XML 69 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Plans
12 Months Ended
Dec. 31, 2011
Employee Plans [Abstract]  
Employee Plans

16. Employee plans

Stock plans Under stockholder approved stock-based plans, stock options, stock appreciation rights, restricted stock and restricted stock units may be granted to officers, directors and other key employees. At December 31, 2011, 4.8 million shares of unissued common stock of the company were available for granting under these plans.

As of December 31, 2011, the company has granted non-qualified stock options and restricted stock units under these plans. The company recognizes compensation cost net of a forfeiture rate in selling, general and administrative expenses, and recognizes the compensation cost for only those awards expected to vest. The company estimates the forfeiture rate based on its historical experience and its expectations about future forfeitures.

The company's employee stock option and time-based restricted stock unit grants include a provision that if termination of employment occurs after the participant has attained age 55 and completed 5 years of service with the company, the participant shall continue to vest in each of his or her awards in accordance with the vesting schedule set forth in the applicable award agreement. Compensation expense for such awards is recognized over the period to the date the employee first becomes eligible for retirement. Time-based restricted stock unit grants for the company's directors vest upon award and compensation expense for such awards is recognized upon grant.

Options have been granted to purchase the company's common stock at an exercise price equal to or greater than the fair market value at the date of grant, generally have a maximum duration of five years and become exercisable in annual installments over a three-year period following date of grant.

During the year ended December 31, 2011, 2010 and 2009, the company recognized $13.9 million, $9.4 million and $.7 million of share-based compensation expense, which is comprised of $4.9 million, $3.9 million and $(1.4) million of restricted stock unit expense (income) and $9.0 million, $5.5 million and $2.1 million of stock option expense, respectively. In 2009, the company reversed $2.4 million of previously-accrued compensation expense related to performance-based restricted stock units due to a change in the assessment of the achievability of the performance goals. In addition, during 2009, the company reversed $2.6 million of previously-accrued share-based compensation principally related to employees terminated in prior periods.

For stock options, the fair value is estimated at the date of grant using a Black-Scholes option pricing model. Principal assumptions used are as follows: (a) expected volatility for the company's stock price is based on historical volatility and implied market volatility, (b) historical exercise data is used to estimate the options' expected term, which represents the period of time that the options granted are expected to be outstanding, and (c) the risk-free interest rate is the rate on zero-coupon U.S. government issues with a remaining term equal to the expected life of the options. The company recognizes compensation expense for the fair value of stock options, which have graded vesting, on the straight-line basis over the requisite service period of the awards. The compensation expense recognized as of any date must be at least equal to the portion of the grant-date fair value that is vested at that date.

The fair value of stock option awards was estimated using the Black-Scholes option pricing model with the following assumptions and weighted-average fair values as follows:

Year Ended December 31

     2011         2010         2009   

Weighted-average fair value of grant

   $ 20.10       $ 17.83       $ 2.82   

Risk-free interest rate

     1.71%         1.74%         1.57%   

Expected volatility

     71.31%         72.20%         58.28%   

Expected life of options in years

     3.62         3.63         3.77   

Expected dividend yield

     –             –             –       

A summary of stock option activity for the year ended December 31, 2011 follows (shares in thousands):

Options

     Shares        
 
 
 
Weighted-
Average
Exercise
Price
 
 
 
  
    

Weighted-

Average
Remaining
Contractual
Term
(years)

 

    
 
 
 
Aggregate
Intrinsic
Value ($ in
millions)
 
 
 
  

Outstanding at December 31, 2010

     3,125       $ 85.78         

Granted

     618         38.38         

Exercised

     (161)         8.88        

Forfeited and expired

     (875)         157.62         

Outstanding at December 31, 2011

     2,707         56.81         2.31         $    8.3  

Expected to vest at December 31, 2011

     1,128         31.42         3.46         $    2.7  

Exercisable at December 31, 2011

     1,555         75.56         1.46         $    5.5  

The aggregate intrinsic value represents the total pretax value of the difference between the company's closing stock price on the last trading day of the period and the exercise price of the options, multiplied by the number of in-the-money stock options that would have been received by the option holders had all option holders exercised their options on December 31, 2011. The intrinsic value of the company's stock options changes based on the closing price of the company's stock. The total intrinsic value of options exercised for the years ended December 31, 2011, 2010 and 2009 was $4.4 million, $5.9 million and zero, respectively. As of December 31, 2011, $8.6 million of total unrecognized compensation cost related to stock options is expected to be recognized over a weighted-average period of 1.7 years.

Restricted stock unit awards may contain time-based units, performance-based units or a combination of both. Each performance-based unit will vest into zero to 1.5 shares depending on the degree to which the performance goals are met. Compensation expense resulting from these awards is recognized as expense ratably for each installment from the date of grant until the date the restrictions lapse and is based on the fair market value at the date of grant and the probability of achievement of the specific performance-related goals.

A summary of restricted stock unit activity for the year ended December 31, 2011 follows (shares in thousands):

     
 
Restricted
Stock Units
 
  
    
 
 
Weighted-Average
Grant-Date Fair
Value
 
 
  

Outstanding at December 31, 2010

    401       $ 29.10   

Granted

    299         37.75   

Vested

    (209)         27.42   

Forfeited and expired

    (107)         40.23   

Outstanding at December 31, 2011

    384         32.39   

The fair value of restricted stock units is determined based on the trading price of the company's common shares on the date of grant. The aggregate weighted-average grant-date fair value of restricted stock units granted during the years ended December 31, 2011, 2010 and 2009 was $11.3 million, $7.7 million and $1.1 million, respectively. As of December 31, 2011, there was $4.2 million of total unrecognized compensation cost related to outstanding restricted stock units granted under the company's plans. That cost is expected to be recognized over a weighted-average period of 1.8 years. The aggregate weighted-average grant-date fair value of restricted share units vested during the years ended December 31, 2011, 2010 and 2009 was $5.7 million, $4.2 million and $3.3 million, respectively.

Common stock issued upon exercise of stock options or upon lapse of restrictions on restricted stock units is newly issued shares. Cash received from the exercise of stock options was $1.4 million for each of the years ended December 31, 2011 and 2010. During 2011 and 2010, the company did not recognize any tax benefits from the exercise of stock options or upon issuance of stock upon lapse of restrictions on restricted stock units because of its tax position. Any such tax benefits resulting from tax deductions in excess of the compensation costs recognized are classified as financing cash flows.

Defined contribution and compensation plans U.S. employees are eligible to participate in an employee savings plan. Under this plan, employees may contribute a percentage of their pay for investment in various investment alternatives. Effective January 1, 2011, the company reinstated a company match to the U.S. employee savings plan, which had been suspended effective January 1, 2009. The company will match 50 percent of the first 6 percent of eligible pay contributed by participants to the plan on a before-tax basis (subject to IRS limits). The company is currently funding and expects to continue to fund the match with the company's common stock. The charge to income related to the company match for the years ended December 31, 2011, 2010 and 2009, was $12.5 million, zero and zero, respectively.

The company has defined contribution plans in certain locations outside the United States. The charge to income related to these plans was $33.7 million, $28.7 million and $26.4 million, for the years ended December 31, 2011, 2010 and 2009, respectively. For plans outside the United States, company contributions are made in cash.

The company has non-qualified compensation plans, which allow certain highly compensated employees and directors to defer the receipt of a portion of their salary, bonus and fees. Participants can earn a return on their deferred balance that is based on hypothetical investments in various investment vehicles. Changes in the market value of these investments are reflected as an adjustment to the liability with an offset to expense. As of December 31, 2011 and 2010, the liability to the participants of these plans was $12.0 million and $12.5 million, respectively. These amounts reflect the accumulated participant deferrals and earnings thereon as of that date. The company makes no contributions to the deferred compensation plans and remains contingently liable to the participants.

Retirement benefits In 2006, the company adopted changes to its U.S. defined benefit pension plans effective December 31, 2006. The changes included ending the accrual of future benefits in the company's defined benefit pension plans for employees effective December 31, 2006. No new entrants to the plans are allowed after that date. In 2008 and 2011, the company adopted changes to certain of its U.K. defined benefit pension plans whereby effective June 30, 2008 and April 1, 2011, all future accruals of benefits under the plans ceased.

Retirement plans' funded status and amounts recognized in the company's consolidated balance sheets at December 31, 2011 and 2010 follow:

     U.S. Plans      International Plans  
December 31 (millions)    2011      2010      2011      2010  

Change in projected benefit obligation

           

Benefit obligation at beginning of year

   $ 4,862.6       $ 4,707.6       $ 2,450.6       $ 2,523.5   

Service cost

     –              –              10.7         14.5   

Interest cost

     264.0         276.4         126.4         119.7   

Plan participants' contributions

     –              –              3.4         3.9   

Plan curtailment

     –              –              (6.0)        –        

Actuarial loss (gain)

     373.7         221.4         94.8         (18.7)   

Benefits paid

     (345.5)         (342.8)         (90.9)         (92.8)   

Foreign currency translation adjustments

     –              –              (28.9)         (99.5)   

Benefit obligation at end of year

   $ 5,154.8       $ 4,862.6       $ 2,560.1       $ 2,450.6   

Change in plan assets

           

Fair value of plan assets at beginning of year

   $ 3,899.9       $ 3,740.6       $ 2,066.0       $ 1,985.4   

Actual return on plan assets

     (3.1)         495.1         87.9         171.3   

Employer contribution

     7.4         7.0         75.3         74.5   

Plan participants' contributions

     –              –              3.4         3.9   

Benefits paid

     (345.5)         (342.8)         (90.9)         (92.8)   

Foreign currency translation adjustments

     –              –              (25.9)         (76.3)   

Fair value of plan assets at end of year

   $ 3,558.7       $ 3,899.9       $ 2,115.8       $ 2,066.0   

Funded status at end of year

   $ (1,596.1)       $ (962.7)       $ (444.3)       $ (384.6)   

Amounts recognized in the consolidated balance sheets consist of:

           

Prepaid postretirement assets

   $ –            $ –            $ 43.2       $ 30.4   

Other accrued liabilities

     (7.3)         (7.3)         (.2)         (.2)   

Long-term postretirement liabilities

     (1,588.8)         (955.4)         (487.3)         (414.8)   

Total funded status

   $ (1,596.1)       $ (962.7)       $ (444.3)       $ (384.6)   

Accumulated other comprehensive loss, net of tax

           

Net loss

   $ 2,910.8       $ 2,275.1       $ 679.6       $ 584.0   

Prior service cost (credit)

   $ 2.8       $ 3.5       $ (1.4)       $ (1.4)   

Accumulated benefit obligation

   $ 5,154.8       $ 4,862.6       $ 2,527.8       $ 2,358.9   

Information for defined benefit retirement plans with an accumulated benefit obligation in excess of plan assets at December 31, 2011 and 2010 follows:

December 31 (millions)    2011      2010  

Accumulated benefit obligation

   $ 7,279.4       $ 6,516.5   

Fair value of plan assets

     5,201.1         5,180.5   

Information for defined benefit retirement plans with a projected benefit obligation in excess of plan assets at December 31, 2011 and 2010 follows:

December 31 (millions)    2011      2010  

Projected benefit obligation

   $ 7,301.8       $ 6,891.2   

Fair value of plan assets

     5,218.2         5,513.4   

Net periodic pension cost (income) for 2011, 2010 and 2009 includes the following components:

     U.S. Plans        International Plans  
Year ended December 31 (millions)    2011      2010      2009        2011      2010      2009  

Service cost

   $ –           $ –           $ –             $ 10.7       $ 14.5       $ 11.9   

Interest cost

     264.0         276.4         285.0           126.4         119.7         113.2   

Expected return on plan assets

     (337.4)         (365.0)         (384.7)           (135.3)         (129.5)         (128.2)   

Amortization of prior service cost

     .7         .7         .7          (.1)         –             –       

Recognized net actuarial loss

     78.5         54.3         74.3           26.8         26.0         4.2   

Net periodic pension cost (income)

   $ 5.8       $ (33.6)       $ (24.7)         $ 28.5       $ 30.7       $ 1.1   
            
Weighted-average assumptions used to determine net periodic pension cost for the years ended December 31 were as follows:    

Discount rate

     5.68%         6.11%         6.75%           5.32%         5.30%         6.42%   

Rate of compensation increase

     N/A         N/A         N/A           2.93%         3.04%         2.88%   

Expected long-term rate of return on assets*

     8.75%         8.75%         8.75%           6.57%         6.63%         6.57%   

* For 2012, the company has assumed that the expected long-term rate of return on plan assets for its U.S. defined benefit pension plan will be 8.00%.

Weighted-average assumptions used to determine benefit obligations at December 31 were as follows:

Discount rate

     4.96%         5.68%         6.11%           4.65%         5.32%         5.30%   

Rate of compensation increase

     N/A         N/A         N/A           2.66%         2.93%         3.04%   

The expected pretax amortization in 2012 of net periodic pension cost is as follows: net loss, $154.1 million; and prior service cost, $.6 million. The amortization of these items is recorded as an element of pension expense. In 2011, pension expense included amortization of $105.3 million of net losses and $.6 million of prior service cost.

The company's investment policy targets and ranges for each asset category are as follows:

     U.S.      Int'l.  
Asset Category    Target      Range      Target      Range  

Equity securities

     58%         52-64%         41%         36-45%   

Debt securities

     36%         33-39%         56%         49-62%   

Real estate

     6%         3-9%         1%         0-3%   

Cash

     0%         0-5%         1%         0-3%   

Other

     0%         0%         1%         0-5%   
   

The company periodically reviews its asset allocation, taking into consideration plan liabilities, local regulatory requirements, plan payment streams and then-current capital market assumptions. The actual asset allocation for each plan is monitored at least quarterly, relative to the established policy targets and ranges. If the actual asset allocation is close to or out of any of the ranges, a review is conducted. Rebalancing will occur toward the target allocation, with due consideration given to the liquidity of the investments and transaction costs.

The objectives of the company's investment strategies are as follows: (a) to provide a total return that, over the long term, increases the ratio of plan assets to liabilities by maximizing investment return on assets, at a level of risk deemed appropriate, (b) to maximize return on assets by investing primarily in equity securities in the U.S. and for international plans by investing in appropriate asset classes, subject to the constraints of each plan design and local regulations, (c) to diversify investments within asset classes to reduce the impact of losses in single investments, and (d) for the U.S. plan to invest in compliance with the Employee Retirement Income Security Act of 1974 (ERISA), as amended and any subsequent applicable regulations and laws, and for international plans to invest in a prudent manner in compliance with local applicable regulations and laws.

The company sets the expected long-term rate of return based on the expected long-term return of the various asset categories in which it invests. The company considered the current expectations for future returns and the actual historical returns of each asset class. Also, since the company's investment policy is to actively manage certain asset classes where the potential exists to outperform the broader market, the expected returns for those asset classes were adjusted to reflect the expected additional returns.

In 2012, the company expects to make cash contributions of approximately $241 million to its worldwide defined benefit pension plans, which is comprised of $98 million primarily for non-U.S. defined benefit pension plans and $143 million for the company's U.S. qualified defined benefit pension plan.

As of December 31, 2011, the following benefit payments, which reflect expected future service where applicable, are expected to be paid from the defined benefit pension plans:

Year ending December 31 (millions)    U.S.      Int'l.  

2012

   $ 356.4       $ 85.8   

2013

     356.3         88.6   

2014

     356.3         91.0   

2015

     356.3         93.5   

2016

     356.4         96.4   

2017 - 2021

     1,775.6         518.1   
   

Other postretirement benefits A reconciliation of the benefit obligation, fair value of the plan assets and the funded status of the postretirement benefit plan at December 31, 2011 and 2010, follows:

December 31 (millions)    2011      2010  

Change in accumulated benefit obligation

     

Benefit obligation at beginning of year

   $ 168.5       $ 174.3   

Service cost

     .4         .4   

Interest cost

     10.0         10.7   

Plan participants' contributions

     5.7         5.6   

Amendments

     –             1.5   

Actuarial loss (gain)

     6.5         3.9   

Federal drug subsidy

     3.0         2.0   

Benefits paid

     (27.5)         (29.9)   

Foreign currency translation and other adjustments

     11.0         –       

Benefit obligation at end of year

   $ 177.6       $ 168.5   

Change in plan assets

     

Fair value of plan assets at beginning of year

   $ 9.0       $ 9.1   

Actual return on plan assets

     .2         .3   

Employer contributions

     21.9         23.9   

Plan participants' contributions

     5.7         5.6   

Benefits paid

     (27.5)         (29.9)   

Fair value of plan assets at end of year

   $ 9.3       $ 9.0   

Funded status at end of year

   $ (168.3)       $ (159.5)   

Amounts recognized in the consolidated balance sheets consist of:

     

Prepaid postretirement assets

   $ .7       $ .8   

Other accrued liabilities

     (21.2)         (21.3)   

Long-term postretirement liabilities

     (147.8)         (139.0)   

Total funded status

   $ (168.3)       $ (159.5)   

Accumulated other comprehensive loss, net of tax

     

Net loss

   $ 44.7       $ 35.3   

Prior service cost

     6.6         8.4   

Net periodic postretirement benefit cost for 2011, 2010 and 2009, follows:

Year ended December 31 (millions)    2011      2010      2009  

Service cost

   $ .4       $ .4       $ .1  

Interest cost

     10.0         10.7         11.5   

Expected return on assets

     (.5)         (.5)         (.5)   

Amortization of prior service cost

     1.8         1.4         1.5   

Recognized net actuarial loss

     4.2         3.7         2.9   

Net periodic benefit cost

   $ 15.9       $ 15.7       $ 15.5   

Weighted-average assumptions used to determine net periodic postretirement benefit cost for the years ended December 31 were as follows:

        

Discount rate

     6.42%         6.62%         7.02%   

Expected return on plan assets

     6.75%         6.75%         6.75%   

Weighted-average assumptions used to determine benefit obligation at December 31 were as follows:

Discount rate

     5.84%         6.42%         6.62%   

The expected pretax amortization in 2012 of net periodic postretirement benefit cost is as follows: net loss, $4.3 million; and prior service cost, $1.8 million.

The company reviews its asset allocation periodically, taking into consideration plan liabilities, plan payment streams and then-current capital market assumptions. The company sets the long-term expected return on asset assumption, based principally on the long-term expected return on debt securities. These return assumptions are based on a combination of current market conditions, capital market expectations of third-party investment advisors and actual historical returns of the asset classes.

In 2012, the company expects to contribute approximately $23 million to its postretirement benefit plan.

Assumed health care cost trend rates at December 31    2011      2010  

Health care cost trend rate assumed for next year

     7.3%         8.1%   

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

     5.0%         5.0%   

Year that the rate reaches the ultimate trend rate

     2017         2017   
   

A one-percentage-point change in assumed health care cost trend rates would have the following effects (in millions of dollars):

     

1-Percentage-
Point

Increase

     1-Percentage-
Point
Decrease
 

Effect on service and interest cost

   $ .5       $ (.2)   

Effect on postretirement benefit obligation

     5.1         (4.5)   
   

As of December 31, 2011, the following benefits are expected to be paid to or from the company's postretirement plan:

Year ending December 31 (millions)    Gross
Medicare
Part D
Receipts
     Gross
Expected
Payments
 

2012

   $ 2.3       $ 26.4   

2013

     2.2         24.2   

2014

     2.0         23.5   

2015

     1.9         22.9   

2016

     1.7         21.7   

2017 - 2021

     4.0         60.6   

The following provides a description of the valuation methodologies and the levels of inputs used to measure fair value, and the general classification of investments in the company's U.S. and international defined benefit pension plans, and the company's other postretirement benefit plan.

Level 1 – These investments include cash, common stocks, real estate investment trusts, exchange traded funds, exchange traded futures, and U.S. and U.K. government securities. These investments are valued using quoted prices in an active market. Payables and receivables are also included as Level 1 investments and are valued at face value.

Level 2 – These investments include the following:

Pooled Funds – These investments are comprised of money market funds and fixed income securities. The money market funds are valued at Net Asset Value (NAV) of shares held by the plans at year-end. NAV is a practical expedient for fair value. The NAV is based on the value of the underlying assets owned by the fund, minus its liabilities, divided by the number of units outstanding. The fixed income securities are valued based on quoted prices for identical or similar investments in markets that may not be active.

Commingled Funds – These investments are comprised of debt or equity securities and are valued using the NAV provided by trustees of the funds. The NAV is quoted on a private market that is not active. The unit price is based on underlying investments which are traded on markets that may or may not be active.

Other Fixed Income – These investments are comprised of corporate and government fixed income investments and asset and mortgage backed securities for which there are quoted prices for identical or similar investments in markets that may not be active.

Derivatives – These investments include forward exchange contracts and options, which are traded on an active market, but not on an exchange; therefore, the inputs may not be readily observable. These investments also include fixed income futures and other derivative instruments.

Level 3 – These investments include the following:

Real Estate and Private Equity – These investments represent interests in limited partnerships which invest in privately held companies or privately held real estate assets. Due to the nature of these investments, pricing inputs are not readily observable. Asset valuations are developed by the general partners that manage the partnerships. These valuations are based on property appraisals, utilization of market transactions that provide valuation information for comparable companies, discounted cash flows, and other methods. These valuations are reported quarterly and adjusted as necessary at year end based on cash flows within the most recent period.

Insurance Contracts – These investments are insurance contracts which are generally invested in corporate and government notes and bonds and mortgages. The insurance contracts are carried at book value and adjusted to fair value based on a market value adjustment (MVA) formula determined by the insurance provider. The MVA formula is based on unobservable inputs.

Commingled Funds – These investments are commingled funds, which include a fund of hedge funds and a global tactical asset allocation fund. The NAV is quoted on a private market that is not active. The unit price is based on underlying investments, which are valued based on unobservable inputs.

The following table sets forth by level, within the fair value hierarchy, the plans' assets (liabilities) at fair value at December 31, 2011.

    U.S. Plans     International Plans  
December 31, 2011 (millions)   Fair Value     Level 1     Level 2     Level 3     Fair Value     Level 1     Level 2     Level 3  

Pension plans

               

Equity Securities

               

Common Stocks

  $ 1,627.2      $ 1,627.2          $ 4.9      $ 4.9       

Commingled Funds

    394.2        $ 394.2          783.4        $ 783.4     

Debt Securities

               

U.S. and U.K. Govt. Securities

    170.0        170.0               

Other Fixed Income

    929.7          929.7          242.5          242.5     

Insurance Contracts

    79.6          $ 79.6        145.5          $ 145.5   

Commingled Funds

            799.9          799.9     

Real Estate

               

Real Estate Investment Trusts

    99.8        99.8            .4        .4       

Real Estate

    33.7            33.7        29.0            29.0   

Other

               

Derivatives

    10.4        3.9        6.5          24.7          24.7     

Private Equity

    45.6            45.6           

Commingled Funds

    83.6          83.6          60.4          49.9        10.5   

Pooled Funds

    165.5          165.5          3.7          3.7     

Cash

    .3        .3            21.4        21.4       

Receivables

    86.9        86.9               

Payables

    (167.8)        (167.8)                                                   

Total

  $ 3,558.7      $ 1,820.3      $ 1,579.5      $ 158.9      $ 2,115.8      $ 26.7      $ 1,904.1      $ 185.0   

Other postretirement plans

               

Insurance Contracts

  $ 7.5          $ 7.5           

Exchange Traded Fund – Bond

    1.4      $ 1.4               

Pooled Funds

    .4              $ .4                   

Total

  $ 9.3      $ 1.4      $ .4      $ 7.5           

The following table sets forth by level, within the fair value hierarchy, the plans' assets (liabilities) at fair value at December 31, 2010.

    U.S. Plans     International Plans  
December 31, 2010 (millions)   Fair Value     Level 1     Level 2     Level 3     Fair Value     Level 1     Level 2     Level 3  

Pension plans

               

Equity Securities

               

Common Stocks

  $ 1,949.2      $ 1,949.2          $ 122.2      $ 122.2       

Commingled Funds

    621.1        $ 621.1          792.8        $ 792.8     

Debt Securities

               

U.S. and U.K. Govt. Securities

    126.2        126.2            97.7        97.7       

Other Fixed Income

    791.6          791.6          308.8          308.8     

Insurance Contracts

    70.3          $ 70.3        152.6          $ 152.6   

Commingled Funds

            440.8          440.8     

Real Estate

               

Real Estate Investment Trusts

    139.0        139.0            .5        .5       

Real Estate

    32.1            32.1        28.1            28.1   

Other

               

Derivatives

    (5.8)          (5.8)          (2.5)          (2.5)     

Private Equity

    56.9            56.9           

Commingled Funds

    84.1          84.1          60.6          51.4        9.2   

Pooled Funds

    145.9          145.9          1.3          1.3     

Cash

    .1        .1            58.5        58.5       

Receivables

    94.2        94.2            4.6        4.6       

Payables

    (205.0)        (205.0)                                                   

Total

  $ 3,899.9      $ 2,103.7      $ 1,636.9      $ 159.3      $ 2,066.0      $ 283.5      $ 1,592.6      $ 189.9   

Other postretirement plans

               

Insurance Contracts

  $ 7.4          $ 7.4           

Exchange Traded Fund – Bond

    1.3      $ 1.3               

Pooled Funds

    .3              $ .3                   

Total

  $ 9.0      $ 1.3      $ .3      $ 7.4           

The following table sets forth a summary of changes in the fair value of the plans' Level 3 assets for the year ended December 31, 2011.

(millions)

    
 
January 1,
2011
  
  
    

Realized

gains

(losses)

  

    

Purchases

or

acquisitions

  

    

Sales

or
dispositions

  

    
 

Currency and
unrealized

gains (losses)
relating to
instruments
still held at
December 31,
2011

  
  

    
 
December 31,
2011
  
  

U.S. plans

                 

Pension plan

                 

Real Estate

   $ 32.1       $ .3          $ (1.3)       $ 2.6       $ 33.7   

Private Equity

     56.9         10.0            (27.3)         6.0         45.6   

Insurance Contracts

     70.3         –           $ 7.7         –             1.6         79.6   
        

Total

   $ 159.3       $ 10.3       $ 7.7       $ (28.6)       $ 10.2       $ 158.9   
        

Other postretirement plans

                 

Insurance Contracts

   $ 7.4       $ .1       $ .5       $ (.5)          $ 7.5   
        

International pension plans

                 

Insurance Contracts

   $ 152.6          $ 4.9       $ (11.8)       $ (.2)       $ 145.5   

Real Estate

     28.1            1.1        (.7)        .5         29.0   

Commingled Funds

     9.2            1.3         (.2)         .2         10.5   
        

Total

   $ 189.9                $ 7.3       $ (12.7)       $ .5       $ 185.0   

The following table sets forth a summary of changes in the fair value of the plans' Level 3 assets for the year ended December 31, 2010.

(millions)

    
 
January 1,
2010
  
  
    
 

Realized
gains

(losses)

  
  

    

Purchases

or

acquisitions

  

    

Sales

or
dispositions

  

    
 
 
 
 
 
 
 
Currency and
unrealized
gains (losses)
relating to
instruments
still held at
December 31,
2010
  
  
  
  
  
  
  
  
    
 
December 31,
2010
  
  

U.S. plans

                 

Pension plan

                 

Real Estate

   $ 54.2       $ 3.8          $ (21.9)       $ (4.0)       $ 32.1   

Private Equity

     69.4         6.8       $ .8         (20.7)         .6         56.9   

Insurance Contracts

     64.8         –             –             –             5.5         70.3   

Derivatives

     .5        –             –             (.5)         –             –       

Total

   $ 188.9       $ 10.6       $ .8       $ (43.1)       $ 2.1       $ 159.3   
        

Other postretirement plans

                 

Insurance Contracts

   $ 7.5       $ .2       $ .4       $ (.7)          $ 7.4   
        

International pension plans

                 

Insurance Contracts

   $ 167.4          $ 5.8       $ (12.6)       $ (8.0)       $ 152.6   

Real Estate

     27.3            –             –             .8         28.1   

Commingled Funds

     22.6       $ .8         1.0         (15.1)         (.1)         9.2   
        

Total

   $ 217.3       $ .8       $ 6.8       $ (27.7)       $ (7.3)       $ 189.9