EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT Monthly Operating Report

Exhibit 99.1

 

CASE NAME: Acceptance Insurance Companies Inc.      
CASE NO: 05-80059    Form OPR-1A   

 

     8/31/06     9/30/06     10/31/06     11/30/06     12/31/06     1/31/07  

CURRENT ASSETS:

            

Cash (Attach Recons. & Bk Stmts.)

   (90,242 )   2,752     291     (585 )   816     824  

Investment securities, at market

   2,158,846     1,968,477     1,932,805     1,921,375     1,807,249     1,756,026  

Prepaid expense & deposits

   60,000     60,000     60,000     60,000     60,000     60,000  
                                    

TOTAL CURRENT ASSETS

   2,128,604     2,031,229     1,993,096     1,980,790     1,868,065     1,816,850  
                                    

OTHER ASSETS:

            

Note receivable from AIC

   20,000,000     20,000,000     20,000,000     20,000,000     20,000,000     20,000,000  

Valuation allowance

   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )

Investment in AIC, at underlying book value

   8,830,983     8,830,983     11,691,065     11,691,065     11,691,065     11,736,045  

Contingent claims

   21,500,000     21,500,000     21,500,000     21,500,000     21,500,000     21,500,000  
                                    

TOTAL OTHER ASSETS

   30,330,983     30,330,983     33,191,065     33,191,065     33,191,065     33,236,045  
                                    

TOTAL ASSETS

   32,459,587     32,362,212     35,184,161     35,171,855     35,059,130     35,052,895  
                                    

I CERTIFY UNDER PENALTY OF PERJURY THAT THIS 5 PAGE OPERATING REPORT IS TRUE AND CORRECT.

 

Date Submitted

      February 12, 2007    Signed       /s/ Gary N. Thompson    Printed Name of Signatory       Gary N. Thompson


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059    Form OPR-1B   

 

     8/31/06     9/30/06     10/31/06     11/30/06     12/31/06     1/31/07  

LIABILITIES:

            

Post-Petition debt (Sched. C)

   82,589     38,273     65,544     103,765     18,603     34,724  

Pre-Petition Debt:

            

Litigation claims

   22,000,000     22,000,000     22,000,000     22,000,000     22,000,000     22,000,000  

Unsecured liabilities

   46,054     46,054     46,054     46,054     46,054     46,054  

Unsecured debt

   116,110,260     116,110,260     116,110,260     116,110,260     116,110,260     116,110,260  
                                    

TOTAL LIABILITIES

   138,238,903     138,194,587     138,221,858     138,260,079     138,174,917     138,191,038  
                                    

SHAREHOLDERS EQUITY:

            

Preferred stock

   0     0     0     0     0     0  

Common stock

   6,274,000     6,274,000     6,274,000     6,274,000     6,274,000     6,274,000  

Paid-in capital

   199,660,000     199,660,000     199,660,000     199,660,000     199,660,000     199,660,000  

Treasury stock

   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )

Retained earnings:

            

As of filing date

   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )

After filing date

   (738,520 )   (791,579 )   2,003,099     1,952,572     1,925,009     1,902,653  
                                    

TOTAL SHAREHOLDERS EQUITY

   (105,779,316 )   (105,832,375 )   (103,037,697 )   (103,088,224 )   (103,115,787 )   (103,138,143 )
                                    

TOTAL LIABILITIES AND SHAREHOLDER EQUITY

   32,459,587     32,362,212     35,184,161     35,171,855     35,059,130     35,052,895  
                                    


CASE NAME: Acceptance Insurance Companies Inc.      
CASE NO: 05-80059   

Form OPR-2

STATEMENT OF INCOME

  

 

     8/31/06     9/30/06     10/31/06     11/30/06     12/31/06     1/31/07  

REVENUE:

            

Net investment income

   9,689     8,436     8,897     8,211     7,667     8,408  

Net realized gain

   0     0     0     0     0     0  

Other

   0     0     0     0     0     0  

OPERATING EXPENSES:

            

Salaries and benefits

   (6,618 )   (6,610 )   (6,498 )   (6,498 )   (6,498 )   (7,222 )

Board fees and expenses

   0     0     0     0     0     0  

Legal fees and expenses

   (185,664 )   (38,990 )   (49,827 )   (50,240 )   (26,690 )   (68,191 )

Accounting fees and expenses

   0     0     (11,978 )   0     0     0  

Insurance

   0     0     0     0     0     0  

Franchise taxes

   0     (13,500 )   0     0     0     0  

Filing fees and expenses

   (1,955 )   (2,333 )   (5,974 )   (1,994 )   (1,957 )   (327 )

Miscellaneous

   (39 )   (62 )   (24 )   (5 )   (86 )   (5 )
                                    

NET OPERATING INCOME / LOSS

   (184,587 )   (53,059 )   (65,404 )   (50,526 )   (27,564 )   (67,337 )
                                    

OTHER INCOME (EXPENSE):

            

Interest expense

   0     0     0     0     0     0  

Income tax refund

   0     0     0     0     0     0  

Equity in operating earnings of AIC

   0     0     2,388,299     0     0     (41,826 )

Equity in unrealized losses of securities of AIC

   0     0     471,783     0     0     86,806  
                                    

TOTAL OTHER INCOME (EXPENSE)

   0     0     2,860,082     0     0     44,980  
                                    

NET INCOME (LOSS)

   (184,587 )   (53,059 )   2,794,678     (50,526 )   (27,564 )   (22,357 )
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059   

Form OPR-3

SOURCES AND USE OF CASH

  

 

     8/31/06     9/30/06     10/31/06     11/30/06     12/31/06     1/31/07  

CASH DIFFERENCE:

            

Current ending cash balance

   (90,242 )   2,752     291     (585 )   816     824  

Less ending prior month balance

   (10,418 )   90,242     (2,752 )   (291 )   585     (816 )
                                    

NET CASH INCREASE (DECREASE)

   (100,660 )   92,994     (2,461 )   (876 )   1,401     8  
                                    

SOURCES OF CASH:

            

Net income (loss)

   (184,587 )   (53,059 )   2,794,678     (50,526 )   (27,564 )   (22,357 )

Equity in earnings and unrealized losses of AIC

   0     0     (2,860,082 )   0     0     (44,980 )

Decrease in:

            

Receivables

   0     0     0     0     0     0  

Marketable securities

   49,957     190,369     35,672     11,430     114,127     51,224  

Increase in:

            

Post-petition debt

   33,970     0     27,271     38,220     0     16,121  

Pre-petition debt

   0     0     0     0     0     0  
                                    

TOTAL SOURCES OF CASH

   (100,660 )   137,310     (2,461 )   (876 )   86,563     8  
                                    

USES OF CASH:

            

Increase in:

            

Receivables

   0     0     0     0     0     0  

Marketable securities

   0     0     0     0     0     0  

Decrease in:

            

Post-petition debt

   0     (44,316 )   0     0     (85,162 )   0  

Pre-petition debt

   0     0     0     0     0     0  
                                    

TOTAL USES OF CASH

   0     (44,316 )   0     0     (85,162 )   0  
                                    

NET CASH INCREASE (DECREASE)

   (100,660 )   92,994     (2,461 )   (876 )   1,401     8  
                                    


CASE NAME: Acceptance Insurance Companies Inc.      
CASE NO: 05-80059   

SCHEDULE C

SCHEDULE OF POST PETITION DEBT

  

 

     8/31/06    9/30/06    10/31/06    11/30/06    12/31/06    1/31/07

TRADE ACCOUNTS PAYABLE

   82,589    38,273    65,544    103,765    18,603    34,724

PAYROLL AND PAYROLL TAXES

   0    0    0    0    0    0

TAXES PAYABLE

   0    0    0    0    0    0
                             

TOTAL POST PETITION DEBT

   82,589    38,273    65,544    103,765    18,603    34,724