DELAWARE
|
31-1103425
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
2231 RUTHERFORD ROAD, CARLSBAD, CALIFORNIA
|
92008
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
Item
|
Page
|
|
PART I
|
||
1.
|
Financial Statements
|
|
Condensed Consolidated Balance Sheets as of June 30, 2011 (unaudited) and December 31, 2010
|
1
|
|
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2011 and 2010 (unaudited)
|
2
|
|
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 (unaudited)
|
3
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
4
|
|
2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
9
|
3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
15
|
4.
|
Controls and Procedures
|
15
|
PART II
|
||
1.
|
Legal Proceedings
|
15
|
1A.
|
Risk Factors
|
15
|
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
15
|
3.
|
Defaults Upon Senior Securities
|
16
|
4.
|
(Removed and Reserved)
|
16
|
5.
|
Other Information
|
16
|
6.
|
Exhibits
|
16
|
Signatures
|
17
|
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(unaudited) | ||||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 3,085 | $ | 3,906 | ||||
Accounts receivable, net of allowances of $161 and $220, respectively
|
475 | 549 | ||||||
Investments available-for-sale (Note 5)
|
45 | 184 | ||||||
Prepaid expenses and other current assets
|
535 | 588 | ||||||
Total current assets
|
4,140 | 5,227 | ||||||
Broadcast equipment and fixed assets, net
|
4,319 | 3,638 | ||||||
Software development costs, net of accumulated amortization of $1,602 and $1,591, respectively
|
1,115 | 1,094 | ||||||
Deferred costs
|
1,093 | 839 | ||||||
Goodwill (Note 3)
|
1,291 | 1,261 | ||||||
Intangible assets, net (Note 3)
|
827 | 1,025 | ||||||
Other assets
|
89 | 41 | ||||||
Total assets
|
$ | 12,874 | $ | 13,125 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable and accrued expenses
|
$ | 1,556 | $ | 874 | ||||
Accrued compensation
|
729 | 628 | ||||||
Sales taxes payable
|
758 | 856 | ||||||
Income taxes payable
|
- | 8 | ||||||
Obligations under capital lease - current portion
|
291 | 376 | ||||||
Deferred revenue
|
567 | 520 | ||||||
Other current liabilities
|
19 | 74 | ||||||
Total current liabilities
|
3,920 | 3,336 | ||||||
Obligations under capital leases, excluding current portion
|
74 | 105 | ||||||
Deferred revenue, excluding current portion
|
160 | 124 | ||||||
Deferred rent
|
568 | - | ||||||
Other liabilities
|
31 | 99 | ||||||
Total liabilities
|
4,753 | 3,664 | ||||||
Commitments and contingencies (Note 8)
|
||||||||
Shareholders' Equity:
|
||||||||
Series A 10% cumulative convertible preferred stock, $.005 par value, $161 liquidation preference, 5,000 shares authorized; 161 shares issued and outstanding at June 30, 2011 and December 31, 2010
|
1 | 1 | ||||||
Common stock, $.005 par value, 84,000 shares authorized; 60,892 and 60,751 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively
|
304 | 304 | ||||||
Treasury stock, at cost, 503 shares at June 30, 2011 and December 31, 2010
|
(456 | ) | (456 | ) | ||||
Additional paid-in capital
|
116,310 | 116,114 | ||||||
Accumulated deficit
|
(108,835 | ) | (107,284 | ) | ||||
Accumulated other comprehensive income (Note 9)
|
797 | 782 | ||||||
Total shareholders' equity
|
8,121 | 9,461 | ||||||
Total shareholders' equity and liabilities
|
$ | 12,874 | $ | 13,125 |
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenues
|
$ | 5,893 | $ | 6,191 | $ | 11,894 | $ | 12,462 | ||||||||
Operating expenses:
|
||||||||||||||||
Direct operating costs (includes depreciation and amortization of $611 and $646 for the three months ended June 30, 2011 and 2010, respectively, and $1,259 and $1,254 for the six months ended June 30, 2011 and 2010, respectively)
|
1,408 | 1,527 | 2,932 | 3,067 | ||||||||||||
Selling, general and administrative
|
5,374 | 4,898 | 10,206 | 9,816 | ||||||||||||
Depreciation and amortization (excluding depreciation and amortization included in direct operating costs)
|
164 | 173 | 329 | 345 | ||||||||||||
Total operating expenses
|
6,946 | 6,598 | 13,467 | 13,228 | ||||||||||||
Operating loss
|
(1,053 | ) | (407 | ) | (1,573 | ) | (766 | ) | ||||||||
Other income (expense), net
|
69 | (63 | ) | 41 | (57 | ) | ||||||||||
Loss before income taxes
|
(984 | ) | (470 | ) | (1,532 | ) | (823 | ) | ||||||||
(Provision) benefit for income taxes
|
- | 13 | (11 | ) | (23 | ) | ||||||||||
Net loss
|
$ | (984 | ) | $ | (457 | ) | $ | (1,543 | ) | $ | (846 | ) | ||||
Net loss per common share - basic and diluted
|
$ | (0.02 | ) | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.01 | ) | ||||
Weighted average shares outstanding - basic and diluted
|
60,388 | 60,188 | 60,387 | 60,045 |
Six months ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
Cash flows provided by operating activities:
|
||||||||
Net loss
|
$ | (1,543 | ) | $ | (846 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
1,588 | 1,599 | ||||||
Provision for doubtful accounts
|
(16 | ) | 158 | |||||
Gain on contract termination
|
- | (11 | ) | |||||
Stock-based compensation
|
154 | 156 | ||||||
Loss on sales of securities available-for-sale
|
18 | - | ||||||
Loss from disposition of equipment and capitalized software
|
142 | 173 | ||||||
Changes in assets and liabilities:
|
||||||||
Accounts receivable
|
93 | (99 | ) | |||||
Prepaid expenses and other assets
|
6 | 27 | ||||||
Accounts payable and accrued expenses
|
560 | (364 | ) | |||||
Income taxes payable
|
(11 | ) | 5 | |||||
Deferred costs
|
(253 | ) | 153 | |||||
Deferred revenue
|
82 | (83 | ) | |||||
Deferred rent
|
(1 | ) | - | |||||
Net cash provided by operating activities
|
819 | 868 | ||||||
Cash flows used in investing activities:
|
||||||||
Capital expenditures
|
(1,062 | ) | (535 | ) | ||||
Software development expenditures
|
(458 | ) | (520 | ) | ||||
Proceeds from sales on securities available-for-sale
|
90 | - | ||||||
Trademark license
|
- | (35 | ) | |||||
Net cash used in investing activities
|
(1,430 | ) | (1,090 | ) | ||||
Cash flows used in financing activities:
|
||||||||
Principal payments on capital lease
|
(241 | ) | (190 | ) | ||||
Proceeds from exercise of stock options
|
34 | 56 | ||||||
Net cash used in financing activities
|
(207 | ) | (134 | ) | ||||
Net decrease in cash and cash equivalents
|
(818 | ) | (356 | ) | ||||
Effect of exchange rate on cash
|
(3 | ) | (13 | ) | ||||
Cash and cash equivalents at beginning of period
|
3,906 | 3,637 | ||||||
Cash and cash equivalents at end of period
|
$ | 3,085 | $ | 3,268 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$ | 28 | $ | 50 | ||||
Income taxes
|
$ | 25 | $ | 18 | ||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
Unrealized holding loss on investments available-for-sale
|
$ | 31 | $ | 18 | ||||
Equipment acquired under capital lease
|
$ | 125 | $ | 310 | ||||
Issuance of common stock in lieu of payment of preferred dividends
|
$ | 8 | $ | 8 | ||||
Lease incentive paid by landlord
|
$ | 569 | $ | - |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Weighted-average risk-free rate
|
1.56% | 1.70% | 1.60% | 1.70% | ||||||||||||
Weighted-average volatility
|
97.63% | 93.66% | 97.49% | 93.66% | ||||||||||||
Dividend yield
|
0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||
Expected life
|
5.41 years
|
6.55 years
|
5.09 years
|
6.55 years
|
June 30,
2011
|
December 31,
2010
|
|||||||
Unrealized (loss) gain on investment available-for-sale
|
$ | (11,000 | ) | $ | 20,000 | |||
Foreign currency translation adjustment
|
808,000 | 762,000 | ||||||
Ending balance
|
$ | 797,000 | $ | 782,000 |
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
United States
|
$ | 5,367,000 | $ | 5,593,000 | $ | 10,823,000 | $ | 11,217,000 | ||||||||
Canada
|
526,000 | 598,000 | 1,071,000 | 1,245,000 | ||||||||||||
Total revenue
|
$ | 5,893,000 | $ | 6,191,000 | $ | 11,894,000 | $ | 12,462,000 |
June 30,
2011
|
December 31,
2010
|
|||||||
United States
|
$ | 4,252,000 | $ | 3,529,000 | ||||
Canada
|
67,000 | 109,000 | ||||||
Total assets
|
$ | 4,319,000 | $ | 3,638,000 |
Network Subscribers
as of June 30,
|
||||||||
2011
|
2010
|
|||||||
United States
|
3,657 | 3,695 | ||||||
Canada
|
247 | 314 | ||||||
Total
|
3,904 | 4,009 |
For the three months ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
Revenues
|
$ | 5,893,000 | $ | 6,191,000 | ||||
Direct Costs
|
1,408,000 | 1,527,000 | ||||||
Gross Margin
|
$ | 4,485,000 | $ | 4,664,000 | ||||
Gross Margin Percentage
|
76 | % | 75 | % |
For the three months ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
Net loss per GAAP
|
$ | (984,000 | ) | $ | (457,000 | ) | ||
Interest expense, net
|
12,000 | 28,000 | ||||||
Depreciation and amortization
|
775,000 | 819,000 | ||||||
Income taxes
|
- | (13,000 | ) | |||||
EBITDA
|
$ | (197,000 | ) | $ | 377,000 |
For the six months ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
Revenues
|
$ | 11,894,000 | $ | 12,462,000 | ||||
Direct Costs
|
2,932,000 | 3,067,000 | ||||||
Gross Margin
|
$ | 8,962,000 | $ | 9,395,000 | ||||
Gross Margin Percentage
|
75 | % | 75 | % |
For the six months ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
Net loss per GAAP
|
$ | (1,543,000 | ) | $ | (846,000 | ) | ||
Interest expense, net
|
28,000 | 55,000 | ||||||
Depreciation and amortization
|
1,588,000 | 1,599,000 | ||||||
Income taxes
|
11,000 | 23,000 | ||||||
EBITDA
|
$ | 84,000 | $ | 831,000 |
Increase
(Decrease)
|
||||
Working capital as of December 31, 2010
|
$ | 1,891,000 | ||
Changes in current assets:
|
||||
Cash and cash equivalents
|
(821,000 | ) | ||
Accounts receivable, net of allowance
|
(74,000 | ) | ||
Investment available-for-sale
|
(139,000 | ) | ||
Prepaid expenses and other current assets
|
(53,000 | ) | ||
Total current assets
|
(1,087,000 | ) | ||
Changes in current liabilities:
|
||||
Accounts payable and accrued liabilities
|
682,000 | |||
Accrued compensation
|
101,000 | |||
Sales taxes payable
|
(98,000 | ) | ||
Income taxes payable
|
(8,000 | ) | ||
Obligations under capital lease - current portion
|
(85,000 | ) | ||
Deferred revenue
|
47,000 | |||
Other current liabilities
|
(55,000 | ) | ||
Total current liabilities
|
584,000 | |||
Net change in working capital
|
(1,671,000 | ) | ||
Working capital as of June 30, 2011
|
$ | 220,000 |
For the six months ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
Cash provided by (used in):
|
||||||||
Operating activities
|
$ | 819,000 | $ | 868,000 | ||||
Investing activities
|
(1,430,000 | ) | (1,090,000 | ) | ||||
Financing activities
|
(207,000 | ) | (134,000 | ) | ||||
Effect of exchange rates
|
(3,000 | ) | (13,000 | ) | ||||
Net decrease in cash and cash equivalents
|
$ | (821,000 | ) | $ | (369,000 | ) |
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 4.
|
Controls and Procedures.
|
Item 1.
|
Legal Proceedings.
|
Item 1A.
|
Risk Factors.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Item 3.
|
Defaults Upon Senior Securities.
|
Item 4.
|
(Removed and Reserved).
|
Item 5.
|
Other Information.
|
Item 6.
|
Exhibits.
|
Exhibit
|
Description
|
||
3.1
|
Amended and Restated Certificate of Incorporation of the Company, as amended (2)
|
||
3.2
|
Certificate of Designations, Rights and Preferences of Series B Convertible Preferred Stock (3)
|
||
3.3
|
Bylaws of the Company, as amended (4)
|
||
10.1*
|
NTN Buzztime, Inc. Corporate Incentive Plan for Eligible Employees of NTN Buzztime, Inc. Fiscal Year 2011 (5)
|
||
10.2
|
Confirmation of Lease Term, dated June 24, 2011, by and between Beckman/Carlsbad I, LLC and the Company (1)
|
||
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
|
||
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
|
||
32.1#
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
|
||
32.2#
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
|
||
101.INS**
|
XBRL Instance Document
|
||
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
||
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document
|
||
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Indicates management contract or compensatory plan.
|
|
#
|
These exhibits are being furnished solely to accompany this report pursuant to U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated herein by reference into any filing of the Company whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
(1)
|
Filed herewith
|
|
(2)
|
Previously filed as an exhibit to the registrant’s report on Form 10-Q for the quarter ended June 30, 2008 and incorporated herein by reference.
|
|
(3)
|
Previously filed as an exhibit to the registrant’s report on Form 8-K filed on November 7, 1997 and incorporated herein by reference.
|
|
(4)
|
Previously filed as an exhibit to the registrant’s report on Form 10-K for the fiscal year ended December 31, 2007 and incorporated herein by reference.
|
|
(5)
|
Previously filed as an exhibit to the registrant’s report on Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference.
|
NTN BUZZTIME, INC.
|
||
Date: August 12, 2011
|
By:
|
/s/ Kendra Berger
|
Kendra Berger
|
||
Chief Financial Officer
|
||
(on behalf of the Registrant, and as its Principal Financial and Accounting Officer)
|
1.
|
Lease Term. Landlord and Tenant agree that the Lease Term as defined in the Lease commences on June 24, 2011 (“Lease Commencement Date”) and ends on November 30, 2018 (“Lease Expiration Date”).
|
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: August 12, 2011
|
/s/ Michael Bush
|
Michael Bush
|
|
President and Chief Executive Officer
|
|
NTN Buzztime, Inc.
|
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: August 12, 2011
|
/s/ Kendra Berger
|
Kendra Berger
|
|
Chief Financial Officer
|
|
NTN Buzztime, Inc.
|
(1)
|
the Quarterly Report on Form 10-Q of the Registrant for the period ended June 30, 2011, as filed with the Securities and Exchange Commission (the “Report”), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
Dated: August 12, 2011
|
/s/ Michael Bush
|
Michael Bush
|
|
President and Chief Executive Officer
|
|
NTN Buzztime, Inc.
|
(1)
|
the Quarterly Report on Form 10-Q of the Registrant for the period ended June 30, 2011, as filed with the Securities and Exchange Commission (the “Report”), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
Dated: August 12, 2011
|
/s/ Kendra Berger
|
Kendra Berger
|
|
Chief Financial Officer
|
|
NTN Buzztime, Inc.
|
CONSOLIDATED BALANCE SHEETS (Parentheticals) (USD $)
In Thousands, except Share data |
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Allowance for doubtful accounts - accounts receivable (in Dollars) | $ 161 | $ 220 |
Software accumulated amortization (in Dollars) | $ 1,602 | $ 1,591 |
Preferred Stock Series A 10% par value per share (in Dollars per share) | $ 0.005 | $ 0.005 |
Preferred Stock Series A liquidation preference (in Dollars per share) | $ 161 | $ 161 |
Preferred Stock Series A shares authorized | 5,000 | 5,000 |
Preferred Stock Series A shares outstanding | 161 | 161 |
Common stock par value (in Dollars per share) | $ 0.005 | $ 0.005 |
Common stock shares authorized | 84,000 | 84,000 |
Common stock shares issued | 60,892 | 60,751 |
Common stock shares outstanding | 60,892 | 60,751 |
Treasury stock shares | 503 | 503 |
Document And Entity Information (USD $)
|
6 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Aug. 05, 2011
|
|
Document and Entity Information [Abstract] | Â | Â |
Entity Registrant Name | NTN BUZZTIME INC | Â |
Document Type | 10-Q | Â |
Current Fiscal Year End Date | --12-31 | Â |
Entity Common Stock, Shares Outstanding | Â | 60,891,534 |
Entity Public Float | $ 24,674,841 | Â |
Amendment Flag | false | Â |
Entity Central Index Key | 0000748592 | Â |
Entity Current Reporting Status | Yes | Â |
Entity Voluntary Filers | No | Â |
Entity Filer Category | Smaller Reporting Company | Â |
Entity Well-known Seasoned Issuer | No | Â |
Document Period End Date | Jun. 30, 2011 | |
Document Fiscal Year Focus | 2011 | Â |
Document Fiscal Period Focus | Q2 | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
(6) FAIR VALUE OF FINANCIAL INSTRUMENTS
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Fair Value Disclosures [Text Block] |
(6) FAIR
VALUE OF FINANCIAL INSTRUMENTS
ASC
No. 820, Fair Value
Measurements and Disclosures, applies to certain
assets and liabilities that are being measured and reported
on a fair value basis. Broadly, the ASC No. 820
framework requires fair value to be determined based on the
exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly
transaction between market participants. ASC No. 820
also establishes a fair value hierarchy for ranking the
quality and reliability of the information used to determine
fair values. This hierarchy is as follows:
Level
1: Quoted market prices in active markets for identical
assets or liabilities.
Level
2: Observable market based inputs or unobservable inputs that
are corroborated by market data.
Level
3: Unobservable inputs that are not corroborated by market
data.
Assets
and Liabilities that are Measured at Fair Value on a
Recurring Basis:
The
fair value of the Company’s investment in eBet Limited
is determined based on quoted market prices, which is a Level
1 classification. The Company records the investment on the
balance sheet at fair value with changes in fair value
recorded as a component of accumulated other comprehensive
income in the consolidated balance sheet (see Note 9).
Assets
and Liabilities that are Measured at Fair Value on a
Nonrecurring Basis:
Certain
assets are measured at fair value on a non-recurring basis.
These assets are not measured at fair value on an ongoing
basis but are subject to fair value adjustments only in
certain circumstances. Included in this category are goodwill
written down to fair value when determined to be impaired,
assets and liabilities related to business combinations
during 2009, and long-lived assets including capitalized
software that are written down to fair value when they are
held for sale or determined to be impaired. The
valuation methods for goodwill, assets and liabilities
resulting from business combinations, and long-lived assets
involve assumptions concerning interest and discount rates,
growth projections, and/or other assumptions of future
business conditions. As all of the assumptions employed
to measure these assets and liabilities on a nonrecurring
basis are based on management’s judgment using internal
and external data, these fair value determinations are
classified in Level 3 of the valuation hierarchy.
There
were no transfers between fair value measurement levels
during the three and six months ended June 30,
2011.
|
(11) CONCENTRATIONS OF RISK
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Concentration Risk Disclosure [Text Block] |
(11) CONCENTRATIONS
OF RISK
Significant
Customers
Buffalo
Wild Wings together with its franchisees is a significant
customer of the Company. For the three months
ended June 30, 2011 and 2010, the Company generated
approximately 21% and 19%, respectively, of total revenue
from this national chain. For the six months ended
June 30, 2011 and 2010, the Company generated
approximately 21% and 18%, respectively, of revenue from this
chain. As of June 30, 2011 and December 31,
2010, approximately $83,000 and $100,000, respectively, was
included in accounts receivable from this customer.
Single
Source Playmaker Supplier
The
Company currently purchases its Playmakers from an
unaffiliated Taiwanese manufacturer subject to the terms of a
supply agreement dated April 23, 2007 with a term that
automatically renews for one year periods. The
Company currently does not have an alternative source for its
playmaker devices. Management believes other
manufacturers could be identified to produce the Playmakers
on comparable terms. A change in manufacturers,
however, could cause delays in supply and may have an adverse
effect on the Company’s operations. As of
June 30, 2011 and December 31, 2010, approximately $173,000
and $127,000, respectively, were included in accounts payable
or accrued expenses for this supplier.
|
(2) BASIC AND DILUTED EARNINGS PER COMMON SHARE
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Earnings Per Share [Text Block] |
(2) BASIC
AND DILUTED EARNINGS PER COMMON SHARE
The
Company computes basic and diluted earnings per common share
in accordance with the provisions of ASC No. 260, Earnings per
Share. Basic earnings per share excludes the dilutive
effects of options, warrants and other convertible
securities. Diluted earnings per share reflects the potential
dilution of securities that could share in our earnings.
Options, warrants, convertible preferred stock and deferred
stock units representing approximately 10,032,000 and
9,619,000 shares of the Company’s common stock as of
June 30, 2011 and 2010, respectively, were excluded from the
computations of diluted net loss per common share as their
effect was anti-dilutive.
|
(8) COMMITMENTS AND CONTINGENCIES
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Commitments and Contingencies Disclosure [Text Block] |
(8) COMMITMENTS
AND CONTINGENCIES
Sales
and Use Tax
From
time to time, state tax authorities will make inquiries as to
whether or not a portion of the Company’s services
require the collection of sales and use taxes from customers
in those states. Many states have expanded their
interpretation of their sales and use tax statutes to derive
additional revenue. The Company evaluates such
inquiries on a case-by-case basis and has favorably resolved
the majority of these tax issues in the past without any
material adverse consequences.
The
Company is involved in ongoing sales tax inquiries,
including certain formal assessments which total $705,000,
with certain states and provinces. As a result of
those inquiries, the Company recorded a total liability of
$687,000 and $746,000 as of June 30, 2011 and December 31,
2010, respectively, which is included in the sales taxes
payable balance in the condensed consolidated balance
sheets. Based on the guidance set forth by ASC No.
450, Contingencies,
management has deemed the likelihood as reasonably possible
that it will be required to pay all or part of these
assessments with other states.
Lease
Obligations
In
June 2011, the Company’s lease for its corporate
headquarters expired, and the Company moved to a new
location. As a result of vacating the premises,
the Company has certain restoration obligations, the extent
of which is currently being discussed with the
landlord. The estimated cost of such obligations
is reflected in the Company’s accompanying
consolidated financial statements, however, while not
expected to be a material difference, the actual amount may
differ from the estimate.
|
(9) ACCUMULATED OTHER COMPREHENSIVE INCOME
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss) Note [Text Block] |
(9) ACCUMULATED
OTHER COMPREHENSIVE INCOME
Accumulated
other comprehensive income is the combination of accumulated
net unrealized gains or losses on investments
available-for-sale and the accumulated gains or losses from
foreign currency translation adjustments. The Company
translated the assets and liabilities of its Canadian
statement of financial position into U.S. dollars using the
period end exchange rate. Revenue and expenses were
translated using the weighted-average exchange rates for the
reporting period.
The
carrying value of the Company’s Australian investment,
eBet, has fluctuated and the respective unrealized gains and
losses are recorded in accumulated other comprehensive
income. As of June 30, 2011 and December 31, 2010, the
components of accumulated other comprehensive income are as
follows:
|
(7) STOCK-BASED COMPENSATION
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation, Option and Incentive Plans Policy [Policy Text Block] |
(7) STOCK-BASED
COMPENSATION
The
Company records stock-based compensation in accordance with
ASC No. 718, Compensation
– Stock Compensation. The Company
estimates the fair value of stock options using the
Black-Scholes option pricing model. The fair value of
stock options granted is recognized as expense over the
requisite service period. Stock-based compensation expense
for all share-based payment awards is recognized using the
straight-line single-option method.
The
Company uses the historical stock price volatility as an
input to value its stock options under ASC No. 718. The
expected term of stock options represents the period of time
options are expected to be outstanding and is based on
observed historical exercise patterns of the Company, which
the Company believes are indicative of future exercise
behavior. For the risk-free interest rate, the Company uses
the observed interest rates appropriate for the term of time
options are expected to be outstanding. The dividend yield
assumption is based on the Company’s history and
expectation of dividend payouts.
The
following weighted-average assumptions were used for grants
issued during the three and six months ended June 30, 2011
and 2010 under the ASC No. 718 requirements.
ASC
No. 718 requires forfeitures to be estimated at the time of
grant and revised if necessary in subsequent periods if
actual forfeiture rates differ from those estimates.
Forfeitures were estimated based on historical activity for
the Company. Stock-based compensation expense for employees
for the three months ended June 30, 2011 and 2010 was $83,000
and $96,000, respectively, and $154,000 and $156,000 for the
six months ended June 30, 2011 and 2010, respectively, and is
expensed in selling, general and administrative expenses and
credited to additional paid-in-capital. The Company granted
603,000 and 2,495,400 stock options during the three months
ended June 30, 2011 and 2010, respectively, and 909,500 and
2,495,400 stock options during the six months ended June 30,
2011 and 2010, respectively.
|
(3) GOODWILL AND OTHER INTANGIBLE ASSETS
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Goodwill and Intangible Assets Disclosure [Text Block] |
(3) GOODWILL
AND OTHER INTANGIBLE ASSETS
Goodwill
The
Company’s goodwill balance relates to the purchase of
NTN Canada. The Company performed its annual test
for goodwill impairment for NTN Canada as of
September 30, 2010 and determined that there were no
indications of impairment at that time. The
Company considered the need to perform an additional test of
goodwill of its Canadian business as of June 30, 2011, but
determined that the overall health of the underlying Canadian
business has remained stable since the September 30, 2010
valuation.
Other
Intangible Assets
The
Company has intangible assets comprised predominantly of
unpatented technology and customer relationships from asset
acquisitions during 2009, developed technology, trivia
databases and trademarks. All intangible assets
are amortized on a straight line basis. The useful
lives of the assets reflect the estimated period of time and
method by which the underlying intangible asset benefits will
be realized. Amortization expense relating to all
intangible assets totaled $101,000 and $105,000 for the three
months ended June 30, 2011 and 2010, respectively, and
$202,000 and $228,000 for the six months ended June 30, 2011
and 2010, respectively.
|
(4) SOFTWARE DEVELOPMENT COSTS
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Research, Development, and Computer Software, Policy [Policy Text Block] |
(4) SOFTWARE
DEVELOPMENT COSTS
The
Company capitalizes costs related to the development of
certain of its software products in accordance with ASC No.
350, Intangibles
– Goodwill and Other. Amortization
expense relating to capitalized software development costs
totaled $151,000 and $144,000 for the three months ended June
30, 2011 and 2010, respectively, and $300,000 and $265,000
for the six months ended June 30, 2011 and 2010,
respectively. As of June 30, 2011 and
December 31, 2010, approximately $347,000 and $331,000,
respectively, of capitalized software costs were not subject
to amortization as the development of various software
projects was not complete.
The
Company performed its quarterly review of software
development projects for the three and six months ended June
30, 2011, and determined to abandon various software
development projects that it concluded were no longer a
current strategic fit or for which the Company determined
that the marketability of the content had decreased due to
obtaining additional information regarding the specific
industry for which the content was intended. As a result, an
impairment loss of $123,000 and $149,000 was recognized for
the three months ended June 30, 2011 and 2010, respectively,
and $137,000 and $149,000 for the six months ended June 30,
2011 and 2010, respectively. Such impairment
charges are included in selling, general and administrative
expenses.
|
_596T-DP6BG* -[)"C*:B72R398&971"P1-,7A44)/FW22PR3"-^PNJ)7%HNKDT)R"V3
M:BS662LNR7^27F/NE1+K>_;;?U6KQK^_7'YN_M^_OUJS^,=?7NMX^/?AW?BO
M!^_V++[_>!@<'_[9^'9[\Q"ZAW?6WS7WG]$_WE\W!_/PY^3/]Q-'K?'86+IW>WDR]NZG_Y_/7^
M\^7/__[R\Q=O^/'5\#EZOSIY/.GU^L$RNO!67W[SKV_>'YU]>O1>/R$*/K]_
M^>5Z\.GB/'I\NUB^BL^=+Y7U[_XV9R=!P^W3Q\[9V^7%[\^.8Z?G_UX_UO
M3Z_>O7[[?CJ'QY^?5S$$Q.(5RX7YW>_>6_'V]7_W!GP\??>[/PY-6/'Y^G
M1\<_+U:]+Z>7/]\=??7_+_&?W\;+Q[?'_WU:_N9UWQ[]]_(T^M=_0&\V[73V
MQCT2*+?X^^/I0(W[PAP,64=+L]]
(12) GEOGRAPHICAL INFORMATION
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Disclosure [Text Block] |
(12) GEOGRAPHICAL
INFORMATION
Geographic
breakdown of the Company’s revenue for the three and
six months ended June 30, 2011 and 2010 is as follows:
Geographic
breakdown of the Company’s long-term tangible assets as
of June 30, 2011 and December 31, 2010 is as follows:
|
(5) INVESTMENTS AVAILABLE-FOR-SALE
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Investment [Text Block] |
(5) INVESTMENTS
AVAILABLE-FOR-SALE
Investment
securities consist of equity securities, which are classified
as available-for-sale securities. Available-for-sale
securities are recorded at fair value and unrealized holding
gains and losses are excluded from earnings and are reported
as a separate component of comprehensive income until
realized. Realized gains and losses from the sale of
available-for-sale securities are determined on a
specific-identification basis. A decline in the market value
of any available-for-sale security below cost that is deemed
to be other-than-temporary results in a reduction in the
carrying amount to fair value. Any resulting impairment is
charged to other expense and a new cost basis for the
security is established.
The
Company held one investment available-for-sale asset, which
was comprised of 2,518,260 shares of its Australian licensee
eBet Limited (eBet), an Australian gaming technology
corporation. The Company’s holding in eBet represented
less than 1% of eBet’s current outstanding
shares. During the three months ended June 30,
2011, the Company began selling its shares of eBet, and as of
June 30, 2011, the Company had sold 1,672,605 shares for net
proceeds of approximately US $90,000. The Company
recognized a loss on the sale of these shares of
approximately $18,000 for the three months ended June 30,
2011, which is included in other income (expense), net. Based
on the closing market price at June 30, 2011, the value of
the remaining 845,655 shares was approximately
$45,000. The unrealized loss of the remaining
investment was $11,000 at June 30, 2011 compared to an
unrealized gain of $20,000 for the 2,518,260 shares at
December 31, 2010. The unrealized gains and losses
of this investment are recorded in accumulated other
comprehensive income in the Company’s consolidated
balance sheets (see Note 9). As of the filing of
this Form 10-Q, the Company sold the remaining shares of its
eBet investment.
|
STATEMENTS OF OPERATIONS (Parentheticals) (USD $)
In Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Depreciation and amortization - part of Direct operating costs | $ 611 | $ 646 | $ 1,259 | $ 1,254 |
(1) BASIS OF PRESENTATION
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Business Description and Basis of Presentation [Text Block] |
(1) BASIS
OF PRESENTATION
Description
of Business
NTN
Buzztime, Inc. (the “Company”) was incorporated
in Delaware in 1984 as Alroy Industries and changed its
corporate name to NTN Communications, Inc. in 1985. The
Company changed its name to NTN Buzztime, Inc. in 2005 to
better reflect the growing role of the Buzztime consumer
brand.
The
Company has been in the business of social interactive
entertainment for over 25 years. Its primary
source of revenue is the Buzztime Network, which focuses on
the distribution of the Company’s interactive
promotional television game network programming, primarily to
over 3,900 hospitality venues such as restaurants and bars
throughout North America.
Basis
of Accounting Presentation
The
accompanying unaudited interim condensed financial statements
have been prepared in accordance with accounting principles
generally accepted in the United States (GAAP) for interim
financial statements and with the instructions to Form 10-Q
and Article 8 of Regulation S-X. Accordingly,
they do not include all of the information and footnotes
required by GAAP for complete financial
statements. In the opinion of management,
the accompanying condensed consolidated financial statements
include all adjustments that are necessary, which are of a
normal and recurring nature, for a fair presentation for the
periods presented of the financial position, results of
operations and cash flows of the Company and its wholly-owned
subsidiaries: IWN, Inc., IWN, L.P., Buzztime Entertainment,
Inc., NTN Wireless Communications, Inc., NTN Software
Solutions, Inc., NTN Canada, Inc., and NTN Buzztime, Ltd.,
all of which, other than NTN Canada, Inc., are dormant
subsidiaries.All
significant intercompany transactions have been eliminated in
consolidation.
These
condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements and
notes thereto contained in the Company’s annual report
on Form 10-K for the fiscal year ended December 31,
2010. The accompanying condensed balance sheet as
of December 31, 2010 has been derived from the audited
financial statements at that date but does not include all of
the information and footnotes required by GAAP for complete
financial statements. The results of operations
for the three months and six months ended June 30, 2011 are
not necessarily indicative of the results to be anticipated
for the entire year ending December 31, 2011, or any other
period.
The
United States dollar is the Company’s functional
currency, except for its operations in Canada where the
functional currency is the Canadian dollar. The
financial position and results of operations of the
Company’s foreign subsidiaries are measured using the
foreign subsidiary’s local currency as the functional
currency. In accordance with ASC No. 830, Foreign Currency
Matters, revenues and expenses of our foreign
subsidiaries have been translated into U.S. dollars at
weighted average exchange rates prevailing during the period.
Assets and liabilities have been translated at the rates of
exchange on the balance sheet date. The resulting translation
gain and loss adjustments are recorded as a separate
component of shareholders’ equity, unless there is a
sale or complete liquidation of the underlying foreign
investments. Transaction gains and losses that arise from
exchange rate fluctuations on transactions denominated in a
currency other than the functional currency are included in
the results of operations as incurred. During the quarter
ended March 31, 2011, the Company modified certain aspects of
its intercompany relationship with the Canadian
subsidiary. Consequently, certain gains and losses that
were previously recorded as a separate component of
shareholders’ equity must now be recorded in the
Company’s results of operations. The Company
recorded $26,000 and $32,000 in foreign currency losses for
the three months ended June 30, 2011 and 2010, respectively,
and $35,000 and $8,000 in foreign currency losses for the six
months ended June 30, 2011 and 2010, respectively, due to
settlements of intercompany transactions, re-measurement of
intercompany balances with our Canadian subsidiary and other
non-functional currency denominated transactions, which are
included in other income (expense), net in the accompanying
statements of operations. |
(10) RECENT ACCOUNTING PRONOUNCEMENTS
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] |
(10) RECENT
ACCOUNTING PRONOUNCEMENTS
In
May 2011, the Financial Accounting Standards Board
(“FASB”) issued Accounting Standards Update (ASU)
No. 2011-04, Fair Value
Measurement (Topic 820): Amendments to Achieve Common Fair
Value Measurement and Disclosure Requirements in
U.S. GAAP and IFRS. This update clarifies the
application of certain existing fair value measurement
guidance and expands the disclosures for fair value
measurements that are estimated using significant
unobservable (Level 3) inputs. This update is
effective on a prospective basis for annual and interim
reporting periods beginning on or after December 15,
2011, which for the Company is January 1, 2012. The Company
does not expect that adopting this update will have a
material impact on its consolidated financial
statements.
In
June 2011, the FASB issued ASU No. 2011-05, Comprehensive
Income (Topic 220). This update (1) eliminates the
option to present the components of other comprehensive
income as part of the statement of changes in
stockholders’ equity; (2) requires the consecutive
presentation of the statement of net income and other
comprehensive income; and (3) requires an entity to present
reclassification adjustments on the face of the financial
statements from other comprehensive income to net income.
This update does not change the items that must be reported
in other comprehensive income or when an item of other
comprehensive income must be reclassified to net income nor
does the update affect how earnings per share is calculated
or presented. This update is required to be applied
retrospectively and is effective for fiscal years and interim
periods within those years beginning after December 15,
2011, which for the Company is January 1, 2012. As this
update only requires enhanced disclosure, the Company does
not expect that adopting this update will have a material
impact on its consolidated financial statements.
|
6QE/3-$)U1%6%0M04Q)1TXZ
M(&QE9G0G/@T*(`T*("`@("`@("`@("`@("`F(S$V,#L-"B`@("`@#0H@("`@
M("`@("`@("`\+W1D/@T*("`@(`T*("`@("`@("`@("`@/'1D('9A;&EG;CTS
M1&)O='1O;2!W:61T:#TS1#$E/@T*("`@("`-"B`@("`@("`@("`@("`@/&9O
M;G0@