XML 27 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Components of Long-term Debt
Long-term debt, which excludes borrowings under the company’s credit agreement, is comprised of the following:
 
 
March 31, 2020
 
December 31, 2019
10.75% senior secured notes ($440.0 million face value less unamortized discount and fees of $4.9 million and $5.5 million at March 31, 2020 and December 31, 2019, respectively)
 
$
435.1

 
$
434.5

5.50% convertible senior notes due March 1, 2021 (Face value of $84.2 million less unamortized discount and fees of $3.3 million and $4.2 million at March 31, 2020 and December 31, 2019, respectively)
 
80.9

 
80.0

Finance leases
 
4.7

 
5.3

Other debt
 
56.5

 
59.6

Total
 
577.2

 
579.4

Less – current maturities
 
530.1

 
13.5

Total long-term debt
 
$
47.1

 
$
565.9

See Note 11 for the fair value of the notes.

Schedule of Interest Expense
Interest expense related to the 2021 Notes for the three month periods ended March 31, 2020 and 2019 was as follows:
 
 
Three Months Ended
March 31,
 
 
2020
 
2019
Contractual interest coupon
 
$
1.2

 
$
2.9

Amortization of debt discount
 
0.8

 
1.7

Amortization of debt issuance costs
 
0.1

 
0.3

Total
 
$
2.1

 
$
4.9


Interest expense related to the Notes for the three month periods ended March 31, 2020 and 2019 was as follows:
 
 
Three Months Ended
March 31,
 
 
2020
 
2019
Contractual interest coupon
 
$
11.8

 
$
11.8

Amortization of debt issuance costs
 
0.6

 
0.6

Total
 
$
12.4

 
$
12.4