XML 56 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Overview of the Business and Basis of Presentation - Valuation methodology and unobservable inputs (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Liabilities Fair Value Disclosure $ 2,690 $ 3,090
Preferred Stock [Member]    
Assets, Fair Value Disclosure 2,883 2,883
Fair Value, Inputs, Level 1 [Member]    
Liabilities Fair Value Disclosure 0 0
Fair Value, Inputs, Level 1 [Member] | Preferred Stock [Member]    
Assets, Fair Value Disclosure 0 0
Fair Value, Inputs, Level 2 [Member]    
Liabilities Fair Value Disclosure 0 0
Fair Value, Inputs, Level 2 [Member] | Preferred Stock [Member]    
Assets, Fair Value Disclosure 0 0
Fair Value, Inputs, Level 3 [Member]    
Liabilities Fair Value Disclosure 2,690 3,090
Fair Value, Inputs, Level 3 [Member] | Preferred Stock [Member]    
Assets, Fair Value Disclosure 2,883 2,883
Contingent Consideration [Member]    
Liabilities Fair Value Disclosure 2,520 2,890
Contingent Consideration [Member] | Fair Value, Inputs, Level 1 [Member]    
Liabilities Fair Value Disclosure 0 0
Contingent Consideration [Member] | Fair Value, Inputs, Level 2 [Member]    
Liabilities Fair Value Disclosure 0 0
Contingent Consideration [Member] | Fair Value, Inputs, Level 3 [Member]    
Liabilities Fair Value Disclosure 2,520 2,890
Common stock warrants    
Liabilities Fair Value Disclosure 170 200
Common stock warrants | Fair Value, Inputs, Level 1 [Member]    
Liabilities Fair Value Disclosure 0 0
Common stock warrants | Fair Value, Inputs, Level 2 [Member]    
Liabilities Fair Value Disclosure 0 0
Common stock warrants | Fair Value, Inputs, Level 3 [Member]    
Liabilities Fair Value Disclosure $ 170 $ 200
Measurement Input, Discount Rate [Member] | Monte Carlo simulations [Member] | Contingent Consideration [Member] | Fair Value, Inputs, Level 3 [Member]    
Business Combination, Contingent Consideration, Liability, Measurement Input 12.0 12.0
Measurement Input, Expected Term [Member] | BlackScholes Monte Carlo Simulations [Member] | Common stock warrants | Fair Value, Inputs, Level 3 [Member]    
Warrants and Rights Outstanding, Measurement Input 5.37 6.25
Measurement Input, Option Volatility [Member] | Monte Carlo simulations [Member] | Contingent Consideration [Member] | Fair Value, Inputs, Level 3 [Member]    
Business Combination, Contingent Consideration, Liability, Measurement Input 25.0 25.0
Measurement Input, Option Volatility [Member] | BlackScholes Monte Carlo Simulations [Member] | Common stock warrants | Fair Value, Inputs, Level 3 [Member]    
Warrants and Rights Outstanding, Measurement Input 25.0 30.0
Measurement Input Drift Rate [Member] | Monte Carlo simulations [Member] | Contingent Consideration [Member] | Fair Value, Inputs, Level 3 [Member]    
Business Combination, Contingent Consideration, Liability, Measurement Input 1.6 1.7
Measurement Input, Credit Spread [Member] | Monte Carlo simulations [Member] | Contingent Consideration [Member] | Fair Value, Inputs, Level 3 [Member]    
Business Combination, Contingent Consideration, Liability, Measurement Input 8.0 8.0
Measurement Input, Risk Free Interest Rate [Member] | BlackScholes Monte Carlo Simulations [Member] | Common stock warrants | Fair Value, Inputs, Level 3 [Member]    
Warrants and Rights Outstanding, Measurement Input 1.7 2.6
Measurement Input Dividend Yield [Member] | BlackScholes Monte Carlo Simulations [Member] | Common stock warrants | Fair Value, Inputs, Level 3 [Member]    
Warrants and Rights Outstanding, Measurement Input 0.0 0.0