			(2	)(d)		169
Interest expense		(2	)		167	(d)		(169	)
Other income (loss), net		703			302	(d)		401
Income (loss) before income taxes		2,813			7,505			(4,692	)
Provision (benefit) for income taxes		13,926			501	(d)		13,425
Net income (loss)	$	(11,113	)	$	7,004		$	(18,117	)
Net income (loss) per share
Basic	$	(1.21	)				$	(1.98	)
Diluted	$	(1.21	)				$	(1.98	)
Weighted average shares outstanding - basic		9,154,437						9,154,437
Weighted average shares outstanding - diluted		9,154,437						9,154,437
Cash dividends declared per common share	$	0.48					$	0.48

See accompanying notes to these unaudited pro forma condensed consolidated financial statements

Concurrent Computer Corporation

Unaudited Pro Forma Condensed Statement of Operations

For the Year Ended June 30, 2015

	As Reported			Sale of Real-Time Business			Pro Forma
Revenues:
Product	$	43,926		$	19,470	(d)	$	24,456
Service		20,533			9,222	(d)		11,311
Total revenues		64,459			28,692			35,767
Cost of sales:
Product		18,807			9,031	(d)		9,776
Service		9,262			3,507	(d)		5,755
Total cost of sales		28,069			12,538			15,531
Gross margin		36,390			16,154			20,236
Operating expenses:
Sales and marketing		14,530			6,012	(d)		8,518
Research and development		13,588			3,435	(d)		10,153
General and administrative		7,741			613	(d)		7,128
Gain on sale of intangible assets, net		(664	)		-			(664	)
Total operating expenses		35,195			10,060			25,135
Operating income (loss)		1,195			6,094			(4,899	)
Interest income		12			(1	)(d)		13
Interest expense		-			13	(d)		(13	)
Other income (loss), net		(618	)		(653	)(d)		35
Income (loss) before income taxes		589			5,453			(4,864	)
Provision (benefit) for income taxes		778			2,652	(d)		(1,874	)
Net income (loss)	$	(189	)	$	2,801		$	(2,990	)
Net income (loss) per share
Basic	$	(0.02	)				$	(0.33	)
Diluted	$	(0.02	)				$	(0.33	)
Weighted average shares outstanding - basic		9,067,697						9,067,697
Weighted average shares outstanding - diluted		9,067,697						9,067,697
Cash dividends declared per common share	$	0.48					$	0.48

See accompanying notes to these unaudited pro forma condensed consolidated financial statements

Concurrent Computer Corporation

Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements

1. Basis of Presentation

The unaudited pro forma condensed consolidated statements of operations for the years ended June 30, 2015 and 2016 were derived from the historical audited consolidated financial statements for the years ended June 30, 2015 and 2016 included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2016. The unaudited pro forma condensed consolidated balance sheet as of December 31, 2016 and the unaudited pro forma condensed consolidated statement of operations for the six months ended December 31, 2016 were derived from the unaudited condensed consolidated financial statements included in the Company’s Quarterly Report on Form 10-Q as of and for the three months ended December 31, 2016.

2. Disposition of Real-Time Business

On May 15, 2017, the Company completed the sale of certain assets primarily related to its “Linux and Real-Time” business (the “Disposition”) to Real Time, Inc. (“Buyer”), a wholly-owned subsidiary of Battery Ventures, for a purchase price of $35.0 million, subject to adjustment based on the level of working capital as of the closing date. Proceeds from the sale are payable to the Company as follows: (1) a $30.2 million payment received by the Company at closing (subject to an adjustment for estimated working capital), (2) a $2.8 million payment to the Company concurrently with the transfer of the equity interests of Concurrent High Performance Solutions Europe and (3) $2.0 million (the “Escrow Amount”) placed in escrow to satisfy the Company’s post-closing indemnity obligations (which amount will be released to the Company on or before May 15, 2018 less any portion of the escrow used to make indemnification or purchase price adjustment payments to the Purchaser). Transaction costs of consisting of investment banking fees, legal, tax, accounting and other professional fees, employee bonuses and other costs are approximately $3.8 million; taxes are estimated at $1.0 million; and the net book value of assets being transferred in the Disposition was $(2.7) million as of December 31, 2016. The resulting gain of approximately $31.8 million will be reflected in the Company’s unaudited condensed consolidated financial statements for the three months ended June 30, 2017.

3. Pro Forma Adjustments

The unaudited pro forma condensed consolidated balance sheet as of December 31, 2016 reflect the following adjustments:

(a) Represents the unaudited amounts of Real-Time assets and liabilities which were sold or transferred to the Buyer as if the Disposition had occurred on December 31, 2016.

(b) Reflects the proceeds received at closing from the Disposition. The sale price of $35.0 million was reduced by (1) $2.8 million to be withheld until after French regulatory approval is obtained, (2) $2.0 million withheld as the Escrow Amount, (3) approximately $1.1 million for a pre-closing adjustment of estimated working capital and (4) approximately $3.8 million for estimated transaction expenses assumed to be paid at closing.

(c) Reflects the excess of the proceeds identified in (b) above over the net book value of Real-Time net assets sold of $(2.7) million at December 31, 2016, less proceeds from sale for tax liabilities. The Company is in a net operating loss position offset with a full valuation allowance in the U.S. where the predominance of the net assets for the Real-Time business were sold. As a result, the Company expects to utilize its existing net operating losses to offset the gain on sale resulting from the Disposition. No income tax payable was recognized for the Disposition except for projected U.S. federal alternative minimum tax, U.S. state income tax and other jurisdictional transfer taxes are estimated at $1.0 million in the aggregate.

The unaudited pro forma condensed consolidated statements of operations for the six months ended December 31, 2016 and the years ended June 30, 2015 and 2016 reflect the following adjustments:

(d) The elimination of operating results of the Real-Time business in the unaudited condensed consolidated statements of operations for the Company for the six months ended December 31, 2016 and the years ended June 30, 2015 and 2016 as if the Disposition had occurred on July 1, 2014. Adjustments to income taxes reflects the estimated income tax expense using the applicable statutory rates of the Company calculated on a jurisdictional basis related to the elimination of operating results of the Real-Time business due to the Disposition. In jurisdictions where we have a full valuation allowance on our deferred tax assets, that rate has been adjusted to zero.