XML 83 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 35,264us-gaap_ProfitLoss $ 39,161us-gaap_ProfitLoss $ (46,537)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 30,333us-gaap_DepreciationDepletionAndAmortization 13,261us-gaap_DepreciationDepletionAndAmortization 17,919us-gaap_DepreciationDepletionAndAmortization
IMPAIRMENT OF INTANGIBLE ASSETS     30,142us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Compensation relating to equity awards granted to employees and others 3,192us-gaap_ShareBasedCompensation 3,182us-gaap_ShareBasedCompensation 3,070us-gaap_ShareBasedCompensation
Increase (decrease) in liability for employee rights upon retirement, net (1,553)orbk_IncreaseDecreaseInAccruedSeverancePay 624orbk_IncreaseDecreaseInAccruedSeverancePay (640)orbk_IncreaseDecreaseInAccruedSeverancePay
Long term loans discount amortization 237us-gaap_AmortizationOfDebtDiscountPremium    
Deferred financing costs amortization 612us-gaap_AmortizationOfFinancingCosts    
Capital loss from disposal of property, plant and equipment 645us-gaap_GainLossOnSaleOfPropertyPlantEquipment    
Deferred income taxes 1,253us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,558)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (5,440)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Non cash expenses in respect of restructuring     601orbk_ProvisionForRestructuringExpensesAndNonCashExpensesInRespectOfRestructuring
Loss from sale of marketable securities 339us-gaap_GainLossOnSaleOfSecuritiesNet    
Amortization of premium and accretion of discount on marketable securities, net 656us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 554us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 588us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Equity in earnings of Frontline, net of dividend received 468us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 446us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (1,232)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Other 597us-gaap_OtherNoncashIncomeExpense 268us-gaap_OtherNoncashIncomeExpense 1,498us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
Increase (decrease) in deferred income 1,346us-gaap_IncreaseDecreaseInDeferredRevenue 7,466us-gaap_IncreaseDecreaseInDeferredRevenue (8,522)us-gaap_IncreaseDecreaseInDeferredRevenue
Decrease (increase) in accounts receivable:      
Trade (17,440)us-gaap_IncreaseDecreaseInAccountsReceivable (33,721)us-gaap_IncreaseDecreaseInAccountsReceivable 31,725us-gaap_IncreaseDecreaseInAccountsReceivable
Other (2,075)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,954)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,708)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in accounts payable and accruals:      
Trade 2,140us-gaap_IncreaseDecreaseInAccountsPayableTrade 11,377us-gaap_IncreaseDecreaseInAccountsPayableTrade (4,780)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Other 9,326us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 8,045us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (6,166)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Decrease (increase) in inventories (13,984)us-gaap_IncreaseDecreaseInInventories (190)us-gaap_IncreaseDecreaseInInventories 11,925us-gaap_IncreaseDecreaseInInventories
Net cash provided by operating activities 51,356us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 45,961us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 21,443us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property, plant and equipment (12,500)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (12,978)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,484)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Withdrawal (placement) of bank deposits 28,650orbk_PaymentsToAcquireAndProceedsFromShortTermInvestments (35,636)orbk_PaymentsToAcquireAndProceedsFromShortTermInvestments 142,278orbk_PaymentsToAcquireAndProceedsFromShortTermInvestments
Purchase of marketable securities (15,152)us-gaap_PaymentsToAcquireMarketableSecurities (9,936)us-gaap_PaymentsToAcquireMarketableSecurities (18,167)us-gaap_PaymentsToAcquireMarketableSecurities
Redemption of marketable securities 26,586us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 6,037us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 2,553us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Acquisition of SPTS, net of cash acquired (375,061)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired [1]    
Investment in equity method investee (250)us-gaap_PaymentsToAcquireEquityMethodInvestments (2,250)us-gaap_PaymentsToAcquireEquityMethodInvestments  
Proceeds from disposal of property, plant and equipment 15us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 39us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,034us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Increase in restricted cash (10,000)us-gaap_IncreaseDecreaseInRestrictedCash    
Increase in funds in respect of employee rights upon retirement (260)orbk_DecreaseIncreaseInFundsInRespectOfEmployeeRightsUponRetirement (262)orbk_DecreaseIncreaseInFundsInRespectOfEmployeeRightsUponRetirement (254)orbk_DecreaseIncreaseInFundsInRespectOfEmployeeRightsUponRetirement
Net cash provided by (used in) investing activities (357,972)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (54,986)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 119,960us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Long term loans, net of $8 million financing costs 288,918us-gaap_ProceedsFromIssuanceOfLongTermDebt    
Repayment of long-term loans (750)us-gaap_RepaymentsOfSecuredDebt (64,000)us-gaap_RepaymentsOfSecuredDebt (32,000)us-gaap_RepaymentsOfSecuredDebt
Employee stock options exercised 8,253us-gaap_ProceedsFromStockOptionsExercised 3,312us-gaap_ProceedsFromStockOptionsExercised 719us-gaap_ProceedsFromStockOptionsExercised
Acquisition of treasury shares (14,593)us-gaap_PaymentsForRepurchaseOfCommonStock (25,795)us-gaap_PaymentsForRepurchaseOfCommonStock (1,959)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by (used in) financing activities 281,828us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (86,483)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (33,240)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (24,788)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (95,508)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 108,163us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 161,155us-gaap_CashAndCashEquivalentsAtCarryingValue 256,663us-gaap_CashAndCashEquivalentsAtCarryingValue 148,500us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR 136,367us-gaap_CashAndCashEquivalentsAtCarryingValue 161,155us-gaap_CashAndCashEquivalentsAtCarryingValue 256,663us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest paid 6,274us-gaap_InterestPaid 1,307us-gaap_InterestPaid 3,495us-gaap_InterestPaid
Income taxes paid 9,387us-gaap_IncomeTaxesPaidNet 7,739us-gaap_IncomeTaxesPaidNet 5,970us-gaap_IncomeTaxesPaidNet
Income taxes refunded 897us-gaap_ProceedsFromIncomeTaxRefunds 371us-gaap_ProceedsFromIncomeTaxRefunds 390us-gaap_ProceedsFromIncomeTaxRefunds
Purchase of property, plant and equipment on credit $ 2,852us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 908us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 1,635us-gaap_CapitalExpendituresIncurredButNotYetPaid
[1] (a) Acquisition of subsidiaries consolidated for the first time: Working capital (excluding cash and cash equivalents) $ (48,918 ) Property, plant and equipment (25,160 ) Long-term liabilities 19,934 Goodwill (167,001 ) In- process research and development (6,920 ) Other intangible assets (146,996 ) $ (375,061 )