XML 22 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Components of Long-term Debt
Long-term debt is comprised of the following:
 
 
September 30, 2019
 
December 31, 2018
10.75% senior secured notes due April 15, 2022 ($440.0 million face value less unamortized discount and fees of $6.1 million and $8.0 million at September 30, 2019 and December 31, 2018, respectively)
 
$
433.9

 
$
432.0

5.50% convertible senior notes due March 1, 2021 (Face value of $84.2 million and $213.5 million less unamortized discount and fees of $5.1 million and $19.3 million at September 30, 2019 and December 31, 2018, respectively)
 
79.1

 
194.2

Finance leases
 
5.7

 
5.8

Other debt
 
58.3

 
20.8

Total
 
577.0

 
652.8

Less – current maturities
 
13.4

 
10.0

Total long-term debt
 
$
563.6

 
$
642.8

See Note 11 for the fair value of the notes.

Schedule of Interest Expense
Interest expense related to the 2021 notes for the three and nine month periods ended September 30, 2019 and 2018 was as follows:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2019
 
2018
 
2019
 
2018
Contractual interest coupon
 
$
1.8

 
$
2.9

 
$
7.7

 
$
8.8

Amortization of debt discount
 
1.2

 
1.7

 
4.7

 
4.9

Amortization of debt issuance costs
 
0.2

 
0.3

 
0.8

 
0.9

Total
 
$
3.2

 
$
4.9

 
$
13.2

 
$
14.6


Interest expense related to the 2022 notes for the three and nine month periods ended September 30, 2019 and 2018 was as follows:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2019
 
2018
 
2019
 
2018
Contractual interest coupon
 
$
11.9

 
$
11.9

 
$
35.5

 
$
35.5

Amortization of debt issuance costs
 
0.6

 
0.6

 
1.8

 
1.8

Total
 
$
12.5

 
$
12.5

 
$
37.3

 
$
37.3