EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT Monthly Operating Report

Exhibit 99.1

CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

Form OPR-1A

COMPARATIVE BALANCE SHEET

ASSETS

 

     9/30/07     10/31/07     11/30/07     12/31/07     1/31/08     2/29/08  

CURRENT ASSETS:

            

Cash (Attach Recons. & Bk Stmts.)

   1,045     174     1,042     (18,092 )   (22,338 )   1,840  

Investment securities, at market

   1,338,405     1,306,525     1,299,985     1,254,963     1,220,319     1,187,641  

Prepaid expense & deposits

   60,000     60,000     60,000     60,000     60,000     60,000  
                                    

TOTAL CURRENT ASSETS

   1,399,450     1,366,699     1,361,027     1,296,871     1,257,981     1,249,481  
                                    

OTHER ASSETS:

            

Note receivable from AIC

   20,000,000     20,000,000     20,000,000     20,000,000     20,000,000     20,000,000  

Valuation allowance

   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )

Investment in AIC, at underlying book value

   11,945,142     13,439,301     13,439,301     13,439,301     14,096,550     14,096,550  

Contingent claims

   21,500,000     21,500,000     21,500,000     21,500,000     21,500,000     21,500,000  
                                    

TOTAL OTHER ASSETS

   33,445,142     34,939,301     34,939,301     34,939,301     35,596,550     35,596,550  
                                    

TOTAL ASSETS

   34,844,592     36,306,000     36,300,328     36,236,172     36,854,531     36,846,031  
                                    

I CERTIFY UNDER PENALTY OF PERJURY THAT THIS 5 PAGE OPERATING REPORT IS TRUE AND CORRECT.

 

Date Submitted    March 11, 2008    Signed    /s/ Gary N Thompson    Printed Name of Signatory    Gary N Thompson


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

   

Form OPR-1B

 

     9/30/07     10/31/07     11/30/07     12/31/07     1/31/08     1/31/08  

LIABILITIES:

            

Post-Petition debt (Sched. C)

   49,938     60,592     67,821     31,629     25,649     28,066  

Pre-Petition Debt:

            

Litigation claims

   22,000,000     22,000,000     22,000,000     22,000,000     22,000,000     22,000,000  

Unsecured liabilities

   46,054     46,054     46,054     46,054     46,054     46,054  

Unsecured debt

   116,110,260     116,110,260     116,110,260     116,110,260     116,110,260     116,110,260  
                                    

TOTAL LIABILITIES

   138,206,252     138,216,906     138,224,135     138,187,943     138,181,963     138,184,380  
                                    

SHAREHOLDERS EQUITY:

            

Preferred stock

   0     0     0     0     0     0  

Common stock

   6,274,000     6,274,000     6,274,000     6,274,000     6,274,000     6,274,000  

Paid-in capital

   199,660,000     199,660,000     199,660,000     199,660,000     199,660,000     199,660,000  

Treasury stock

   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )

Retained earnings:

            

As of filing date

   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )

After filing date

   1,679,136     3,129,890     3,116,989     3,089,025     3,713,364     3,702,447  
                                    

TOTAL SHAREHOLDERS EQUITY

   (103,361,660 )   (101,910,906 )   (101,923,807 )   (101,951,771 )   (101,327,432 )   (101,338,349 )
                                    

TOTAL LIABILITIES AND SHAREHOLDER EQUITY

   34,844,592     36,306,000     36,300,328     36,236,172     36,854,531     36,846,031  
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

    Form OPR-2

STATEMENT OF INCOME

 

     9/30/07     10/31/07     11/30/07     12/31/07     1/31/08     2/29/08  

REVENUE:

            

Net investment income

   5,318     5,747     5,096     4,447     3,941     2,681  

Net realized gain

   0     0     0     0     0     0  

Other

   0     0     0     0     0     0  

OPERATING EXPENSES:

            

Salaries and benefits

   (6,949 )   (6,949 )   (6,949 )   (6,745 )   (7,583 )   (7,582 )

Board fees and expenses

   0     0     0     0     0     0  

Financial advisor fees and expenses

   0     0     0     (6,955 )   0     0  

Legal fees and expenses

   (49,745 )   (34,394 )   (9,366 )   (17,701 )   (26,985 )   (3,995 )

Accounting fees and expenses

   0     (5,174 )   0     0     0     0  

Insurance

   0     0     0     0     0     0  

Franchise taxes

   0     0     0     0     0     0  

Filing fees and expenses

   (2,447 )   (2,630 )   (1,668 )   (1,006 )   (2,247 )   (2,016 )

Miscellaneous

   (5 )   (5 )   (14 )   (5 )   (37 )   (5 )
                                    

NET OPERATING INCOME / LOSS

   (53,828 )   (43,405 )   (12,901 )   (27,965 )   (32,911 )   (10,917 )
                                    

OTHER INCOME (EXPENSE):

            

Interest expense

   0     0     0     0     0     0  

Income tax refund

   0     0     0     0     0     0  

Equity in operating earnings of AIC

   0     1,255,712     0     0     476,849     0  

Equity in unrealized losses of securities of AIC

   0     238,447     0     0     180,400     0  
                                    

TOTAL OTHER INCOME (EXPENSE)

   0     1,494,159     0     0     657,249     0  
                                    

NET INCOME (LOSS)

   (53,828 )   1,450,754     (12,901 )   (27,965 )   624,338     (10,917 )
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

    Form OPR-3

SOURCES AND USE OF CASH

 

     9/30/07     10/31/07     11/30/07     12/31/07     1/31/08     2/29/08  

CASH DIFFERENCE:

            

Current ending cash balance

   1,045     174     1,042     (18,092 )   (22,338 )   1,840  

Less ending prior month balance

   1,574     (1,045 )   (174 )   (1,042 )   18,092     22,338  
                                    

NET CASH INCREASE (DECREASE)

   2,619     (871 )   868     (19,134 )   (4,246 )   24,178  
                                    

SOURCES OF CASH:

            

Net income (loss)

   (53,828 )   1,450,754     (12,901 )   (27,965 )   624,338     (10,917 )

Equity in earnings and unrealized losses of AIC

   0     (1,494,159 )   0     0     (657,249 )   0  

Decrease in:

            

Receivables

   0     0     0     0     0     0  

Marketable securities

   60,154     31,880     6,540     45,023     34,645     32,678  

Increase in:

            

Post- petition debt

   0     10,654     7,229     0     0     2,417  

Pre-petition debt

   0     0     0     0     0     0  
                                    

TOTAL SOURCES OF CASH

   6,326     (871 )   868     17,058     1,734     24,178  
                                    

USES OF CASH:

            

Increase in:

            

Receivables

   0     0     0     0     0     0  

Marketable securities

   0     0     0     0     0     0  

Decrease in:

            

Post- petition debt

   (3,707 )   0     0     (36,192 )   (5,980 )   0  

Pre-petition debt

   0     0     0     0     0     0  
                                    

TOTAL USES OF CASH

   (3,707 )   0     0     (36,192 )   (5,980 )   0  
                                    

NET CASH INCREASE (DECREASE)

   2,619     (871 )   868     (19,134 )   (4,246 )   24,178  
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

SCHEDULE C

SCHEDULE OF POST PETITION DEBT

 

     9/30/07    10/31/07    11/30/07    12/31/07    1/31/08    2/29/08

TRADE ACCOUNTS PAYABLE

   49,938    60,592    67,821    31,629    25,649    28,066

PAYROLL AND PAYROLL TAXES

   0    0    0    0    0    0

TAXES PAYABLE

   0    0    0    0    0    0
                             

TOTAL POST PETITION DEBT

   49,938    60,592    67,821    31,629    25,649    28,066