XML 39 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity Method Based Investees (Tables) - Frontline [Member]
12 Months Ended
Dec. 31, 2015
Summarized Financial Information, Balance Sheet Data

Summarized financial information for Frontline is presented below:

 

(i)

Balance sheet data:

 

 

 

December 31

 

 

 

2015

 

 

2014

 

 

 

$ in thousands

 

Assets:

 

 

 

 

 

 

 

 

Current assets

 

 

12,036

 

 

 

11,445

 

Non Current assets

 

 

2,318

 

 

 

1,888

 

Total assets

 

 

14,354

 

 

 

13,333

 

Liabilities:

 

 

 

 

 

 

 

 

Current liabilities

 

 

1,681

 

 

 

1,663

 

Non Current liabilities

 

 

2,295

 

 

 

2,192

 

Total liabilities

 

 

3,976

 

 

 

3,855

 

 

Summarized Financial Information, Operating Results Data

 

NOTE 2 – EQUITY METHOD BASED INVESTEES (continued):

 

(ii)

Operating results data:

 

 

 

Year ended December 31

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

$ in thousands

 

Operating results data:

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

27,795

 

 

 

28,776

 

 

 

27,210

 

Gross profit

 

 

23,053

 

 

 

20,688

 

 

 

19,565

 

Net income

 

 

11,699

 

 

 

11,538

 

 

 

11,106

 

 

Summarized Financial Information, Related Parties

 

 

(iii)

Other:

 

 

 

Year ended December 31

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

$ in thousands

 

Related parties transactions included in:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold

 

 

470

 

 

 

682

 

 

 

852

 

Selling, general and administrative

   expenses

 

 

3,078

 

 

 

3,310

 

 

 

3,127

 

 

 

 

 

December 31

 

 

 

2015

 

 

2014

 

 

 

$ in thousands

 

Balances with related parties (included in trade

   payables)

 

 

5,553

 

 

 

5,345