XML 104 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Method Based Investees and Discontinued Operations
12 Months Ended
Dec. 31, 2013
Equity Method Investments And Joint Ventures [Abstract]  
Equity Method Based Investees and Discontinued Operations

NOTE 2 - EQUITY METHOD BASED INVESTEES AND DISCONTINUED OPERATIONS

 

  a. Equity method based investees:

 

  (i) Frontline P.C.B Solutions Limited Partnership (“Frontline”)

Frontline, an Israeli limited partnership, is equally owned by the Company and Mentor Graphics Development Services (Israel) Ltd., and combines the former CAM operations of both companies. The Company’s subsidiaries market and provide customer support in respect of Frontline’s products. Through December 31, 2012 the Company accounted for its interest in Frontline in its consolidated financial statements using the proportionate method, as was required under Israeli GAAP, based on advice from the United States Securities and Exchange Commission (the “SEC”) that it would not object to the Company’s use of the proportionate method provided certain conditions were met. Due to the elimination of the proportionate method of consolidation for joint ventures under Israeli GAAP, which became effective on January 1, 2013, commencing January 1, 2013, the Company began to account for its interest in Frontline using the equity method, with the same presentation applied in all prior periods for consistency. As a result, the Company reports its investment as one line item within other non- current assets in the Company’s consolidated balance sheets and its share of earnings on one line in the consolidated statements of operations. The Company’s share in the earnings of Frontline is presented under operating income since Frontline is integrated into the operations of the Company. As of December 31, 2013 and 2012, the Company’s investment in Frontline amounted to $5,223,000 and $5,712,000, respectively. The Company’s share in Frontline’s earnings amounted to $5,553,000, $6,764,000 and $7,236,000 in the years ended December 31, 2013, 2012 and 2011 respectively.

Summarized financial information for Frontline is presented below:

 

            December 31  
                2013              2012      
            $ in thousands  

(i) Balance sheet data:

        

Assets:

        

Current assets

        12,354         13,181   

Non Current assets

        2,084         1,676   
     

 

 

    

 

 

 

Total assets

        14,438         14,857   
     

 

 

    

 

 

 

Liabilities:

        

Current liabilities

        2,767         2,440   

Non Current liabilities

        2,276         2,000   
     

 

 

    

 

 

 

Total liabilities

        5,043         4,440   
     

 

 

    

 

 

 
     Year ended December 31  
         2013              2012              2011      
     $ in thousands  

(ii) Operating results data:

        

Total revenues

     27,210         28,246         28,320   

Gross profit

     19,565         23,893         24,244   

Net income

     11,106         13,528         14,472   

(iii) Other:

      
     Year ended December 31  
     2013     2012     2011  
     $ in thousands  

Related parties transactions included in

      

Cost of products sold

     852        802        618   

Selling, general and administrative expenses

     (3,127     (1,800     (1,700

 

    December 31         
    2013      2012         
    $ in thousands         

Balances with related parties (included in trade payables)

    6,408         4,590        

 

  (ii) PixCell Medical Technologies, Ltd. (“PixCell”)

In 2011, the Company entered into an investment agreement pursuant to which it paid $1.5 million to acquire approximately 21% of the share capital of PixCell, an Israeli company developing diagnostic equipment for point-of-care hematology applications, in particular low cost, high speed complete blood count (CBC) and hemoglobin level tests. In 2013, the Company invested an additional $2.0 million in PixCell and purchased shares from other shareholders of PixCell for a total amount of $0.25 million, following which, at December 31, 2013, it held 37.6% of the share capital of PixCell. As of December 31, 2013 and 2012, the Company’s investment in PixCell amounted to $3,154,000 and $1,156,000 respectively. Company’s share in Pixcell’s losses amounted to $252,000, $165,000 and $179,000 in the years ended December 31, 2013, 2012 and 2011 respectively.

 

  b. Discontinued Operations:

 

  (i) Orbotech Medical Solutions Ltd. (“OMS”)

On October 31, 2010, the Company and its subsidiary OMS entered into an agreement with General Electric Company (“GE”) and a subsidiary of GE pursuant to which the subsidiary of GE acquired the assets of OMS for approximately $9.0 million in cash at closing, and up to an additional $5.0 million in cash, subject to the achievement, which is not dependent on Orbotech, of certain agreed performance-based milestones for a period of five years. As of December 31, 2013, no agreed upon milestones had been achieved. The transaction closed on February 10, 2011. Upon closing, the parties released each other from all mutual claims against one another relating to their business relations. No value was attributed to the disposition of the claims by GE against the Company. Upon closing, the Company recognized an after-tax income of approximately $6.4 million. OMS revenues were $0.8 million in the period from January 1, 2011 to February 10, 2011. OMS losses net of taxes were $1.0 million in the period from January 1, 2011 to February 10, 2011.

 

  (ii) Orbotech Medical Denmark A/S (“OMD”)

In May 2011, the management of OMD acquired OMD from the Company for a nominal amount. OMD revenues were $3.1 million in the period from January 1, 2011 to May 31, 2011. OMD losses, net of taxes, were $4.0 million in the period from January 1, 2011 to May 31, 2011

 

Summarized financial information for the combined discontinued operations is presented below:

 

     January 1
through the
respective
closing dates
 
     2011  
     $ in thousands  

Total revenues

     3,924  
  

 

 

 

Income before income tax benefit

     1,838  

Tax expenses

     (475
  

 

 

 

Income from discontinued operations, net of tax

     1,363  
  

 

 

 

Income per share from discontinued operations- basic and diluted

   $ 0.03