EX-99.1 2 dex991.htm PRESS RELEASE OF NTN BUZZTIME, INC. Press Release of NTN Buzztime, Inc.

Exhibit 99.1

LOGO

FOR IMMEDIATE RELEASE-

May 8, 2008

COMPANY CONTACT:

Kendra Berger

Chief Financial Officer

NTN Buzztime, Inc.

(760) 438-7400

CCG CONTACT:

Sean Collins

Senior Partner

CCG Investor Relations

(310) 477-9800, ext. 202

www.ccgir.com

NTN BUZZTIME, INC. ANNOUNCES

FIRST QUARTER 2008 RESULTS

CARLSBAD, Calif., May 8/PRNewswire-FirstCall/ — NTN Buzztime, Inc. (Amex: NTN), a multi-point social interactive entertainment company, today announced results for the first quarter, ended March 31, 2008, of its 2008 fiscal year.

“The multifaceted turnaround that we have set in motion at NTN Buzztime continues, and we still expect to see positive results from it in the second quarter,” commented NTN Buzztime’s President and Chief Executive Officer, Dario Santana. “In the mean time, we are formally launching product enhancements that will enable us to leverage our existing network as a powerful out-of-home advertising medium, introducing innovative new games and making additional improvements on many fronts that we believe will add up to substantially stronger results in coming quarters.”

Mr. Santana continued, “Our subscriber base of approximately 3,800 restaurants, sports bars and pubs positions us strongly in a market for out-of-home advertising that industry analyst Frost & Sullivan has estimated will reach $3.7 billion in 2011 in North America. We have upgraded our existing entertainment network to instantly enable current and future subscribers to surround Buzztime’s interactive trivia and sports games with their own branding, advertising and promotional messages increasing our revenue and subscriber loyalty.”

Results for the First Quarter

Revenue from continuing operations decreased by $0.5 million or 7% to $7.2 million for the first quarter of 2008 compared to revenues of $7.7 million for the first quarter of 2007. Net loss from continuing operations for the first quarter of 2008 was $2.3 million compared to a net loss of $0.8 million for the first quarter of 2007. Although the customer site count declined by only approximately 4.5% comparing the 2008 first quarter with the equivalent period of 2007, revenue decreased by a higher percentage due to the longer-term effect on recurring revenues of a net decline in sites over recent quarters.

Gross margin as a percentage of revenue remained the same at 71% in the first quarter of 2008 compared to the first quarter of 2007.

Selling, general and administrative expenses increased $1.5 million or 27%, to $7.2 million for the first quarter of 2008 from $5.7 million for the first quarter of 2007. The increase was due to several factors. Salaries and related expenses increased primarily due to an increase in headcount in content/programming, marketing, advertising and business development functions, including senior positions. Also


contributing to increased SG&A totals was the abandonment of a software development project, increased bad debt expense related to subscriber cancellations, marketing expenses incurred to conduct audience research and measurement studies and increased severance payments related to a workforce reduction that took place during the first quarter of 2008.

“We expect that during the second quarter of 2008, we will begin to realize the benefits of several important initiatives launched during the last year,” commented Mr. Santana. “The second quarter is when we expect to see an increase in new advertising deals as we convert our pipeline to bookings. During the second quarter, we also expect to begin realizing gains from our field marketing initiatives and our program to enhance retention of ‘rookie’ subscribers. Also during the second quarter, we will receive updated audience and player data, which we believe will show that Buzztime is more attractive to a larger number of people than ever before; audience survey data will help us win new subscribers, retain existing ones and increase our advertising revenue. Finally, we plan to launch new games and content upgrades and revamp our web site. As we complete the wind down of discontinued operations during the second quarter, we believe that new and attractive opportunities for our company will become apparent.”

For the quarter ended March 31, 2008, results from continuing operations reflected solely the results from the Entertainment Division, following the discontinuation of the Hospitality Division.

Discontinued Operations

Discontinued operations of the Company’s Hospitality Division consisted of two segments, Wireless and Software Solutions. On March 30, 2007, the Company reported the sale of substantially all assets of the NTN Wireless segment for $2.4 million, which resulted in a gain of approximately $396,000 in the first quarter of 2007. On October 31, 2007, the Company announced that it had completed the sale and transfer of the NTN Software Solutions intellectual property assets and began winding down the operation.

Discontinued operations generated a loss of $291,000 for the three months ended March 31, 2008 compared to a loss of $4,000 for the three months ended March 31, 2007.

The Company continues to wind down the professional help desk and support and maintenance services as it fulfills its obligations under existing customer agreements which is expected to be substantially complete by June 2008. Once this wind-down is complete, the Company’s financial results will be free of the adverse impact from such discontinued operations. Management estimates that the divestiture will improve cash flow by approximately one million dollars on an annualized basis beginning mid-year 2008.

Conference Call

Management will review these results today at 4:30 p.m. ET. The call is open to the public. To access the conference call, please dial 1-866-360-7027 if calling within Canada or the United States or 1-706-643-3291 if calling internationally.

A replay will be available until May 15, 2008, which can be accessed by dialing 1-800-642-1687 if calling within the Canada or the United States or 1-706-645-9291 if calling internationally. Please use passcode 44684615 to access the replay.

The call will also be accompanied live by webcast over the Internet and accessible at NTN Buzztime’s web site at http://www.buzztime.com.

About NTN Buzztime, Inc.

NTN Buzztime, Inc., a leader in multi-point social interactive entertainment for more than 20 years, is based in Carlsbad, CA. Buzztime is distributed in-home and out-of-home across broadband platforms including online, cable TV, satellite TV, and in approximately 3,800 restaurants, sports bars and pubs throughout North America and the United Kingdom. Buzztime entertainment is also available on electronic games and in books. For more information, please visit http://www.buzztime.com.

Buzztime is a proud member of the OVAB |Out-of-home Video Advertising Bureau.


Buzztime is a registered trademark of Buzztime Entertainment, Inc. and Playmaker is a registered trademark of NTN Buzztime, Inc.

Forward-looking Statements

This release contains forward-looking statements which reflect management’s current views of future events and operations including but not limited to estimates of financial performance and cash flows, trends in subscriber preference and engagement and results of marketing strategies. These statements are based on current expectations and assumptions that are subject to risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include the risk of changing economic conditions, failure of product demand or market acceptance of both existing and new products and services and the impact of competitive products and pricing. Please see NTN Buzztime, Inc.’s recent filings with the Securities and Exchange Commission for information about these and other risks that may affect the Company. All forward-looking statements included in this release are based on information available to us on the date hereof. These statements speak only as of the date hereof, and NTN Buzztime, Inc. does not undertake to publicly update or revise any of its forward-looking statements, even if experience or future changes show that the indicated results or events will not be realized.


NTN BUZZTIME, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands, except per share data)

 

     March 31,
2008
    December 31,
2007
 

ASSETS

    

Current Assets:

    

Cash and cash equivalents

   $ 7,854     $ 10,273  

Restricted cash

     37       55  

Accounts receivable, net of allowances of $304 and $396, respectively

     1,100       1,354  

Investment available-for-sale

     139       264  

Prepaid expenses and other current assets

     663       745  

Assets held for sale

     20       212  
                

Total current assets

   $ 9,813     $ 12,903  

Broadcast equipment and fixed assets, net

     4,113       4,101  

Software development costs, net of accumulated amortization of $1,160 and $1,071, respectively

     731       895  

Deferred costs

     1,179       1,204  

Goodwill

     1,233       1,285  

Intangible assets, net

     284       318  

Other assets

     149       154  
                

Total assets

   $ 17,502     $ 20,860  
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current Liabilities:

    

Accounts payable

   $ 1,054     $ 838  

Accrued expenses

     914       901  

Sales tax payable

     999       982  

Accrued salaries

     110       357  

Accrued vacation

     447       447  

Income tax payable

     57       36  

Deferred revenue

     797       972  

Liabilities of discontinued operations

     411       672  
                

Total current liabilities

   $ 4,789     $ 5,205  

Deferred revenue, excluding current portion

     89       87  
                

Total liabilities

   $ 4,878     $ 5,292  

Commitments and contingencies

    

Shareholders’ equity:

    

Series A 10% cumulative convertible preferred stock, $.005 par value, $161 liquidation preference, 5,000,000 shares authorized; 161,000 shares issued and outstanding at March 31, 2008 and December 31, 2007

     1       1  

Common stock, $.005 par value, 84,000,000 shares authorized; 55,640,000 shares issued and outstanding, at March 31, 2008 and December 31, 2007.

     277       277  

Treasury stock, at cost, 454,000 shares at March 31, 2008 and December 31, 2007

     (444 )     (444 )

Additional paid-in capital

     113,064       112,942  

Accumulated deficit

     (101,444 )     (98,870 )

Accumulated other comprehensive income

     1,170       1,662  
                

Total shareholders’ equity

   $ 12,624     $ 15,568  
                

Total shareholders’ equity and liabilities

   $ 17,502     $ 20,860  
                

 

(more)


NTN BUZZTIME, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended
March 31,
 
     2008     2007  

Revenues

   $ 7,182     $ 7,733  
                

Operating expenses:

    

Direct operating costs (includes depreciation of $719 and $841 for the three months ended March 31, 2008 and 2007, respectively)

     2,096       2,213  

Selling, general and administrative

     7,232       5,691  

Depreciation and amortization (excluding depreciation included in direct costs)

     122       153  

Research and development

     33       36  

Restructuring costs

     —         452  
                

Total operating expenses

   $ 9,483     $ 8,545  
                

Operating loss

   $ (2,301 )   $ (812 )
                

Other income (expense):

    

Interest income

     59       41  

Interest expense

     —         (13 )

Other income

     —         81  
                

Total other income

   $ 59     $ 109  
                

Loss from continuing operations before income taxes

   $ (2,242 )     (703 )

Provision for income taxes

     41       60  
                

Loss from continuing operations

   $ (2,283 )   $ (763 )

Loss from discontinued operations, net of tax (including gain on sale of NTN Wireless of $396 for the three months ended March 31, 2007)

     (291 )     (4 )
                

Net loss

   $ (2,574 )   $ (767 )
                

Net loss per common share:

    

Loss from continuing operations, basic and diluted

   $ (0.04 )   $ (0.01 )
                

Loss from discontinued operations, basic and diluted

   $ (0.01 )   $ (0.00 )
                

Net loss

   $ (0.05 )   $ (0.01 )
                

Weighted average shares outstanding:

    

Basic and Diluted

     55,187       54,754  
                

 

(more)


NTN BUZZTIME, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

     Three Months Ended
March 31,
 
     2008     2007  

Cash flows provided by (used in) operating activities:

    

Net loss

   $ (2,574 )   $ (767 )

Loss from discontinued operations, net of tax

     291       4  
                

Loss from continuing operations

   $ (2,283 )   $ (763 )

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

    

Depreciation and amortization

     841       994  

Provision for doubtful accounts

     180       50  

Stock-based compensation

     122       179  

Loss from disposition of equipment and capitalized software

     231       7  

Changes in assets and liabilities:

    

Accounts receivable

     68       725  

Prepaid expenses and other assets

     80       316  

Accounts payable and accrued expenses

     10       (400 )

Income taxes payable

     22       (15 )

Deferred costs

     21       120  

Deferred revenue

     (170 )     (391 )
                

Net cash (used in) provided by continuing operations

     (878 )     822  

Discontinued operations

     (360 )     (571 )
                

Net cash (used in) provided by operating activities

     (1,238 )     251  

Cash flows provided by (used in) investing activities:

    

Capital expenditures

     (778 )     (40 )

Software development expenditures

     (218 )     (84 )

Deposits on broadcast equipment

     —         (105 )

Proceeds from sale of equipment and other assets

     78       —    

Restricted cash

     16       13  
                

Net cash used in investing activities by continuing operations

     (902 )     (216 )

Discontinued operations

     —         2,298  
                

Net cash (used in) provided by investing activities

     (902 )     2,082  

Cash flows provided used in financing activities:

    

Principal payments on capital leases

     (2 )     (107 )

Proceeds from exercise of warrants and options

     —         65  
                

Net cash used in financing activities

     (2 )     (42 )
                

Net (decrease) increase in cash and cash equivalents

     (2,142 )     2,291  
                

Effect of exchange rate on cash

     (277 )     (13 )
                

Cash and cash equivalents at beginning of period

     10,273       8,774  
                

Cash and cash equivalents at end of period

   $ 7,854     $ 11,052  
                

 

(more)


EBITDA

A detailed schedule reconciling net income and loss, the nearest GAAP measure, to EBITDA is included in the supplemental tables below. EBITDA is included herein because management believes that certain investors find it to be a useful tool for measuring a company’s operating performance. EBITDA should be considered in addition to results prepared in accordance with GAAP but should not be considered a substitute for, or superior to, GAAP results. Non-GAAP financial information such as EBITDA, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to compare Buzztime’s current results with results from other reporting periods and with the results of other companies.

The following table reconciles our net loss per GAAP to EBITDA:

 

     Three Months Ended
March 31, 2008
 
($000)    Entertainment     Discontinued
Operations
    Total  

EBITDA Calculation:

      

Net loss per GAAP

   $ (2,283,000 )   $ (291,000 )   $ (2,574,000 )

Interest income, net

     (59,000 )     —         (59,000 )

Depreciation and amortization

     841,000       —         841,000  

Income taxes

     41,000       —         41,000  
                        

EBITDA

   $ (1,460,000 )   $ (291,000 )   $ (1,751,000 )
                        
     Three Months Ended
March 31, 2007
 
($000)    Entertainment     Discontinued
Operations
    Total  

EBITDA Calculation:

      

Net loss per GAAP

   $ (763,000 )   $ (4,000 )   $ (767,000 )

Interest income, net

     (28,000 )     —         (28,000 )

Depreciation and amortization

     994,000       —         994,000  

Income taxes

     60,000       29,000       89,000  
                        

EBITDA

   $ 263,000     $ 25,000     $ 288,000  
                        

 

(end)