XML 36 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Selected Statement of Operations Data
12 Months Ended
Dec. 31, 2015
Text Block [Abstract]  
Selected Statement of Operations Data

NOTE 14 - SELECTED STATEMENT OF OPERATIONS DATA:

 

a.

Segment and geographical information:

 

(i)

Reportable segments:

The Company’s three reportable segments are: Production Solutions for the Electronics Industry, Solar Energy and Recognition Software.  As defined under the accounting literature, the Company’s chief operating decision maker has been identified as the Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company.

The Company’s material operating segments qualify for aggregation due to the similarities of their long-term economic characteristics, nature of products and services, class of customers and processes for procurement, manufacturing and distribution.

The Production Solutions for the Electronics Industry segment comprises the design, development, manufacture, marketing and servicing of cutting-edge solutions designed to enable the production of innovative, next generation electronic products and improve the cost effectiveness of existing and future electronics production processes.  The Company’s products in this segment include capital equipment for inspection, repair, imaging, testing, etch and deposition for manufacturers of printed circuit boards, flat panel displays and semiconductors devices.

The Solar Energy segment includes the design, development, manufacture and marketing of solar photovoltaic energy systems that produce electricity directly from sunlight.

The Recognition Software segment includes the development and marketing of check processing and healthcare payments automation solutions to banks, financial and other payment processing institutions.

The measurement of revenues and assets of the reportable segments is based on the same accounting principles applied in these financial statements.

Segment income or loss reflects the income or loss from continuing operations of the segment and does not include financial expenses net equity losses or taxes on income since those items are not allocated to the segments.  Segment assets do not include deferred tax assets and deferred issuance expenses or equity method investee balances (excluding investment in Frontline).

NOTE 14 - SELECTED STATEMENT OF OPERATIONS DATA (continued):

 

1.

Financial data relating to reportable segments:

 

 

 

Production solutions for the electronics industry

 

 

Solar energy

 

 

Recognition software

 

 

Total

 

 

 

$ in thousands

 

Year ended December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of products

 

 

515,550

 

 

 

13,894

 

 

 

7,926

 

 

 

537,370

 

Services rendered

 

 

207,131

 

 

 

1,683

 

 

 

6,333

 

 

 

215,147

 

Total revenues

 

 

722,681

 

 

 

15,577

 

 

 

14,259

 

 

 

752,517

 

Operating income (loss)

 

*92,988

 

 

 

(465

)

 

 

2,181

 

 

 

94,704

 

Assets (at end of year)

 

 

998,897

 

 

 

7,290

 

 

 

11,401

 

 

 

1,017,589

 

Expenditures for segment assets

 

 

19,293

 

 

 

—  

 

 

 

55

 

 

 

19,348

 

Depreciation and amortization

 

 

45,129

 

 

 

—  

 

 

 

153

 

 

 

45,282

 

Year ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of products

 

385,341

 

 

11,162

 

 

7,460

 

 

403,963

 

Services rendered

 

172,297

 

 

719

 

 

5,767

 

 

178,783

 

Total revenues

 

557,638

 

 

11,881

 

 

13,227

 

 

582,746

 

Operating income (loss)

 

*47,507

 

 

 

(428

)

 

1,067

 

 

48,146

 

Assets (at end of year)

 

985,690

 

 

3,699

 

 

12,482

 

 

1,001,871

 

Expenditures for segment assets

 

12,330

 

 

 

 

 

 

170

 

 

12,500

 

Depreciation and amortization

 

30,162

 

 

 

 

 

 

171

 

 

30,333

 

Year ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of products

 

286,506

 

 

 

 

 

 

7,521

 

 

294,027

 

Services rendered

 

140,280

 

 

 

 

 

 

5,688

 

 

145,968

 

Total revenues

 

426,786

 

 

 

 

 

 

13,209

 

 

439,995

 

Operating income (loss)

 

*50,954

 

 

 

(5,022

)

 

1,599

 

 

47,531

 

Assets (at end of year)

 

579,569

 

 

3,492

 

 

26,599

 

 

609,660

 

Expenditures for segment assets

 

12,928

 

 

 

 

 

 

50

 

 

12,978

 

Depreciation and amortization

 

12,953

 

 

136

 

 

172

 

 

13,261

 

 

 

*

Including share in net income of Frontline

 

2.

Following is a reconciliation of the operating income of the reportable segments to the data included in the statements of operations:

 

 

 

Year ended December 31

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

$ in thousands

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Total operating income of reportable segments

 

 

94,704

 

 

 

48,146

 

 

 

47,531

 

Financial expenses, net

 

 

23,585

 

 

 

9,046

 

 

 

1,191

 

Income before taxes on income

 

 

71,119

 

 

 

39,100

 

 

 

46,340

 

NOTE 14 - SELECTED STATEMENT OF OPERATIONS DATA (continued):

 

3.

Following is a reconciliation of the assets of the reportable segments to the data included in the consolidated balance sheets:

 

 

 

Year ended December 31

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

$ in thousands

 

Total assets of reportable segments at end of year

 

 

1,017,589

 

 

 

1,001,871

 

 

 

609,660

 

Assets not allocated to segments

 

 

29,749

 

 

 

32,101

 

 

 

26,922

 

Consolidated assets at end of year

 

 

1,047,338

 

 

 

1,033,972

 

 

 

636,582

 

 

(ii)

Geographical information:

 

 

 

Year ended December 31

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

$ in thousands

 

Revenues - classified by geographical area (based on the

   location of customers):

 

 

 

 

 

 

 

 

 

 

 

 

China

 

 

223,120

 

 

 

202,836

 

 

 

177,304

 

Taiwan

 

 

170,297

 

 

 

98,405

 

 

 

74,807

 

North America

 

 

98,387

 

 

 

87,900

 

 

 

43,042

 

Korea

 

 

59,299

 

 

 

55,607

 

 

 

72,333

 

Europe

 

 

108,074

 

 

 

54,004

 

 

 

18,605

 

Japan

 

 

45,044

 

 

 

44,840

 

 

 

33,676

 

Other (*)

 

 

48,296

 

 

 

39,154

 

 

 

20,228

 

Total revenues

 

 

752,517

 

 

 

582,746

 

 

 

439,995

 

 

 

(*)

mainly in the Far East.

 

(iii)

Revenues by major product lines are as follows:

 

 

Year ended December 31

 

 

2015

 

 

2014

 

 

2013

 

 

$ in thousands

 

Inspection

 

183,925

 

 

 

171,300

 

 

 

149,134

 

Direct Imaging

 

147,445

 

 

 

152,607

 

 

 

167,522

 

Test and Repair

 

106,418

 

 

 

82,034

 

 

 

77,335

 

PVD/CVD

 

162,627

 

 

 

78,529

 

 

 

 

 

Other

 

152,102

 

 

 

98,276

 

 

 

46,004

 

Total revenues

 

752,517

 

 

 

582,746

 

 

 

439,995

 

 

 

(iv)

Revenues by operating segments are as follows:

 

 

Year ended December 31

 

 

2015

 

 

2014

 

 

2013

 

 

$ in thousands

 

PCB

 

255,501

 

 

 

286,225

 

 

 

295,228

 

FPD

 

204,946

 

 

 

160,759

 

 

 

131,558

 

SD

 

262,234

 

 

 

110,654

 

 

 

 

 

Other

 

29,836

 

 

 

25,108

 

 

 

13,209

 

Total revenues

 

752,517

 

 

 

582,746

 

 

 

439,995

 

 

NOTE 14 - SELECTED STATEMENT OF OPERATIONS DATA (continued):

 

(v)

Property plant and equipment net of accumulated depreciation and amortization by geographical location:

 

 

Year ended December 31

 

 

2015

 

 

2014

 

 

2013

 

 

$ in thousands

 

United Kingdom

 

24,940

 

 

 

23,058

 

 

 

 

 

Israel

 

16,344

 

 

 

13,707

 

 

 

11,018

 

United States

 

4,241

 

 

 

4,865

 

 

 

3,354

 

Italy

 

4,375

 

 

 

4,470

 

 

 

4,578

 

Germany

 

5,466

 

 

 

5,770

 

 

 

5,455

 

Other

 

3,616

 

 

 

3,710

 

 

 

3,310

 

Total

 

58,982

 

 

 

55,580

 

 

 

27,715

 

 

 

b.

Major customers

No customer accounted for more than 10% of the Company’s total revenues during the years ended December 31, 2015, 2014 and 2013.

 

c.

Cost of revenues:

 

 

Year ended December 31

 

 

2015

 

 

2014

 

 

2013

 

 

$ in thousands

 

1) Cost of products sold:

 

 

 

 

 

 

 

 

 

 

 

Materials and subcontractors

 

240,601

 

 

 

185,431

 

 

 

125,043

 

Labor costs

 

27,856

 

 

 

26,006

 

 

 

20,753

 

Overhead and other expenses

 

17,046

 

 

 

12,544

 

 

 

10,906

 

 

 

285,503

 

 

 

223,981

 

 

 

156,702

 

2) Cost of services rendered:

 

 

 

 

 

 

 

 

 

 

 

Materials consumed

 

60,687

 

 

 

51,167

 

 

 

44,088

 

Labor costs

 

42,462

 

 

 

37,135

 

 

 

34,117

 

Overhead and other expenses

 

24,067

 

 

 

17,270

 

 

 

13,548

 

 

 

127,216

 

 

 

105,572

 

 

 

91,753

 

 

 

d.

Selling, general and administrative expenses

 

 

Year ended December 31

 

 

2015

 

 

2014

 

 

2013

 

 

$ in thousands

 

Comprised as follows:

 

 

 

 

 

 

 

 

 

 

 

Selling

 

57,753

 

 

 

45,044

 

 

 

35,746

 

General and administrative

 

59,740

 

 

 

51,125

 

 

 

40,202

 

 

 

117,493

 

 

 

96,169

 

 

 

75,948

 

 

NOTE 14 - SELECTED STATEMENT OF OPERATIONS DATA (continued):

 

e.

Financial expenses – net

 

 

 

Year ended December 31

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

$ in thousands

 

Income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest:

 

 

 

 

 

 

 

 

 

 

 

 

In respect of bank deposits and marketable

   securities

 

 

646

 

 

 

1,074

 

 

 

1,465

 

Other

 

 

 

 

 

 

 

 

 

 

39

 

 

 

 

646

 

 

 

1,074

 

 

 

1,504

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Interest:

 

 

 

 

 

 

 

 

 

 

 

 

Bank loan

 

 

—  

 

 

 

 

 

 

 

1,227

 

Term loans

 

 

17,866

 

 

 

7,184

 

 

 

 

 

Costs relating to factoring of letters of credits and

   promissory notes

 

 

209

 

 

 

227

 

 

 

71

 

Net loss from sale of marketable securities

 

 

—  

 

 

 

339

 

 

 

 

 

Marketable securities and bonds premium/discount

   amortization

 

 

136

 

 

 

316

 

 

 

554

 

Foreign currencies exchange (gain)/ loss- net

 

 

5,115

 

 

 

1,159

 

 

 

168

 

Bank charges and other

 

 

905

 

 

 

895

 

 

 

675

 

 

 

 

24,231

 

 

 

10,120

 

 

 

2,695

 

 

 

 

(23,585

)

 

 

(9,046

)

 

 

(1,191

)

 

 

f.

Earnings per share

Following are data relating to the weighted average number of shares for the purpose of computing earnings per share:

 

 

 

Year ended December 31

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

$ in thousands

 

Weighted average number of shares issued and

   outstanding (net of treasury shares)-used in

   computation of basic earnings (loss) per share

 

 

42,412

 

 

 

41,703

 

 

 

42,571

 

Add - incremental shares from assumed exercise of

   options and RSUs

 

 

910

 

 

 

1,054

 

 

682

 

Weighted average number of shares used in computation

   of diluted earnings (loss) per share

 

 

43,322

 

 

 

42,757

 

 

 

43,253

 

 

Diluted earnings per share for the years ended December 31, 2015, 2014 and 2013 do not reflect ‘out-of-the-money’ options to purchase respective aggregate amounts of 13,015, 427,628  and 1,249,444 Ordinary Shares, respectively, due to their anti-dilutive effect.