EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT Monthly Operating Report

Exhibit 99.1

CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

Form OPR-1A

COMPARATIVE BALANCE SHEET

ASSETS

 

     6/30/07     7/31/07     8/31/07     9/30/07     10/31/07     11/30/07  

CURRENT ASSETS:

            

Cash (Attach Recons. & Bk Stmts.)

   1,144     923     (1,574 )   1,045     174     1,042  

Investment securities, at market

   1,520,322     1,497,261     1,398,559     1,338,405     1,306,525     1,299,985  

Prepaid expense & deposits

   60,000     60,000     60,000     60,000     60,000     60,000  
                                    

TOTAL CURRENT ASSETS

   1,581,466     1,558,184     1,456,985     1,399,450     1,366,699     1,361,027  
                                    

OTHER ASSETS:

            

Note receivable from AIC

   20,000,000     20,000,000     20,000,000     20,000,000     20,000,000     20,000,000  

Valuation allowance

   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )

Investment in AIC, at underlying book value

   11,863,974     11,945,142     11,945,142     11,945,142     13,439,301     13,439,301  

Contingent claims

   21,500,000     21,500,000     21,500,000     21,500,000     21,500,000     21,500,000  
                                    

TOTAL OTHER ASSETS

   33,363,974     33,445,142     33,445,142     33,445,142     34,939,301     34,939,301  
                                    

TOTAL ASSETS

   34,945,440     35,003,326     34,902,127     34,844,592     36,306,000     36,300,328  
                                    

I CERTIFY UNDER PENALTY OF PERJURY THAT THIS 5 PAGE OPERATING REPORT IS TRUE AND CORRECT.

 

Date Submitted     December 6, 2007       Signed   

/s/ Gary N Thompson

         Printed Name of Signatory    Gary N Thompson


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059    Form OPR-1B   

 

     6/30/07     7/31/07     8/31/07     9/30/07     10/31/07     11/30/07  

LIABILITIES:

            

Post-Petition debt (Sched. C)

   54,960     120,179     53,644     49,938     60,592     67,821  

Pre-Petition Debt:

            

Litigation claims

   22,000,000     22,000,000     22,000,000     22,000,000     22,000,000     22,000,000  

Unsecured liabilities

   46,054     46,054     46,054     46,054     46,054     46,054  

Unsecured debt

   116,110,260     116,110,260     116,110,260     116,110,260     116,110,260     116,110,260  
                                    

TOTAL LIABILITIES

   138,211,274     138,276,493     138,209,958     138,206,252     138,216,906     138,224,135  
                                    

SHAREHOLDERS EQUITY:

            

Preferred stock

   0     0     0     0     0     0  

Common stock

   6,274,000     6,274,000     6,274,000     6,274,000     6,274,000     6,274,000  

Paid-in capital

   199,660,000     199,660,000     199,660,000     199,660,000     199,660,000     199,660,000  

Treasury stock

   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )

Retained earnings:

            

As of filing date

   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )

After filing date

   1,774,962     1,767,629     1,732,965     1,679,136     3,129,890     3,116,989  
                                    

TOTAL SHAREHOLDERS EQUITY

   (103,265,834 )   (103,273,167 )   (103,307,831 )   (103,361,660 )   (101,910,906 )   (101,923,807 )
                                    

TOTAL LIABILITIES AND SHAREHOLDER EQUITY

   34,945,440     35,003,326     34,902,127     34,844,592     36,306,000     36,300,328  
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059    Form OPR-2   
   STATEMENT OF INCOME   

 

     6/30/07     7/31/07     8/31/07     9/30/07     10/31/07     11/30/07  

REVENUE:

            

Net investment income

   6,350     6,769     6,114     5,318     5,747     5,096  

Net realized gain

   0     0     0     0     0     0  

Other

   631     0     0     0     0     0  

OPERATING EXPENSES:

            

Salaries and benefits

   (6,949 )   (6,949 )   (6,949 )   (6,949 )   (6,949 )   (6,949 )

Board fees and expenses

   (85 )   0     0     0     0     0  

Financial advisor fees and expenses

   0     (75,000 )   0     0     0     0  

Legal fees and expenses

   (63,486 )   (13,315 )   (28,913 )   (49,745 )   (34,394 )   (9,366 )

Accounting fees and expenses

   (6,326 )   0     0     0     (5,174 )   0  

Insurance

   0     0     0     0     0     0  

Franchise taxes

   0     0     0     0     0     0  

Filing fees and expenses

   (1,953 )   0     (4,010 )   (2,447 )   (2,630 )   (1,668 )

Miscellaneous

   (36 )   (5 )   (906 )   (5 )   (5 )   (14 )
                                    

NET OPERATING INCOME / LOSS

   (71,854 )   (88,500 )   (34,664 )   (53,828 )   (43,405 )   (12,901 )
                                    

OTHER INCOME (EXPENSE):

            

Interest expense

   0     0     0     0     0     0  

Income tax refund

   0     0     0     0     0     0  

Equity in operating earnings of AIC

   0     165,848     0     0     1,255,712     0  

Equity in unrealized losses of securities of AIC

   0     (84,680 )   0     0     238,447     0  
                                    

TOTAL OTHER INCOME (EXPENSE)

   0     81,168     0     0     1,494,159     0  
                                    

NET INCOME (LOSS)

   (71,854 )   (7,332 )   (34,664 )   (53,828 )   1,450,754     (12,901 )
                                    


     6/30/07     7/31/07     8/31/07     9/30/07     10/31/07     11/30/07  

CASH DIFFERENCE:

            

Current ending cash balance

   1,144     923     (1,574 )   1,045     174     1,042  

Less ending prior month balance

   (810 )   (1,144 )   (923 )   1,574     (1,045 )   (174 )
                                    

NET CASH INCREASE (DECREASE)

   334     (221 )   (2,497 )   2,619     (871 )   868  
                                    

SOURCES OF CASH:

            

Net income (loss)

   (71,854 )   (7,332 )   (34,664 )   (53,828 )   1,450,754     (12,901 )

Equity in earnings and unrealized losses of AIC

   0     (81,168 )   0     0     (1,494,159 )   0  

Decrease in:

            

Receivables

   0     0     0     0     0     0  

Marketable securities

   90,534     23,061     98,702     60,154     31,880     6,540  

Increase in:

            

Post- petition debt

   0     65,218     0     0     10,654     7,229  

Pre-petition debt

   0     0     0     0     0     0  
                                    

TOTAL SOURCES OF CASH

   18,680     (221 )   64,038     6,326     (871 )   868  
                                    

USES OF CASH:

            

Increase in:

            

Receivables

   0     0     0     0     0     0  

Marketable securities

   0     0     0     0     0     0  

Decrease in:

            

Post-petition debt

   (18,346 )   0     (66,535 )   (3,707 )   0     0  

Pre-petition debt

   0     0     0     0     0     0  
                                    

TOTAL USES OF CASH

   (18,346 )   0     (66,535 )   (3,707 )   0     0  
                                    

NET CASH INCREASE (DECREASE)

   334     (221 )   (2,497 )   2,619     (871 )   868  
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059    SCHEDULE C   
   SCHEDULE OF POST PETITION DEBT   

 

     6/30/07    7/31/07    8/31/07    9/30/07    10/31/07    11/30/07

TRADE ACCOUNTS PAYABLE

   54,960    120,179    53,644    49,938    60,592    67,821

PAYROLL AND PAYROLL TAXES

   0    0    0    0    0    0

TAXES PAYABLE

   0    0    0    0    0    0
                             

TOTAL POST PETITION DEBT

   54,960    120,179    53,644    49,938    60,592    67,821