EX-99.1 2 d202827dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

ORBOTECH LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AT MARCH 31, 2016

(Unaudited)

TABLE OF CONTENTS

 

     Page  

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS:

  

Balance Sheets

     F-2   

Statements of Operations

     F-4   

Statements of Comprehensive Income

     F-5   

Statements of Cash Flows

     F-6   

Notes to Condensed Consolidated Interim Financial Statements

     F-8   


ORBOTECH LTD.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

     March 31,
2016
     December 31,
2015
 
     U.S. dollars in thousands  
Assets      

CURRENT ASSETS:

     

Cash and cash equivalents

   $ 156,244       $ 162,102   

Restricted cash

     11,374         13,617   

Marketable securities

     404         409   

Short-term bank deposits

     3,043         9,550   

Accounts receivable:

     

Trade

     288,517         284,192   

Other

     58,572         55,906   

Inventories

     135,380         133,250   
  

 

 

    

 

 

 

Total current assets

     653,534         659,026   
  

 

 

    

 

 

 

INVESTMENTS AND OTHER NON-CURRENT ASSETS:

     

Marketable securities

     5,716         5,637   

Funds in respect of employee rights upon retirement

     8,471         8,130   

Deferred income taxes

     20,636         20,147   

Equity method investee and other receivables

     10,896         10,144   
  

 

 

    

 

 

 
     45,719         44,058   
  

 

 

    

 

 

 

PROPERTY, PLANT AND EQUIPMENT, net

     58,490         58,982   
  

 

 

    

 

 

 

OTHER INTANGIBLE ASSETS, net

     103,340         109,635   
  

 

 

    

 

 

 

GOODWILL

     170,177         170,177   
  

 

 

    

 

 

 

Total assets

   $ 1,031,260       $ 1,041,878   
  

 

 

    

 

 

 

 

 

/s/ Yochai Richter

     )       Active Chairman of the   
  Yochai Richter      )       Board of Directors   
 

/s/ Asher Levy

     )         
  Asher Levy      )       Chief Executive Officer   

 

F-2


ORBOTECH LTD.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

     March 31,     December 31,  
     2016     2015  
     U.S. dollars in thousands  
Liabilities and equity     

CURRENT LIABILITIES:

    

Current maturities of long-term loan

   $ 13,981      $ 13,937   

Accounts payable and accruals:

    

Trade

     66,675        65,037   

Other

     90,458        94,930   

Deferred income

     30,132        29,282   
  

 

 

   

 

 

 

Total current liabilities

     201,246        203,186   
  

 

 

   

 

 

 

LONG-TERM LIABILITIES:

    

Long-term loan, net

     193,819        218,372   

Liability for employee rights upon retirement

     22,183        21,535   

Deferred income taxes

     16,259        16,984   

Other tax liabilities

     10,582        14,045   
  

 

 

   

 

 

 

Total long-term liabilities

     242,843        270,936   
  

 

 

   

 

 

 

Total liabilities

     444,089        474,122   
  

 

 

   

 

 

 

EQUITY:

    

Orbotech Ltd. shareholders’ equity

    

Ordinary shares of NIS 0.14 par value per share (“Ordinary Shares”)

    

Authorized at March 31, 2016 and December 31, 2015:
80,000,000 Ordinary Shares

    

Issued at March 31, 2016 and December 31, 2015:
48,703,410 and 48,490,093 Ordinary Shares, respectively;

    

Outstanding at March 31, 2016 and December 31, 2015:
43,292,637 and 43,079,320 Ordinary Shares, respectively

     2,217        2,209   

Additional paid-in capital

     310,359        306,612   

Retained earnings

     376,475        360,721   

Accumulated other comprehensive loss

     (1,539     (1,506

Less - treasury shares, at cost (at March 31, 2016 and December 31, 2015) - 5,410,773 Ordinary Shares

     (99,539     (99,539
  

 

 

   

 

 

 

Total Orbotech Ltd. shareholders’ equity

     587,973        568,497   
  

 

 

   

 

 

 

Non-controlling interest

     (802     (741
  

 

 

   

 

 

 

Total equity

     587,171        567,756   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 1,031,260      $ 1,041,878   
  

 

 

   

 

 

 

The accompanying notes are an integral part of the condensed financial statements.

 

F-3


ORBOTECH LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     Three months ended March 31,  
     2016     2015  
     U.S. dollars in thousands
(except per share data)
 

REVENUES:

    

Sale of products

   $ 140,946      $ 131,342   

Services rendered

     49,481        53,442   
  

 

 

   

 

 

 
     190,427        184,784   
  

 

 

   

 

 

 

COST OF REVENUES:

    

Cost of products sold

     74,621        71,179   

Cost of services rendered

     30,203        30,528   
  

 

 

   

 

 

 
     104,824        101,707   
  

 

 

   

 

 

 

GROSS PROFIT

     85,603        83,077   
  

 

 

   

 

 

 

RESEARCH AND DEVELOPMENT COSTS:

    

Expenses incurred

     27,321        26,538   

Less - government participations

     752        759   
  

 

 

   

 

 

 

NET RESEARCH AND DEVELOPMENT COSTS

     26,569        25,779   
  

 

 

   

 

 

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     30,023        28,973   
  

 

 

   

 

 

 

EQUITY IN EARNINGS OF FRONTLINE

     (636     (871
  

 

 

   

 

 

 

AMORTIZATION OF INTANGIBLE ASSETS

     6,295        8,918   
  

 

 

   

 

 

 

OPERATING INCOME

     23,352        20,278   

FINANCIAL EXPENSES - net

     4,664        6,471   
  

 

 

   

 

 

 

INCOME BEFORE TAXES ON INCOME

     18,688        13,807   

TAXES ON INCOME

     2,845        1,752   

SHARES IN LOSS OF EQUITY METHOD INVESTEE

     150        100   
  

 

 

   

 

 

 

NET INCOME

     15,693        11,955   

NET GAIN (LOSS) ATTRIBUTABLE TO THE NON-CONTROLLING INTEREST

     (61     153   
  

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO ORBOTECH LTD.

   $ 15,754      $ 11,801   
  

 

 

   

 

 

 

EARNING PER SHARE ATTRIBUTABLE TO ORBOTECH LTD.:

    

NET INCOME:

    

Basic

   $ 0.36      $ 0.28   
  

 

 

   

 

 

 

Diluted

   $ 0.36      $ 0.28   
  

 

 

   

 

 

 

WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF EARNING PER SHARE - IN THOUSANDS:

    

Basic

     43,186        41,961   
  

 

 

   

 

 

 

Diluted

     44,062        42,860   
  

 

 

   

 

 

 

The accompanying notes are an integral part of the condensed financial statements.

 

F-4


ORBOTECH LTD.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

     Three months ended
March 31,
 
     2016     2015  
     U.S. dollars in
thousands
 

Net income

   $ 15,693      $ 11,955   
  

 

 

   

 

 

 

Other comprehensive income (loss):

    

Net change in respect of derivative instruments designated for cash flow hedge, net of tax

     (62     (397

Net change in respect to available for sale securities, net of tax

     29        70   
  

 

 

   

 

 

 

Total other comprehensive income (loss)

     (33     (327
  

 

 

   

 

 

 

Total comprehensive income

     15,661        11,629   
  

 

 

   

 

 

 

Comprehensive income (loss) attributable to the non-controlling interests

     (61     153   
  

 

 

   

 

 

 

Total comprehensive income attributable to Orbotech Ltd.

   $ 15,722      $ 11,476   
  

 

 

   

 

 

 

The accompanying notes are an integral part of the condensed financial statements.

 

F-5


ORBOTECH LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Three months ended
March 31,
 
     2016     2015  
     U.S. dollars in thousands  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 15,693      $ 11,955   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     10,251        12,660   

Compensation relating to equity awards granted to employees and others, net

     1,680        889   

Decrease in liability for employee rights upon retirement, net

     247        176   

Long term loans discount amortization

     300        120   

Deferred financing costs amortization

     798        312   

Deferred income taxes

     (1,214     2,334   

Amortization of premium and accretion of discount on marketable securities, net

     66        50   

Equity in earnings of Frontline, net of dividend received

     189        636   

Other

     150        499   

Changes in operating assets and liabilities:

    

Decrease (increase) in accounts receivable:

    

Trade

     (4,325     (1,668

Other

     (2,717     3,093   

Increase (decrease) in accounts payable and accruals:

    

Trade

     1,638        2,311   

Deferred income

     850        (846

Other

     (5,744     (9,908

Decrease (increase) in inventories

     (2,130     (972
  

 

 

   

 

 

 

Net cash provided by operating activities

   $ 15,732      $ 21,641   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchase of property, plant and equipment

     (5,757     (3,182

Withdrawal of bank deposits

     6,507        2,976   

Purchase of marketable securities

     (1,268  

Redemption of marketable securities

     1,157     

Investment in equity method investee

     (1,000     (1,500

Decrease (increase) in restricted cash

     2,243        (3,244

Decrease in funds in respect of employee rights upon retirement

     60     
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

   $ 1,942      $ (4,950
  

 

 

   

 

 

 

 

F-6


(Concluded) - 2

ORBOTECH LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Three months ended
March 31,
 
     2016     2015  
     U.S. dollars in thousands  

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Repayment of long-term loans

     (25,607     (750

Employee stock options exercised

     2,075        2,152   
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

   $ (23,532   $ 1,402   
  

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     (5,858     18,093   

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

     162,102        136,367   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

   $ 156,244      $ 154,460   
  

 

 

   

 

 

 

The accompanying notes are an integral part of the condensed financial statements

 

F-7


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(unaudited)

NOTE 1 - BASIS OF PRESENTATION

a. General

Orbotech Ltd. (the “Company” or “Orbotech”) is an Israeli company, which, together with its subsidiaries and one joint venture, is principally engaged in the design, development, manufacture, marketing and servicing of cutting-edge solutions designed to enable the production of innovative, next generation electronic products and improve the cost effectiveness of existing and future electronics production processes.

The Company’s products include: direct imaging (“DI”), automated optical inspection (“AOI”), automated optical repair (“AOR”) and production systems used in the manufacture of printed circuit boards (“PCB”s) and other electronic components; AOI, test, repair and process monitoring systems used in the manufacture of flat panel displays (“FPD”s); and etch, physical vapor deposition (“PVD”) and chemical vapor deposition (“CVD”) equipment for use in the manufacture of semiconductor devices (“SD”s) such as micro-electro-mechanical systems (“MEMS”), advanced semiconductor packaging (“Advanced Packaging”), power and radio frequency (“RF”) devices and high brightness light emitting diode (“HBLED”) devices.

Through its subsidiary, Orbotech LT Solar, LLC (“OLTS”), the Company is engaged in the research, development and marketing of products for the deposition of thin film coating of various materials on crystalline silicon photovoltaic wafers for solar energy panels, and through its subsidiary, Orbograph Ltd. (“Orbograph”), in the development and marketing of character recognition solutions to banks, financial and other payment processing institutions.

These unaudited condensed consolidated interim financial statements of Orbotech have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Accordingly, they do not contain all information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s consolidated financial position as of March 31, 2016, the consolidated results of operations, comprehensive income (loss) and cash flows for the three-month periods ended March 31, 2016 and 2015.

The financial data and other information disclosed in the notes to the condensed consolidated interim financial statements related to these periods are unaudited. The results for the three-month period ended March 31, 2016 are not necessarily indicative of the results to be expected for the year ending December 31, 2016.

These condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s annual report on Form 20-F for the year ended December 31, 2015. The condensed consolidated balance sheet data as of December 31, 2015 was derived from the audited consolidated financial statements for the year ended December 31, 2015, but does not include all disclosures required by U.S. GAAP.

 

F-8


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

NOTE 1 - BASIS OF PRESENTATION (continued)

 

b. New accounting pronouncements effective in the three-month period ended March 31, 2016

In April 2015, the FASB issued ASU 2015-03, simplifying the Presentation of Debt Issuance Costs. Accounting Standards Update (“ASU”) 2015-03 requires that debt issuance costs related to a recognized debt liability are presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The company adopted ASU 2015-03 in its consolidated financial statements as of January 1, 2016. The December 31, 2015 unamortized debt issuance costs balance of $5,461,000 was reclassified from non-current assets to long-term loan, net.

c. New accounting pronouncements effective in future periods

 

(i) In March 2016, the FASB issued ASU 2016-09, Improvement to Employee Share-Based Payment Accounting, an update to the guidance on stock-based compensation. Under the new guidance, all excess tax benefits and tax deficiencies will be recognized in the income statement as they occur. This will replace the current guidance, which requires tax benefits that exceed compensation cost (windfalls) to be recognized in equity. It will also eliminate the need to maintain a “windfall pool” and will remove the requirement to delay recognizing a windfall until it reduces current taxes payable. The new guidance will also change the cash flow presentation of excess tax benefits, classifying them as operating inflows, consistent with other cash flows related to income taxes. Currently, windfalls are classified as financing activities. Also, this will affect the dilutive effects in earnings per share, as there will no longer be excess tax benefits recognized in additional paid-in capital. Currently, excess tax benefits are included in assumed proceeds from applying the treasury stock method when computing diluted EPS. Under the amended guidance, companies will be able to make an accounting policy election to either: (i) continue to estimate forfeitures; or (ii) account for forfeitures as they occur. This updated guidance is effective for annual and interim periods beginning after December 15, 2016. Early adoption is permitted. The Company is currently evaluating the potential impact, if any, of the adoption of the ASU on its consolidated financial statements.

 

(ii) In May 2014, the FASB issued ASU 2014-09, Revenues from Contracts with Customers, Topic 606 (“Topic 606”), which was a joint project of the FASB and the International Accounting Standards Board to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards. Topic 606 provides that an entity should recognize revenue in connection with the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Specifically, an entity is required to apply each of the following steps: (i) identify the contract(s) with the customer; (ii) identify the performance obligations in the contracts; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligation in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The amendments in Topic 606 are effective for annual reporting periods beginning after December 15, 2017, including interim periods within those reporting periods. Early adoption is permitted, but not earlier than 2017 for calendar fiscal year entities. The Company is currently evaluating the potential impact, if any, of the adoption of Topic 606 on its consolidated financial statements.

 

F-9


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

NOTE 1 - BASIS OF PRESENTATION (continued)

 

(iii) In March 2016, the FASB issued ASU 2016-08, Principal versus Agent Considerations. The amendment in this update does not modify the underlying principle of the guidance, but rather is intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. When another entity is involved in providing goods or services to a customer an entity is required to determine if the nature of its promise is to provide the specific goods or services itself (that is, the entity is a principal) or to arrange for those goods or services to be provided by the other party (that is, the entity is an agent). The guidance includes indicators to assist an entity in determining whether it acts as a principal or agent in a specified transaction. The amendments in this update are effective for annual reporting periods beginning after December 15, 2017, including interim periods within those reporting periods. Early adoption is permitted, but not earlier than 2017 for calendar fiscal year entities. The Company is currently evaluating the potential impact, but believes that the adoption of this new standard will not have a material impact on its consolidated financial statements.

 

(iv) In February 2016, the FASB issued ASU 2016-02, Leases, Topic 842 (“Topic 842”). The amendment in Topic 842 introduces a number of changes and simplifications from previous guidance, primarily the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases. Topic 842 retains the distinction between finance leases and operating leases and the classification criteria between the two types remain substantially similar. Also, lessor accounting remains largely unchanged from previous guidance; however, key aspects in Topic 842 were aligned with the revenue recognition guidance in Topic 606. Additionally, Topic 842 defines a lease as a contract, or part of a contract, that conveys the right to control the use of identified asset for a period of time in exchange for considerations. Control over the use of the identified means that the customer has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset. The amendments in Topic 842 are effective for annual reporting periods beginning after December 15, 2018, including interim periods within those reporting periods. Early adoption is permitted. The Company is currently evaluating the potential impact of the adoption on its consolidated financial statements.

 

F-10


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

 

NOTE 2 - INVENTORIES

 

     March 31,
2016
     December 31,
2015
 
     $ in thousands  

Components:

     

For manufacturing of systems

     50,468         47,328   

For servicing of systems

     37,053         36,539   
  

 

 

    

 

 

 
     87,521         83,867   

Work in process

     18,053         19,476   

Finished products

     29,806         29,907   
  

 

 

    

 

 

 
     135,380         133,250   
  

 

 

    

 

 

 

NOTE 3 - COMMITMENTS AND CONTINGENT LIABILITIES

In June 2012, charges were filed in the Seoul Central District Court of the Republic of Korea (the “Seoul Court”) against the Korean subsidiary of the Company and six employees thereof. These charges, as amended in September 2013, related to the alleged acquisition and misuse of confidential information of certain of the Company’s significant customers in violation of the Korean Act on Prevention of Divulgence and Protection of Industrial Technology (the “ITA”), the Korean Unfair Competition Prevention and Trade Secret Protection Act and the Criminal Code of Korea (the “CC”). The charges included (1) the unlawful acquisition of certain industrial trade secrets related to the production of active matrix OLED panels of Samsung Mobile Display Co., Ltd. and LG Display Co. Ltd., customers of the Company’s Korean subsidiary (the “Customer Technology”), (2) unlawful use of the Customer Technology by preparing certain presentation materials, (3) unlawful divulgence of the Customer Technology to other employees of the Company inside and outside of Korea, (4) breach of trust in office by acquiring and divulging the Customer Technology without the customer’s permission for financial gain, and (5) the Korean subsidiary’s vicarious liability for the conduct of its employees. In December 2013, the Company’s Korean subsidiary and five of its Korean employees were acquitted by the above court on all charges, and one Korean employee was found guilty of certain legal violations and received a criminal fine of approximately 10 thousands dollars. Following such acquittal, the prosecutor filed a notice of appeal with respect to all aspects of the decision issued by the court. The prosecutor appealed the court’s decision with respect to all the defendants on the grounds that the court’s decision contained errors of fact, errors of law and an unjust sentence. The employee of the Company’s Korean subsidiary who was found guilty of certain legal violations and who received a criminal fine also appealed the court’s decision issued in respect of him. In December 2014, the appellate panel of the Seoul Court denied all appeals and reaffirmed the trial court’s decision. Following this decision, a notice of appeal was filed by the prosecutor with respect to all aspects of the decision and with respect to all defendants. The Company’s Korean subsidiary and its employees did not appeal the appellate panel’s decision. On the basis of information and assessments provided by its legal advisors the Company is unable to estimate the outcome (expected in mid-to-late 2016) of this matter and has therefore not recorded any liability in respect of this matter. The Company and its Korean subsidiary may also become subject to civil actions brought by third parties, including the Company’s customers, which may result in monetary judgments, settlements or loss of business or which may require the Company to change its business model.

 

F-11


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

 

NOTE 4 - FINANCIAL INSTRUMENTS AND RISK MANAGEMENT:

 

  a. General

The Company operates internationally, which gives rise to exposure to market risks, mainly from changes in foreign exchange rates. The Company uses financial instruments and derivatives in order to limit its exposure to risks arising from such changes.

The Company is exposed to losses in the event of non-performance by counterparties to financial instruments; however, as the counterparties are major Israeli, European and United States banks, the Company does not expect any counterparties to fail to meet their obligations. The Company does not require or place collateral with respect to these financial instruments. The Company does not hold or issue derivatives for trading purposes.

 

  b. Derivative instruments

The Company enters into various types of foreign exchange derivatives in managing its foreign exchange risks. The notional amounts of these derivatives as of March 31, 2016 and December 31, 2015 were as follows:

 

     March 31,
2016
     December 31,
2015
 
     $ in millions  

Forward exchange contracts for conversion of:

     

Euros into Dollars

     22.1         16.6   
  

 

 

    

 

 

 

Japanese Yen into Dollars

     100.2         63.7   
  

 

 

    

 

 

 

Dollars into NIS

     23.6         17.9   
  

 

 

    

 

 

 

Korean Won into Dollars

     18.1         18.2   
  

 

 

    

 

 

 

Chinese Yuan into Dollars

     15.2         15.6   
  

 

 

    

 

 

 

Taiwan Dollars into Dollars

     20.3         20.5   
  

 

 

    

 

 

 

Dollars into British Pounds

     115.8         90.5   
  

 

 

    

 

 

 

 

F-12


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

 

NOTE 4 - FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued):

For derivative financial instruments that are designated and qualify as a cash flow hedge, the effective portions of changes in fair value of the derivative are recorded in other comprehensive income, as “gains (losses) in respect of derivative instruments designated for cash flow hedge, net of related tax” and are recognized in the statement of operations when the hedged item affects earnings. Ineffective portions of changes in the fair value of cash flow hedges are recognized immediately in the statement of operations within “financial expenses - net”. Changes in the fair value of other derivatives are recognized in the statement of operations within “financial expenses - net”.

Cash flows from derivatives that qualify as a cash flow hedge are recognized in the statement of cash flows in the same category as that of the hedged item.

 

  c. Disclosure of Fair Value of financial instruments:

The fair value of financial instruments included in working capital is usually close or identical to their carrying amounts. The fair value of non-current other receivables and long-term liabilities, including long-term loans, also approximates the carrying amounts, since they bear interest at rates close to prevailing market rates.

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2016 and December 31, 2015, consistent with the fair value hierarchy provisions:

 

     Level 1      Level 2      Total  
     $ in thousands  

March 31, 2016:

        

Assets:

        

Marketable securities

     6,120            6,120   
  

 

 

       

 

 

 

Derivative assets designated as hedging instruments

        201         201   
     

 

 

    

 

 

 

Derivative assets not designated as hedging instruments

        114         114   
     

 

 

    

 

 

 

Liabilities:

        

Derivative liabilities designated as hedging instruments

        1,893         1,893   
     

 

 

    

 

 

 

Derivative liabilities not designated as hedging instruments

        2,306         2,306   
     

 

 

    

 

 

 

December 31, 2015:

        

Assets:

        

Marketable securities

     6,046            6,046   
  

 

 

       

 

 

 

Derivative assets not designated as hedging instruments

        288         288   
     

 

 

    

 

 

 

Liabilities:

        

Derivative liabilities designated as hedging instruments

        1,486         1,486   
     

 

 

    

 

 

 

Derivative liabilities not designated as hedging instruments

        457         457   
     

 

 

    

 

 

 

 

F-13


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

NOTE 4 - FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued):

 

  1. Level 1 - Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.

 

  2. Level 2 - Valuations based on quoted prices in markets that are not active but for which all significant inputs are observable, either directly or indirectly. Derivatives, as described in Note 4b above, are of value primarily based on observable inputs including interest rate curves and both forward and spot prices for currencies and the Company is therefore able to perform independent verification in order to validate quotations obtained.

 

  3. Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement. These estimated fair values are subject to uncertainties that are difficult to predict.

NOTE 5 – LONG-TERM LOAN

 

     March 31,
2016
     December 31,
2015
 
       
     $ in thousands  

Long-term loans

     212,463         237,770   

Less - deferred financing cost

     4,663         5,461   

Less - current maturities

     13,981         13,937   
  

 

 

    

 

 

 

Net long-term loan

     193,819         218,372   
  

 

 

    

 

 

 

The average interest rate of the long-term loan was 5% in all periods presented.

The Credit Agreement requires the Company and its subsidiaries on a consolidated basis to maintain compliance with a minimum liquidity amount (as defined) of $40 million tested as of the last day of each month, and places certain restrictions on the ability of the Company or certain of the Company’s subsidiaries to, among other things, incur debt and liens; merge, consolidate or liquidate; make investments; dispose of assets; enter into sale and leaseback transactions; pay dividends and make other restricted payments; undertake transactions with affiliates; enter into restrictive agreements on their ability to grant liens, make dividends and other distributions; amend material documents, change fiscal periods; and designate unrestricted subsidiaries. As of March 31, 2016, the Company was in compliance with all covenants in the Credit Agreement.

 

F-14


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

 

NOTE 6 - SUPPLEMENTARY BALANCE SHEET INFORMATION:

 

  a. Accounts payable and accruals - other

 

     March 31,
2016
     December 31,
2015
 
       
     $ in thousands  

Employees and employee institutions

     28,641         33,784   

Government departments and agencies

     18,469         21,922   

Derivative liabilities

     4,199         1,943   

Accrued expenses

     39,149         37,270   

Sundry

     —           11   
  

 

 

    

 

 

 
     90,458         94,930   
  

 

 

    

 

 

 

 

  b. Deferred income

 

     March 31,
2016
     December 31,
2015
 
       
     $ in thousands  

Deferred income relating to warranty and installations commitments

     23,678         22,221   

Deferred income

     6,454         7,061   
  

 

 

    

 

 

 
     30,132         29,282   
  

 

 

    

 

 

 

 

F-15


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

 

NOTE 7 – SEGMENT AND GEOGRAPHICAL INFORMATION:

 

  a. Financial data relating to reportable segments:

 

     Production
solutions for the
electronics
industry
     Solar energy      Recognition
software
     Total  
     $ in thousands  

Three months ended March 31, 2016:

           

Revenues from unaffiliated customers:

           

Sales of products

     138,022         1,345         1,579         140,946   

Services rendered

     47,101         812         1,568         49,481   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     185,123         2,157         3,147         190,427   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income (loss)

     *23,907         (406      (149      23,352   
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets (At the end of period)

     986,657         7,850         11,125         1,005,632   
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenditures for segment assets

     5,709            48         5,757   
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

     10,206            45         10,251   
  

 

 

    

 

 

    

 

 

    

 

 

 

Three months ended March 31, 2015:

           

Revenues from unaffiliated customers:

           

Sales of products

     125,233         4,340         1,769         131,342   

Services rendered

     51,563         323         1,556         53,442   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     176,796         4,663         3,325         184,784   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income (loss)

     *19,614         233         431         20,278   
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets (At the end of period)

     995,374         8,358         11,081         1,014,814   
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenditures for segment assets

     3,182               3,182   
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

     12,637            23         12,660   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

* Including share in net income of Frontline

1. Following is a reconciliation of the operating income of the reportable segments to the data included in the statements of operations:

 

     Three months
ended March 31,
 
     2016      2015  
     $ in thousands  

Operating income:

     

Total operating income of reportable segments

     23,352         20,278   

Financials expenses, net

     4,664         6,471   
  

 

 

    

 

 

 

Income before taxes on income

     18,688         13,807   
  

 

 

    

 

 

 

 

F-16


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

 

NOTE 7 – SEGMENT AND GEOGRAPHICAL INFORMATION (continued):

2. Following is a reconciliation of the assets of the reportable segments to the data included in the consolidated balance sheets:

 

     Three months
ended March 31,
 
     2016      2015  
     $ in thousands  

Total assets of reportable segments at end of year

     1,005,632         1,014,814   

Assets not allocated to segments

     25,628         23,109   
  

 

 

    

 

 

 

Consolidated assets at end of year

     1,031,260         1,037,923   
  

 

 

    

 

 

 

 

  b. Geographical information:

 

     Three months ended
March 31,
 
     2016      2015  
     $ in thousands  

Revenues - classified by geographical area (based on the location of customers):

     

China

     59,727         53,030   

Taiwan

     54,500         30,700   

North America

     23,700         32,786   

Korea

     13,900         25,603   

Europe

     12,400         27,020   

Japan

     12,100         5,505   

Other (*)

     14,100         10,140   
  

 

 

    

 

 

 

Total revenues

     190,427         184,784   
  

 

 

    

 

 

 

 

(*) mainly in the Far East.

 

F-17


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

 

NOTE 7 – SEGMENT AND GEOGRAPHICAL INFORMATION (continued):

Revenues by operating segments are as follows:

 

     Three months
ended March 31,
 
     2016      2015  
     $ in thousands  

PCB

     67,987         57,996   

FPD

     44,660         57,374   

SD

     72,475         61,425   

OTHER

     5,305         7,989   
  

 

 

    

 

 

 

Total revenues

     190,427         184,784   
  

 

 

    

 

 

 

NOTE 8 – MAJOR CUSTOMERS

Revenues recognized from major customers are as below:

 

     Three months
ended March 31,
 
     2016    2015  
     % of revenues  

Customer A

   13.5%          *   

Customer B

   10.3%          *   

 

* Less than 10% of the Company’s revenues

All such revenues are related to the Production Solutions for the Electronics Industry segment.

No customer accounted for more than 10% of the Company’s total revenues during the three months ended March 31, 2015 and the year ended December 31, 2015.

 

F-18


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

 

NOTE 9- FINANCIAL EXPENSES – NET

 

     Three months ended
March 31,
 
     2016      2015  
     $ in thousands  

Income:

     

Interest:

     

In respect of bank deposits and marketable securities

     167        132   
  

 

 

    

 

 

 

Expenses:

     

Interest:

     

Term loans

     4,127        4,178   

Costs relating to factoring of letters of credits and promissory notes

     105         60   

Marketable securities and bonds premium/discount amortization

     66         50   

Foreign currency exchange losses - net

     346         1,986   

Bank charges and other

     187        329   
  

 

 

    

 

 

 
     4,831        6,603   
  

 

 

    

 

 

 
     (4,664      (6,471
  

 

 

    

 

 

 

NOTE 10– EARNINGS PER SHARE

Following are data relating to the weighted average number of shares for the purpose of computing earnings per share:

 

     Three months
ended March 31,
 
     2016      2015  
     $ in thousands  

Weighted average number of shares issued and outstanding (net of treasury shares) - used in computation of basic earnings per share

     43,186         41,961   

Add - incremental shares from assumed exercise of options and RSUs

     876         899   
  

 

 

    

 

 

 

Weighted average number of shares used in computation of diluted earnings per share

     44,062         42,860   
  

 

 

    

 

 

 

Diluted earnings per share for the three-month period ended March 31, 2016 and 2015 do not reflect “out-of-the-money” options to purchase aggregate amounts of 0 and 26,460 Ordinary Shares, respectively, due to their anti-dilutive effect.

 

F-19


ORBOTECH LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

(Unaudited)

 

NOTE 11– RELATED PARTIES

 

     Three months ended March 31,  
     2016      2015  
     $ in thousands  

Related parties transactions included in:

     

Cost of goods sold

     84         160   

Selling, general and administrative

     685         768   

 

     March 31,      December 31,  
     2016      2015  
     $ in thousands  

Balances with related parties (included in trade payables)

     3,118         5,553   
  

 

 

    

 

 

 

 

F-20