EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT Monthly Operating Report

Exhibit 99.1

CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

   Form OPR-1A   

 

     10/31/06     11/30/06     12/31/06     1/31/07     2/28/07     3/31/07  

CURRENT ASSETS:

            

Cash (Attach Recons. & Bk Stmts.)

   291     (585 )   816     824     1,170     1,702  

Investment securities, at market

   1,932,805     1,921,375     1,807,249     1,756,026     1,743,283     1,725,902  

Prepaid expense & deposits

   60,000     60,000     60,000     60,000     60,000     60,000  
                                    

TOTAL CURRENT ASSETS

   1,993,096     1,980,790     1,868,065     1,816,850     1,804,453     1,787,604  
                                    

OTHER ASSETS:

            

Note receivable from AIC

   20,000,000     20,000,000     20,000,000     20,000,000     20,000,000     20,000,000  

Valuation allowance

   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )

Investment in AIC, at underlying book value

   11,691,065     11,691,065     11,691,065     11,736,045     11,736,045     11,736,045  

Contingent claims

   21,500,000     21,500,000     21,500,000     21,500,000     21,500,000     21,500,000  
                                    

TOTAL OTHER ASSETS

   33,191,065     33,191,065     33,191,065     33,236,045     33,236,045     33,236,045  
                                    

TOTAL ASSETS

   35,184,161     35,171,855     35,059,130     35,052,895     35,040,498     35,023,649  
                                    

I CERTIFY UNDER PENALTY OF PERJURY THAT THIS 5 PAGE OPERATING REPORT IS TRUE AND CORRECT.

 

Date Submitted April 9, 2007   Signed /s/ Gary N. Thompson    Printed Name of Signatory    Gary N. Thompson


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

   Form OPR-1B   

 

     10/31/06     11/30/06     12/31/06     1/31/07     2/28/07     3/31/07  

LIABILITIES:

            

Post-Petition debt (Sched. C)

   65,544     103,765     18,603     34,724     37,967     34,821  

Pre-Petition Debt:

            

Litigation claims

   22,000,000     22,000,000     22,000,000     22,000,000     22,000,000     22,000,000  

Unsecured liabilities

   46,054     46,054     46,054     46,054     46,054     46,054  

Unsecured debt

   116,110,260     116,110,260     116,110,260     116,110,260     116,110,260     116,110,260  
                                    

TOTAL LIABILITIES

   138,221,858     138,260,079     138,174,917     138,191,038     138,194,281     138,191,135  
                                    

SHAREHOLDERS EQUITY:

            

Preferred stock

   0     0     0     0     0     0  

Common stock

   6,274,000     6,274,000     6,274,000     6,274,000     6,274,000     6,274,000  

Paid-in capital

   199,660,000     199,660,000     199,660,000     199,660,000     199,660,000     199,660,000  

Treasury stock

   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )

Retained earnings:

            

As of filing date

   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )

After filing date

   2,003,099     1,952,572     1,925,009     1,902,653     1,887,013     1,873,310  
                                    

TOTAL SHAREHOLDERS EQUITY

   (103,037,697 )   (103,088,224 )   (103,115,787 )   (103,138,143 )   (103,153,783 )   (103,167,486 )
                                    

TOTAL LIABILITIES AND SHAREHOLDER EQUITY

   35,184,161     35,171,855     35,059,130     35,052,895     35,040,498     35,023,649  
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

   Form OPR-2   

STATEMENT OF INCOME

 

     10/31/06     11/30/06     12/31/06     1/31/07     2/28/07     3/31/07  

REVENUE:

            

Net investment income

   8,897     8,211     7,667     8,408     6,966     7,354  

Net realized gain

   0     0     0     0     0     0  

Other

   0     0     0     0     0     0  

OPERATING EXPENSES:

            

Salaries and benefits

   (6,498 )   (6,498 )   (6,498 )   (7,222 )   (7,222 )   (7,222 )

Board fees and expenses

   0     0     0     0     0     0  

Legal fees and expenses

   (49,827 )   (50,240 )   (26,690 )   (68,191 )   (11,142 )   (11,882 )

Accounting fees and expenses

   (11,978 )   0     0     0     0     0  

Insurance

   0     0     0     0     0     0  

Franchise taxes

   0     0     0     0     0     0  

Filing fees and expenses

   (5,974 )   (1,994 )   (1,957 )   (327 )   (4,173 )   (1,947 )

Miscellaneous

   (24 )   (5 )   (86 )   (5 )   (69 )   (5 )
                                    

NET OPERATING INCOME / LOSS

   (65,404 )   (50,526 )   (27,564 )   (67,337 )   (15,640 )   (13,702 )
                                    

OTHER INCOME (EXPENSE):

            

Interest expense

   0     0     0     0     0     0  

Income tax refund

   0     0     0     0     0     0  

Equity in operating earnings of AIC

   2,388,299     0     0     (41,826 )   0     0  

Equity in unrealized losses of securities of AIC

   471,783     0     0     86,806     0     0  
                                    

TOTAL OTHER INCOME (EXPENSE)

   2,860,082     0     0     44,980     0     0  
                                    

NET INCOME (LOSS)

   2,794,678     (50,526 )   (27,564 )   (22,357 )   (15,640 )   (13,702 )
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

   Form OPR-3   

SOURCES AND USE OF CASH

 

     10/31/06     11/30/06     12/31/06     1/31/07     2/28/07     3/31/07  

CASH DIFFERENCE:

            

Current ending cash balance

   291     (585 )   816     824     1,170     1,702  

Less ending prior month balance

   (2,752 )   (291 )   585     (816 )   (824 )   (1,170 )
                                    

NET CASH INCREASE (DECREASE)

   (2,461 )   (876 )   1,401     8     346     532  
                                    

SOURCES OF CASH:

            

Net income (loss)

   2,794,678     (50,526 )   (27,564 )   (22,357 )   (15,640 )   (13,702 )

Equity in earnings and unrealized losses of AIC

   (2,860,082 )   0     0     (44,980 )   0     0  

Decrease in:

            

Receivables

   0     0     0     0     0     0  

Marketable securities

   35,672     11,430     114,127     51,224     12,744     17,381  

Increase in:

            

Post- petition debt

   27,271     38,220     0     16,121     3,242     0  

Pre-petition debt

   0     0     0     0     0     0  
                                    

TOTAL SOURCES OF CASH

   (2,461 )   (876 )   86,563     8     346     3,679  
                                    

USES OF CASH:

            

Increase in:

            

Receivables

   0     0     0     0     0     0  

Marketable securities

   0     0     0     0     0     0  

Decrease in:

            

Post- petition debt

   0     0     (85,162 )   0     0     (3,147 )

Pre-petition debt

   0     0     0     0     0     0  
                                    

TOTAL USES OF CASH

   0     0     (85,162 )   0     0     (3,147 )
                                    

NET CASH INCREASE (DECREASE)

   (2,461 )   (876 )   1,401     8     346     532  
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

   SCHEDULE C   

SCHEDULE OF POST PETITION

 

     10/31/06    11/30/06    12/31/06    1/31/07    2/28/07    3/31/07

TRADE ACCOUNTS PAYABLE

   65,544    103,765    18,603    34,724    37,967    34,821

PAYROLL AND PAYROLL TAXES

   0    0    0    0    0    0

TAXES PAYABLE

   0    0    0    0    0    0
                             

TOTAL POST PETITION DEBT

   65,544    103,765    18,603    34,724    37,967    34,821