EX-12.1 5 dex121.htm STATEMENT RE: COMPUTATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES Statement re: computation of consolidated ratio of earnings to fixed charges

EXHIBIT 12.1

STATEMENT REGARDING THE

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

     Nine months
ended
September 30,
2009
    Year ended December 31,
     2008     2007    2006    2005    2004
     $ in thousands

Fixed Charges:

               

Interest costs of short-term loan

   3,233      2,847              

Rentals—one third of rental expenses (the portion deemed representative of the interest factor)

   2,780      3,636      2,779    2,636    2,426    2,104
                               

Total fixed charges

   6,013      6,483      2,779    2,636    2,426    2,104
                               

Earnings:

               

Pre-tax income (loss) before adjustment for minority interest in consolidated subsidiary

   (16,689   (140,812   4,446    63,433    48,909    33,684

Fixed charges, as above

   6,013      6,483      2,779    2,636    2,426    2,104
                               

Total earnings (loss)

   (10,676   (134,329   7,225    66,069    51,335    35,788
                               

Ratio of earnings to fixed charges

   *      *      2.6    25.1    21.2    17.0
                               

 

* Due to the Registrant’s loss in the first nine months of 2009 and in 2008, the ratio was less than 1:1. The Registrant would have had to generate additional earnings of $16,689,000 in the first nine months of 2009 and $140,812,000 in 2008 to achieve a ratio of 1:1.