XML 36 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Selected Statement of Operations Data
12 Months Ended
Dec. 31, 2016
Text Block [Abstract]  
Selected Statement of Operations Data

NOTE 14 - SELECTED STATEMENT OF OPERATIONS DATA:

 

  a. Segment and geographical information:

 

  (i) Reportable segments:

The Company’s three reportable segments are: Production Solutions for the Electronics Industry, Solar Energy and Recognition Software. As defined under the applicable accounting literature, the Company’s chief operating decision maker has been identified as the Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company.

The Company’s material operating segments qualify for aggregation due to the similarities of their long-term economic characteristics, nature of products and services, class of customers and processes for procurement, manufacturing and distribution.

The Production Solutions for the Electronics Industry segment comprises the design, development, manufacture, marketing and service of yield-enhancing and process-enabling solutions for the manufacture of electronics products. The Company provides cutting-edge solutions for use in the manufacture of PCB, FPDs and SDs, designed to enable the production of innovative, next generation electronic products and improve the cost effectiveness of existing and future electronics production processes. The Company’s products in this segment include capital equipment for inspection, repair, imaging, testing, etch and deposition for manufacturers of PCBs, FPDs and SDs.

The Solar Energy segment includes the research, development and marketing of products for the deposition of thin film coating of various materials on crystalline silicon photovoltaic wafers for solar energy panels.

The Recognition Software segment includes the development and marketing of character recognition solutions to banks, financial and other payment processing institutions and healthcare providers.

The measurement of revenues and assets of the reportable segments is based on the same accounting principles applied in these financial statements.

Segment income or loss reflects the income or loss from continuing operations of the segment and does not include financial expenses, net equity losses or taxes on income since those items are not allocated to the segments. Segment assets do not include deferred tax assets or equity method investee balances (excluding the investment in Frontline).

 

  1. Financial data relating to reportable segments:

 

     Production
Solutions for
the Electronics
Industry
     Solar
Energy
     Recognition
Software
     Total  
     $ in thousands  

Year ended December 31, 2016:

           

Revenues from unaffiliated customers:

           

Sales of products

     577,211        3,176        8,009        588,396  

Service rendered

     209,119        2,617        6,270        218,006  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     786,330        5,793        14,279        806,402  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income (loss)

     *119,006      (2,424      363        116,945  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets (at end of year)

     1,060,299        6,732        11,668        1,078,699  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenditures for segment assets

     23,379           171        23,550  
  

 

 

       

 

 

    

 

 

 

Depreciation and amortization

     44,573           183        44,756  
  

 

 

       

 

 

    

 

 

 

Year ended December 31, 2015:

           

Revenues from unaffiliated customers:

           

Sales of products

     515,550        13,894        7,926        537,370  

Service rendered

     207,131        1,683        6,333        215,147  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     722,681        15,577        14,259        752,517  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income (loss)

     *92,988      (465      2,181        94,704  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets (at end of year)

     998,897        7,290        11,401        1,017,589  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenditures for segment assets

     19,293           55        19,348  
  

 

 

       

 

 

    

 

 

 

Depreciation and amortization

     45,129           153        45,282  
  

 

 

       

 

 

    

 

 

 

Year ended December 31, 2014:

           

Revenues from unaffiliated customers:

           

Sales of products

     385,341        11,162        7,460        403,963  

Service rendered

     172,297        719        5,767        178,783  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     557,638        11,881        13,227        582,746  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income (loss)

     *47,507      (428      1,067        48,146  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets (at end of year)

     985,690        3,699        12,482        1,001,871  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenditures for segment assets

     12,330           170        12,500  
  

 

 

       

 

 

    

 

 

 

Depreciation and amortization

     30,162           171        30,333  
  

 

 

       

 

 

    

 

 

 

 

* Including share in net income of Frontline.

 

  2. Following is a reconciliation of the operating income of the reportable segments to the data included in the statements of operations:

 

     Year ended December 31  
     2016      2015      2014  
     $ in thousands  

Operating income

        

Total operating income of reportable segments

     116,945        94,704        48,146  
  

 

 

    

 

 

    

 

 

 

Financial expenses - net

     21,042        23,585        9,046  
  

 

 

    

 

 

    

 

 

 

Income before taxes on income

     95,903        71,119        39,100  
  

 

 

    

 

 

    

 

 

 

 

  3. Following is a reconciliation of the assets of the reportable segments to the data included in the consolidated balance sheets:

 

     December 31  
     2016      2015      2014  
     $ in thousands  

Total assets of reportable segments at end of year

     1,078,699        1,017,589        1,001,871  

Assets not allocated to segments

     24,204        24,289        32,101  
  

 

 

    

 

 

    

 

 

 

Consolidated assets at end of year

     1,102,903        1,041,878        1,033,972  
  

 

 

    

 

 

    

 

 

 

 

  (ii) Geographical information:

Revenues - classified by geographical area (based on the location of customers):

 

     Year ended December 31  
           2016                  2015                  2014        
     $ in thousands  

China

     273,852        223,120        202,836  

Taiwan

     180,740        170,297        98,405  

North America

     108,400        98,387        87,900  

Europe

     75,300        108,074        54,004  

Japan

     59,710        45,044        44,840  

Korea

     52,900        59,299        55,607  

Other (mainly in the Far East)

     55,500        48,296        39,154  
  

 

 

    

 

 

    

 

 

 

Total

     806,402        752,517        582,746  
  

 

 

    

 

 

    

 

 

 

 

  (iii) Revenues by major product lines are as follows:

 

     Year ended December 31  
     2016      2015      2014  
     $ in thousands  

Inspection

     176,650        183,925        171,300  

Direct imaging

     171,282        147,445        152,607  

Test and repair

     133,350        106,418        82,034  

PVD/CVD

     196,300        162,627        78,529  

Other

     128,820        152,102        98,276  
  

 

 

    

 

 

    

 

 

 

Total

     806,402        752,517        582,746  
  

 

 

    

 

 

    

 

 

 

 

  (iv) Revenues by operating segments are as follows:

 

     Year ended December 31  
     2016      2015      2014  
     $ in thousands  

Sales revenues:

        

PCB

     170,328        141,129        170,999  

FPD

     185,099        166,176        125,656  

SD

     221,785        208,245        88,685  

Other

     11,184        21,820        18,623  
  

 

 

    

 

 

    

 

 

 

Total sales revenues

     588,396        537,370        403,963  
  

 

 

    

 

 

    

 

 

 

Service revenues:

        

PCB

     116,581        114,371        115,226  

FPD

     40,798        38,770        35,103  

SD

     51,739        53,990        21,968  

Other

     8,888        8,016        6,486  
  

 

 

    

 

 

    

 

 

 

Total service revenues

     218,006        215,147        178,783  
  

 

 

    

 

 

    

 

 

 

Total

     806,402        752,517        582,746  
  

 

 

    

 

 

    

 

 

 

 

  (v) Property plant and equipment net of accumulated depreciation and amortization by geographical location:

 

     December 31  
     2016      2015      2014  
     $ in thousands  

United Kingdom

     24,466        24,940        23,058  

Israel

     19,971        16,344        13,707  

United States

     3,880        4,241        4,865  

Italy

     4,319        4,375        4,470  

Germany

     5,249        5,466        5,770  

Other

     4,490        3,616        3,710  
  

 

 

    

 

 

    

 

 

 

Total

     62,375        58,982        55,580  
  

 

 

    

 

 

    

 

 

 

 

  b. Major customers

No individual customer accounted for more than 10% of the Company’s total revenues during the years ended December 31, 2016, 2015 or 2014.

 

  c. Selling, general and administrative expenses

 

     Year ended December 31  
     2016      2015      2014  
     $ in thousands  

Comprised as follows:

     

Selling

     62,308        57,753        45,044  

General and administrative

     62,048        59,740        51,125  
  

 

 

    

 

 

    

 

 

 
     124,356        117,493        96,169  
  

 

 

    

 

 

    

 

 

 

 

  d. Financial expenses - net

 

     Year ended December 31  
     2016     2015     2014  
     $ in thousands  

Income:

      

Interest in respect of bank deposits and marketable securities

     665       646       1,074  

Expenses:

      

Interest in respect of term loans

     8,061       17,866       7,184  

Charges associated with the retirement of the JPMorgan Credit Agreement (mainly deferred financing costs)

     6,228      

Costs relating to factoring of letters of credits and promissory note:

     447       209       227  

Net loss from sale of marketable securities

         339  

Marketable securities and bonds premium/discount amortization

     18       136       316  

Foreign currencies exchange loss - net

     5,990       5,115       1,159  

Bank charges and other

     963       905       895  
  

 

 

   

 

 

   

 

 

 
     21,707       24,231       10,120  
  

 

 

   

 

 

   

 

 

 
     (21,042     (23,585     (9,046
  

 

 

   

 

 

   

 

 

 

 

  e. Earnings per share

Following are data relating to the weighted average number of shares for the purpose of computing earnings per share:

 

     Year ended December 31  
     2016      2015      2014  
     $ in thousands  

Weighted average number of shares issued and outstanding (net of treasury shares) used in computation of basic earnings per share:

     45,534        42,412        41,703  

Add - incremental shares from assumed exercise of options and RSUs:

     927        910        1,054  
  

 

 

    

 

 

    

 

 

 

Weighted average number of shares used in computation of diluted earnings per share

     46,461        43,322        42,757  
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share for the years ended December 31, 2015 and 2014 do not reflect ‘out-of-the-money’ options to purchase respective aggregate amounts of 13,015 and 427,628 Ordinary Shares, respectively, due to their anti-dilutive effect.