Delaware
|
001-11460
|
31-1103425
|
(State or Other Jurisdiction of
Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification No.)
|
5966 La Place Court
|
|
Carlsbad, California
|
92008
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
99.1
|
Press Release of NTN Buzztime, Inc. dated March 24, 2011 (financial results for the three and twelve months ended December 31, 2010).
|
NTN BUZZTIME, INC.
|
|
Date: March 24, 2011
|
By: /s/ Kendra Berger
|
Kendra Berger
|
|
Chief Financial Officer
|
Exhibit No.
|
Document
|
99.1
|
Press Release of NTN Buzztime, Inc. dated March 24, 2011 (financial results for the three and twelve months ended December 31, 2010).
|
FOR IMMEDIATE RELEASE
March 24, 2011
|
Total site counts
and churn percentages
|
Q4
2010
|
Q4
2009
|
Decrease
|
||
Site Count – Beginning of Quarter
|
4,015
|
4,051
|
(36)
|
||
Q4 Installations
|
223
|
301
|
(78)
|
||
Q4Terminations
|
(313)
|
(336)
|
(23)
|
||
Site Count - End of Quarter
|
3,925
|
4,016
|
(91)
|
||
Churn Percentage
|
7.9%
|
8.3%
|
(0.4)
|
Total site counts
and churn percentages
|
FY
2010
|
FY
2009
|
Increase
Decrease
|
||
Site Count – Beginning of Year
|
4,016
|
3,746
|
270
|
||
Installations
|
1,053
|
1,239
|
(186)
|
||
Terminations
|
(1,144)
|
(969)
|
175
|
||
Site Count - End of Year
|
3,925
|
4,016
|
(91)
|
||
Churn Percentage
|
28.8%
|
25.0%
|
3.8
|
December 31,
|
||||||||
ASSETS
|
2010
|
2009
|
||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 3,906 | $ | 3,637 | ||||
Accounts receivable, net
|
549 | 606 | ||||||
Investment available-for-sale
|
184 | 180 | ||||||
Prepaid expenses and other current assets
|
588 | 634 | ||||||
Total current assets
|
5,227 | 5,057 | ||||||
Broadcast equipment and fixed assets, net
|
3,638 | 3,809 | ||||||
Software development costs, net
|
1,094 | 1,374 | ||||||
Deferred costs
|
839 | 1,080 | ||||||
Goodwill
|
1,261 | 1,202 | ||||||
Intangible assets, net
|
1,025 | 1,585 | ||||||
Other assets
|
41 | 190 | ||||||
Total assets
|
$ | 13,125 | $ | 14,297 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$ | 423 | $ | 422 | ||||
Accrued compensation
|
628 | 1,075 | ||||||
Accrued expenses
|
451 | 788 | ||||||
Sales taxes payable
|
856 | 855 | ||||||
Income taxes payable
|
8 | — | ||||||
Obligations under capital leases—current portion
|
376 | 300 | ||||||
Deferred revenue
|
520 | 523 | ||||||
Other current liabilities
|
74 | 294 | ||||||
Total current liabilities
|
3,336 | 4,257 | ||||||
Sales taxes payable, excluding current portion
|
— | 128 | ||||||
Obligations under capital leases, excluding current portion
|
105 | 173 | ||||||
Deferred revenue, excluding current portion
|
124 | 82 | ||||||
Other liabilities
|
99 | 239 | ||||||
Total liabilities
|
3,664 | 4,879 | ||||||
Commitments and contingencies
|
||||||||
Shareholders’ equity:
|
||||||||
Series A 10% cumulative convertible preferred stock, $.005 par value, $161 liquidation preference, 5,000 shares authorized; 161 shares issued and outstanding
|
1 | 1 | ||||||
Common stock, $.005 par value, 84,000 shares authorized; 60,751 and 60,359 shares issued and outstanding at December 31, 2010 and 2009, respectively
|
304 | 302 | ||||||
Treasury stock, at cost, 503 shares at December 31, 2010 and 2009
|
(456 | ) | (456 | ) | ||||
Additional paid-in capital
|
116,114 | 115,740 | ||||||
Accumulated deficit
|
(107,284 | ) | (106,868 | ) | ||||
Accumulated other comprehensive income
|
782 | 699 | ||||||
Total shareholders’ equity
|
9,461 | 9,418 | ||||||
Total liabilities and shareholders’ equity
|
$ | 13,125 | $ | 14,297 | ||||
Three Months Ended
December 31,
|
Twelve Months Ended
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues
|
$ | 6,342 | $ | 6,616 | $ | 25,309 | $ | 25,814 | ||||||||
Operating expenses:
|
||||||||||||||||
Direct operating costs (includes depreciation and amortization)
|
1,474 | 1,691 | 6,063 | 6,460 | ||||||||||||
Selling, general and administrative
|
4,425 | 4,866 | 18,906 | 20,031 | ||||||||||||
Depreciation and amortization (excluding depreciation and amortization included in direct costs)
|
157 | 163 | 665 | 919 | ||||||||||||
Total operating expenses
|
6,056 | 6,720 | 25,634 | 27,410 | ||||||||||||
Operating income (loss)
|
286 | (104 | ) | (325 | ) | (1,596 | ) | |||||||||
Other income (expense):
|
||||||||||||||||
Interest income
|
1 | 1 | 3 | $ | 72 | |||||||||||
Interest expense
|
(20 | ) | (31 | ) | (101 | ) | (66 | ) | ||||||||
Other income
|
59 | 29 | 65 | 184 | ||||||||||||
Total other income (expense)
|
40 | (1 | ) | (33 | ) | 190 | ||||||||||
Income (loss) before income taxes
|
326 | (105 | ) | (358 | ) | (1,406 | ) | |||||||||
Provision for income taxes
|
(4 | ) | (91 | ) | (42 | ) | (95 | ) | ||||||||
Net income (loss)
|
$ | 322 | $ | (196 | ) | (400 | ) | $ | (1,501 | ) | ||||||
Net income (loss) per common share – basic
|
$ | 0.01 | $ | 0.00 | $ | (0.01 | ) | $ | (0.03 | ) | ||||||
Net income (loss) per common share – diluted
|
$ | 0.01 | $ | 0.00 | $ | (0.01 | ) | $ | (0.03 | ) | ||||||
Weighted average shares outstanding - basic
|
60,248 | 59,850 | 60,134 | 58,188 | ||||||||||||
Weighted average shares outstanding - diluted
|
60,746 | 59,850 | 60,134 | 58,188 | ||||||||||||
Twelve months ended
December 31,
|
||||||||
2010
|
2009
|
|||||||
Cash flows provided by operating activities:
|
||||||||
Net loss
|
$ | (400 | ) | $ | (1,501 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
3,203 | 3,193 | ||||||
Provision for doubtful accounts
|
191 | 227 | ||||||
Gain on contract termination
|
(11 | ) | — | |||||
Stock-based compensation
|
299 | 180 | ||||||
Loss from disposition of equipment and capitalized software
|
270 | 267 | ||||||
Changes in assets and liabilities:
|
||||||||
Accounts receivable
|
(131 | ) | (181 | ) | ||||
Prepaid expenses and other assets
|
41 | 95 | ||||||
Accounts payable and accrued liabilities
|
(1,082 | ) | 139 | |||||
Income taxes payable
|
169 | (161 | ) | |||||
Deferred costs
|
244 | 393 | ||||||
Deferred revenue
|
38 | (148 | ) | |||||
Net cash provided by operating activities
|
2,831 | 2,503 | ||||||
Cash flows used in investing activities:
|
||||||||
Capital expenditures
|
(1,323 | ) | (1,910 | ) | ||||
Software development expenditures
|
(845 | ) | (1,138 | ) | ||||
Deposits on capital expenditures
|
— | (28 | ) | |||||
Trademark license
|
(35 | ) | (94 | ) | ||||
Net cash used in investing activities
|
(2,203 | ) | (3,170 | ) | ||||
Cash flows (used in) provided by financing activities:
|
||||||||
Principal payments on capital leases
|
(425 | ) | (155 | ) | ||||
Proceeds from exercise of stock options
|
61 | 28 | ||||||
Proceeds from sale of common stock
|
— | 750 | ||||||
Net cash (used in) provided by financing activities
|
(364 | ) | 623 | |||||
Net increase (decrease) in cash and cash equivalents
|
264 | (44 | ) | |||||
Effect of exchange rate on cash
|
5 | 319 | ||||||
Cash and cash equivalents at beginning of period
|
3,637 | 3,362 | ||||||
Cash and cash equivalents at end of period
|
$ | 3,906 | $ | 3,637 | ||||
_I)G7"V7GHEH]+QR9"VVFU7B=+)XY]@@;] MAF#YXU"7B.M?:/&QNBU##)6M#(H`S+>M-M-:2G5EUKDW%Z59@:-R+KLEZ.MQ MLN-$MZH_*-QU7*.?62PB%K,T+>+/)WNPDDI!T`/3H&5@BF#%[18OUPJXY<[= MY]96CUQ>BH&[=)-XUYU3(2*8ROQ-;L5HV;"QYBE1DI;:[6?M,N]LEU,!&,PT MS*Q]*K*VT;#TJ1$?DIRY'GCT3]-SS2$AVC#=#E+D\)L26Z1:>:6:7NDDTM2M MNC#F_P`*'"KD4XG;32X6K`0D62V*(](BG2#2SG;H+B?W94?]J0`!T(RH#WP< M?D;U;PC.!@>ZB2>H&P)^.OXJ6:5X8Z+!_.?.-KNS'()MR\2G0[R`/76;RA MZ+.M=JM<'1Y!L>SUT9)8!DG59B5,$/.%'F*^N,$T:)M$DJG78_IL\GX%6TVC MJOKJ!K(1&WVXD!?%G#+!8RA_P_F`K->!ZF1,3IC6R1]E)CPWVH]E])DFZ&"E MTI&P3TE[I:K'EBG]QX=&D'O]>N1=`HTO#*4,(>^?$S1&C89#@,CJ!YB?YON]K?ZQ[2[+U+HEME27U&4J#J-V*62,, M0O0;%HO8(0WZ>$7ITMR.H_.6X")A!OT"69M3#ID"-2DK.220"HGE2D%1(([C M;&VYZ8W],RKDVP`=DC))``VQL-O0=O\`ROX^,.$376/2E`FN70\Z;SSEG2:M M=;+T"RP8=>9CHVH2(5A9B9$>,F[%%,VVQ$"#@!5B(L$^8".?J5/=3%!F&-SS MZ5X\GO\`]3&U\=584U/=T9K[:+"J$U8=1VX'@`MGW\Q.Y>#V2DQ,,H!?Q),; M;04I>].:3MM6R+BWN?R3,S?/^&\ C>B;M"3,GSRT18TD$7" M#MK?>6WS*8Y/8HL#9KP8ALU6EOPUI-BTE(>(A)87]*M93FVFP4HJ.00?#^@$ M;DY20???<]<=*D!(2,8(YAS$=.GM[$?YM4Q>\/,;,+XEY3'OW))J/)U0ID1I MS=7TWJ_K&AJQS!)*V=V)?\KZ>VY_''&]/6':%_`>EN?;^J5DOFCJ!7$/I:`= M/B`AC96F5KL!L`$6AQP!V??[#?(VO(D&VGAWEQ:)DT% _7ND\[)DRJO))CXL5Z7B380U1=?ZK7H:12N//;;(0V@X-]+ M+BD_:\WI+B-_"OVI_P`_Z35;+]*;KO-8DDUVT\HARF[DP1&EB!B.WKM,[:8! M`)SZ$#R>GHAQ#Q"PUN(&<6AA[:7MJ;32`2@9SLZ`?8'KM\GMG?%2=E9'_& MC'7V'XK".*^#^E>U:&)Z'Z=Z*)3)W2 W.5*0OTDH2NV63K1KZB"+O5HF MLB.3L/+LQ52KL+J%AX9B-V(^UHA45&PAP'Q`'W?L_>>.M=$'J;O$;#8X+5B5 M0DSJ+.FO]"M5%46J)_G*'W"J)U6TR*1TR,KIO]8H?;ZOT^G7MT/TT/\`8KY) M_P`VZ_\`_N'2,J;]/K_;7]X__8'2/^X3J.5 ON2\.?Z69T?D_7B:I&NPJ&9&&A-?S] M8C*2#*`U*2G;,+5+)6K8S&&2$A"'N#VBLJV(9^,M334)FONWT!T7H7HICR;1 M^IQ'#J/7FHACI-ZG;>GGT:;*S]5'N92)^V(D(\W=5BJ=*1(P-9C3@-VRQS94 M;-?J`F(]X#[?=_\`[@OC'_G?$/\`N#:R!/J% ][WM2U;WO>?7PQ3_`)5]F< ]H6 MIAYYE2D[VVZXC:5[NQX1@_!K7:'&.&.]=O?6(^IS]BC+!U2$/'8IU;9=BZ]/ M$0OX("K5P$Z458P8E1RXPVPN!''1X)PT49,,$RHGE.2H[="@`9P#[';(.?3M MFH`&1T!R.BB3_3Z'U^0??USN1QC&<:KU,8QBE?F]:5K:5:UM.];UO6]:WK>M MZ^-ZWK?[;UO7[;UO]MZS@H^N9]"J4\^R5S]>^/:61-^=)5R2LO8N.UR/_4%\ M&? Y5DDEY@!U MET!$J*M1# V>;386'N5G0U(]!Y7*$L#\L[8*Y\EM2(;XZVPJO<"D$.OQUA&<;B9`HO9CQ M49H^;(F=V_U4_P"S95WJ!EB[S]/$.N4"_2#Y\Q;O,L@2%6^9W`I_3ICQ7(Y< MA3$/S&>)+^]G5+EMB ZIZ7\/W:5XEUR@VN"_E IF/CRTGM2BMT>'? M%^Q76V1[-J94F1'B.-OVZ_PUK1J734A`\)MUSD\5]UE"%J;\PRF47V%/0)<: M\1'UQFOE)QU_37KC3U[D:ET68;$F6P]#N^E+DVA[1&MX;BD27H[2WO!C1Y+C MC*'?)3%0DQI3<:Z6V=INXQ&IKW1[]./ZT%MXB4CCMOA[#/U2">&39//E]?\` MX/V;D8Z5;_B1O*CY50X5MJ.QG-R(L&I:JX:D>/ .2\L0?TN\KMOT\O ,LMQ) M*=$-BU:PF?J=LM/2L&W]GX$>L5SCNM(*'53>K0]X%CGFWHN+[U!2HEPB5CJT MXPZ%UOGGZ.9D34K^-CG3M3)*:6A"U&N_NIO+:UX+:E6F+]+3>)X3?JOUMP?$?1NI( M4M%K@M^'&T/Q%=;&D'"&-':]8MMQ>DV8DGR<;5=L3`ML%,:-"U%=6;T==N,\0HE /3%&F/S;C:U,EW>EQ4TS]TV/4.@ M=+ZC,B04^TYK\;3M7YY-<@KN@?M5K2&W5O:^]Y>W.7:H=?[QTVMW.-]?]EZ' M)5"J5\R1YAQV([5U;LT7T7J05=G- @NQE-Y%SVJ6U,"=9K&-6>@7QZO M[DH>GU*//?9L4?O%_L[?E"[ EVND(CX2$NTZ`N&=Z=-NR3TI?[ M;%PR_N;#J$8J*I=4J#H#Y,.7OA9;="-9R+T7I]P>5;$ M6R[3;9,L:&)*9\0Q[?:HMT<:GSY\E"ICTUUJ$8+%K;EE4E;X9#>V&DOU"WOB MUQ@X:P-(HBVRPMM7Q_45AAWFVZFE2(1MDKS%TOLVPIEVBSVN&ZB`U:V7[FF[ MS;V]#2B$W#,OQ=Z9'CSR>4^Z2]YLX;MYY>W'5-\NIC"5KWK7W+VVQ#MMZ6O> MON<5I&MN+VIQ>U+4I6_;J?F'SG0[+$7*D\-Y74K9`.FO0EDKE&KT--1;LC%G MPAZP9$`!@H?9D1*2,:3^-U.G@S2&%ZVAU6MSIC-8\GN?N:WIP.P^PJM*?&7D MI.M)UYKXC\:^?\>:5-6][WOYWO:E1>U*WO>][WO>][WO>][WO>?O]S3R7_PU M\0_Z9U'_`,5EE<8R>Y^YI@=A]A433W!N*6FG5?GEEY1SZ>HE(6&Y4*?+5.%/ MKE:<`C"X8)<+$$AN`QZQHL\T!I0[*-I'*?;^?AQ7S@?]S3R7_P`-?$/^F=1_ M\5EE<8R>Y^YI@=A]A4'T_P`S^>.?6./M]%XARRH6J)T8F+L5;HU=AYJ.U(!$ M1IWZ*1!CV"AOU<>64"1MIU&W1"7QU[VT\XE4CW&C4KHD&]6;_4:Q=ZX2ZR0_ M`VZ!B['#.D#[4HI.W3?I3`[" MHL%X?QP+G9?(@^8447EQSK[YO/1ZS$LT\IXF63.D.$5]L5,:ZIZ90B3 O&B/-OGZOUJV4V"XOS*'J5[3'(NE:C*9`A0=I1$N+>C$ST8. M$V'*:`=<6X+HMIW\*UJVCXWO>39C&3W/7/7U[_-,#L.W3T[5BU+I%.YS6H^F MT&L0=-J<2N0 U1G:>, _[M7#M?.][^$\QJ"$Z^=_/PE"8G M24IU_DE.M)3K]DZUK6M9GW/N$\5Y/(2,MS'E'/>?RDL$U'2 G_P`"U[:4ZEMQ2=J:;VF5\8R>Y^YJ,#L/M3&,9%33&,8I M3&,8I3*V^E_'WF+V+3T47TSQ2C=>@1FRVXA^R1JV+/5E'K$6>32;S#/Q=WHI MY_Z`1HZ1IUA@SS!V$"DDNC;4TJR6,N,O/1W$/,.N,/(.4.LN*:<0<8RA:"E2 M3@D9!!P:L28T:8PY&EQV)49Y/*['DM-OL.IR#RN-.I4VM.0#A22,@'&U <[@>1(><_373N-#EOG%$53I]/@^[5D9+SCC@<57R@IKD]LC8X5*D#:( MLUAO A+Y[-M$2_HB%J4W583E'#`WT.A MD#ESO,J[(S\IT$X5;!8BPKY=YNAR0![NI#GSAK`9HV_1EED9EH<=EH<<=IME MAAEM#3+++2--M,M--Z2AMIM"4H;;0E*$(3I*=:UK6L_MQF*O>I+_`*E?;DW^ M\W&\/-)4EE=PEO2?!2K',EE+JU):"N5/.&TIYN5)5D@8[/I70^C]#0W8&C], MV33<1]89L]NC01(6DJ*52%,-I6^4