XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 56,716 $ 35,264 $ 39,161
Adjustment to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 45,282 30,333 13,261
Compensation relating to equity awards granted to employees and others - net 3,816 3,192 3,182
Decrease (increase) in liability for employee rights upon retirement, net (113) (1,553) 624
Long- term loans discount amortization 897 237  
Deferred financing costs amortization 2,010 612  
Capital loss from disposal of property, plant and equipment   645  
Deferred income taxes (2,024) 1,253 (1,558)
Amortization of premium and accretion of discount on marketable securities, net 145 656 554
Equity in earnings of Frontline, net of dividend received (540) 468 446
Other 1,014 597 268
Loss from sales of marketable securities   339  
GAIN FROM THE SALE OF THE THERMAL PRODUCTS BUSINESS (628)    
Increase in accounts receivable:      
Trade (37,067) (17,440) (33,721)
Other (5,507) (2,075) (2,954)
Increase (decrease) in accounts payable and accruals:      
Trade 353 2,140 11,377
Deferred income (7,770) 1,346 7,466
Other 13,915 9,326 8,045
Decrease (increase) in inventories 18,765 (13,984) (190)
Net cash provided by operating activities 89,264 51,356 45,961
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property, plant and equipment (19,348) (12,500) (12,978)
Consideration received for the sale of the thermal products business 10,000    
Withdraw of (investment in) bank deposits 450 28,650 (35,636)
Purchase of marketable securities (1,099) (15,152) (9,936)
Redemption and sale of marketable securities 821 26,586 6,037
Acquisition of SPTS net of cash acquired(a) [1]   (375,061)  
Investment in equity method investee (1,500) (250) (2,250)
Proceeds from disposal of property, plant and equipment   15 39
Increase in restricted cash (3,617) (10,000)  
Increase (decrease) in funds in respect of employee rights upon retirement 510 (260) (262)
Net cash used in investing activities (13,783) (357,972) (54,986)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Long term loan, net of $8 million financing costs   288,918  
Repayment of long-term loan (59,615) (750) (64,000)
Employee stock options exercised 9,869 8,253 3,312
Acquisition of treasury shares   (14,593) (25,795)
Net cash provided by (used in) financing activities (49,746) 281,828 (86,483)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 25,735 (24,788) (95,508)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 136,367 161,155 256,663
CASH AND CASH EQUIVALENTS AT END OF PERIOD 162,102 136,367 161,155
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest paid 14,278 6,274 1,307
Income taxes paid 10,138 9,387 7,739
Income taxes refunded 519 897 371
Receivable on account of the sale of the thermal products business 12,000    
Purchase of property, plant and equipment on credit $ 2,041 $ 2,852 $ 908
[1] (a) Acquisition of subsidiaries consolidated forr the first time: Working capital (excluding cash and cash equivalents) $(48,918) Property, Plant and equipment (25,160) Long-term liabilities 19,934 Goodwill (167,001) In-process research and development (6,920) Other intangible assets (146,996) $(375,061)