XML 115 R96.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee plans - Funded Status of the Plan and Amounts Recognized in Consolidated Balance Sheet (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets $ 38.0 $ 119.5  
Other accrued liabilities (10.2) (11.7)  
Long-term postretirement liabilities (787.7) (714.6)  
Pension Plans | U.S. Plans      
Change in projected/accumulated benefit obligation      
Benefit obligation at beginning of year 2,852.9 3,709.6  
Service cost 0.0 0.0 $ 0.0
Interest cost 152.7 114.6 117.6
Plan participants’ contributions 0.0 0.0  
Plan settlement (516.1) 0.0  
Actuarial (gain) loss 80.2 (668.1)  
Benefits paid (278.0) (303.2)  
Foreign currency translation adjustments 0.0 0.0  
Benefit obligation at end of year 2,291.7 2,852.9 3,709.6
Change in plan assets      
Fair value of plan assets at beginning of year 2,440.1 3,139.3  
Actual return on plan assets 166.1 (401.9)  
Employer contribution 5.8 5.9  
Plan participants’ contributions 0.0 0.0  
Plan settlement (516.1) 0.0  
Benefits paid (278.0) (303.2)  
Foreign currency translation adjustments 0.0 0.0  
Fair value of plan assets at end of year 1,817.9 2,440.1 3,139.3
Total funded status (473.8) (412.8)  
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets 30.7 44.4  
Other accrued liabilities (5.4) (5.4)  
Long-term postretirement liabilities (499.1) (451.8)  
Total funded status (473.8) (412.8)  
Accumulated other comprehensive loss, net of tax      
Net (income) loss 1,514.2 1,845.3  
Prior service cost (credit) (24.7) (27.2)  
Accumulated benefit obligation 2,291.7 2,852.9  
Pension Plans | International Plans      
Change in projected/accumulated benefit obligation      
Benefit obligation at beginning of year 1,574.6 2,614.4  
Service cost 1.1 1.9 3.0
Interest cost 72.3 39.3 36.7
Plan participants’ contributions 1.2 1.1  
Plan settlement (4.5) 0.0  
Actuarial (gain) loss 67.7 (726.4)  
Benefits paid (80.9) (86.4)  
Foreign currency translation adjustments 83.9 (269.3)  
Benefit obligation at end of year 1,715.4 1,574.6 2,614.4
Change in plan assets      
Fair value of plan assets at beginning of year 1,444.3 2,431.6  
Actual return on plan assets 18.7 (685.7)  
Employer contribution 36.6 33.4  
Plan participants’ contributions 1.2 1.1  
Plan settlement (4.5) 0.0  
Benefits paid (80.9) (86.4)  
Foreign currency translation adjustments 70.8 (249.7)  
Fair value of plan assets at end of year 1,486.2 1,444.3 2,431.6
Total funded status (229.2) (130.3)  
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets 7.3 75.1  
Other accrued liabilities (0.2) (0.2)  
Long-term postretirement liabilities (236.3) (205.2)  
Total funded status (229.2) (130.3)  
Accumulated other comprehensive loss, net of tax      
Net (income) loss 1,037.8 859.7  
Prior service cost (credit) (45.0) (44.9)  
Accumulated benefit obligation 1,712.5 1,573.0  
Other Postretirement Benefit Plans      
Change in projected/accumulated benefit obligation      
Benefit obligation at beginning of year 68.9 81.1  
Service cost 0.2 0.2 0.4
Interest cost 2.6 1.9 1.8
Plan participants’ contributions 0.3 0.9  
Actuarial (gain) loss (6.9) (16.1)  
Benefits paid (5.1) (4.9)  
Foreign currency translation adjustments 0.1 5.8  
Benefit obligation at end of year 60.1 68.9 81.1
Change in plan assets      
Fair value of plan assets at beginning of year 5.2 5.6  
Actual return on plan assets (2.8) (0.7)  
Employer contribution 5.6 4.3  
Plan participants’ contributions 0.3 0.9  
Benefits paid (5.1) (4.9)  
Fair value of plan assets at end of year 3.2 5.2 $ 5.6
Total funded status (56.9) (63.7)  
Amounts recognized in the consolidated balance sheets consist of:      
Other accrued liabilities (4.6) (6.1)  
Long-term postretirement liabilities (52.3) (57.6)  
Total funded status (56.9) (63.7)  
Accumulated other comprehensive loss, net of tax      
Net (income) loss (7.6) (7.8)  
Prior service cost (credit) $ 0.6 $ (0.7)