XML 115 R94.htm IDEA: XBRL DOCUMENT v3.20.4
Employee plans - Funded Status of the Plan and Amounts Recognized in Consolidated Balance Sheet (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets $ 187.5 $ 136.2 $ 147.6
Other accrued liabilities (11.7) (13.6)  
Long-term postretirement liabilities (1,286.1) (1,960.2)  
Pension Plans | U.S. Plans      
Change in projected/accumulated benefit obligation      
Benefit obligation at beginning of year 4,755.6 4,558.0  
Service cost 0.0 0.0 0.0
Interest cost 162.5 197.5 186.6
Plan participants’ contributions 0.0 0.0  
Plan curtailment 0.0 0.0  
Plan settlement (277.3) 0.0  
Actuarial loss 253.9 357.7  
Benefits paid (349.4) (357.6)  
Foreign currency translation and other adjustments 0.0 0.0  
Benefit obligation at end of year 4,545.3 4,755.6 4,558.0
Change in plan assets      
Fair value of plan assets at beginning of year 3,334.2 3,112.8  
Actual return on plan assets 347.2 505.2  
Employer contribution 793.1 73.8  
Plan participants’ contributions 0.0 0.0  
Plan settlement (277.3) 0.0  
Benefits paid (349.4) (357.6)  
Foreign currency translation adjustments 0.0 0.0  
Fair value of plan assets at end of year 3,847.8 3,334.2 3,112.8
Funded status at end of year (697.5) (1,421.4)  
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets 27.2 0.0  
Other accrued liabilities (6.1) (6.8)  
Long-term postretirement liabilities (718.6) (1,414.6)  
Total funded status (697.5) (1,421.4)  
Accumulated other comprehensive loss, net of tax      
Net loss 2,510.4 2,672.7  
Prior service credit (32.3) (34.8)  
Accumulated benefit obligation 4,545.3 4,755.6  
Pension Plans | International Plans      
Change in projected/accumulated benefit obligation      
Benefit obligation at beginning of year 3,143.8 2,829.5  
Service cost 2.8 2.8 3.2
Interest cost 53.4 68.3 67.3
Plan participants’ contributions 1.1 1.3  
Plan curtailment (1.6) (1.6)  
Plan settlement 0.0 (3.5)  
Actuarial loss 226.5 284.1  
Benefits paid (119.0) (118.1)  
Foreign currency translation and other adjustments 161.0 81.0  
Benefit obligation at end of year 3,468.0 3,143.8 2,829.5
Change in plan assets      
Fair value of plan assets at beginning of year 2,816.4 2,539.4  
Actual return on plan assets 254.7 300.0  
Employer contribution 33.1 30.1  
Plan participants’ contributions 1.1 1.3  
Plan settlement 0.0 (3.5)  
Benefits paid (119.0) (118.1)  
Foreign currency translation adjustments 143.1 67.2  
Fair value of plan assets at end of year 3,129.4 2,816.4 2,539.4
Funded status at end of year (338.6) (327.4)  
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets 160.3 135.9  
Other accrued liabilities (0.2) (0.2)  
Long-term postretirement liabilities (498.7) (463.1)  
Total funded status (338.6) (327.4)  
Accumulated other comprehensive loss, net of tax      
Net loss 1,116.9 1,067.2  
Prior service credit (45.9) (46.4)  
Accumulated benefit obligation 3,360.4 3,035.3  
Other Postretirement Benefit Plans      
Change in projected/accumulated benefit obligation      
Benefit obligation at beginning of year 95.7 96.2  
Service cost 0.5 0.5 0.6
Interest cost 4.4 4.8 4.8
Plan participants’ contributions 2.3 2.7  
Actuarial loss (13.8) 1.0  
Benefits paid (8.8) (8.9)  
Foreign currency translation and other adjustments (0.1) (0.6)  
Benefit obligation at end of year 80.2 95.7 96.2
Change in plan assets      
Fair value of plan assets at beginning of year 6.9 7.8  
Actual return on plan assets (0.4) (0.2)  
Employer contribution 6.0 5.5  
Plan participants’ contributions 2.3 2.7  
Benefits paid (8.8) (8.9)  
Fair value of plan assets at end of year 6.0 6.9 $ 7.8
Funded status at end of year (74.2) (88.8)  
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets 0.0 0.3  
Other accrued liabilities (5.4) (6.6)  
Long-term postretirement liabilities (68.8) (82.5)  
Total funded status (74.2) (88.8)  
Accumulated other comprehensive loss, net of tax      
Net loss (3.0) 11.1  
Prior service credit $ (4.9) $ (6.6)