XML 94 R72.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee plans - Funded Status of the Plan and Amounts Recognized in Consolidated Balance Sheet (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets $ 33.3 $ 45.1 $ 19.9
Other accrued liabilities (19.3) (20.7)  
Long-term postretirement liabilities (2,292.6) (2,111.3)  
U.S. Plans      
Change in benefit obligation      
Benefit obligation at beginning of year 5,231.4 5,665.5  
Service cost 0.0 0.0 0.0
Interest cost 231.3 224.1 248.3
Plan participants’ contributions 0.0 0.0  
Plan amendment 0.0 (2.7)  
Plan curtailment 0.0 0.0  
Actuarial loss (gain) 87.2 (285.0)  
Benefits paid (577.9) (370.5)  
Foreign currency translation adjustments 0.0 0.0  
Benefit obligation at end of year 4,972.0 5,231.4 5,665.5
Change in plan assets      
Fair value of plan assets at beginning of year 3,759.4 4,069.7  
Actual return on plan assets 211.8 (5.6)  
Employer contribution 58.8 65.8  
Plan participants’ contributions 0.0 0.0  
Benefits paid (577.9) (370.5)  
Foreign currency translation adjustments 0.0 0.0  
Fair value of plan assets at end of year 3,452.1 3,759.4 4,069.7
Funded status at end of year (1,519.9) (1,472.0)  
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets 0.0 0.0  
Other accrued liabilities (6.7) (6.8)  
Long-term postretirement liabilities (1,513.2) (1,465.2)  
Total funded status (1,519.9) (1,472.0)  
Accumulated other comprehensive loss, net of tax      
Net loss 2,828.8 2,816.2  
Prior service (credit) cost (42.4) (44.9)  
Accumulated benefit obligation 4,972.0 5,231.4  
International Plans      
Change in benefit obligation      
Benefit obligation at beginning of year 2,987.8 3,354.9  
Service cost 7.4 8.7 8.4
Interest cost 87.8 94.1 117.9
Plan participants’ contributions 2.3 2.5  
Plan amendment 0.0 (32.3)  
Plan curtailment (3.7) 0.0  
Actuarial loss (gain) 502.2 (79.5)  
Benefits paid (110.0) (112.8)  
Foreign currency translation adjustments (397.6) (247.8)  
Benefit obligation at end of year 3,076.2 2,987.8 3,354.9
Change in plan assets      
Fair value of plan assets at beginning of year 2,496.8 2,718.9  
Actual return on plan assets 287.7 18.6  
Employer contribution 73.7 82.5  
Plan participants’ contributions 2.3 2.5  
Benefits paid (110.0) (112.8)  
Foreign currency translation adjustments (320.8) (212.9)  
Fair value of plan assets at end of year 2,429.7 2,496.8 2,718.9
Funded status at end of year (646.5) (491.0)  
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets 31.9 43.8  
Other accrued liabilities (0.2) (0.2)  
Long-term postretirement liabilities (678.2) (534.6)  
Total funded status (646.5) (491.0)  
Accumulated other comprehensive loss, net of tax      
Net loss 1,144.7 1,018.6  
Prior service (credit) cost (27.7) (35.8)  
Accumulated benefit obligation 3,072.1 2,983.1  
Other Postretirement Benefit Plans      
Change in benefit obligation      
Benefit obligation at beginning of year 131.5 150.0  
Service cost 0.4 0.6 0.6
Interest cost 6.2 6.9 7.6
Plan participants’ contributions 3.8 4.2  
Plan amendment (3.3) 0.0  
Actuarial loss (gain) (1.4) (8.0)  
Federal drug subsidy 1.4 1.5  
Benefits paid (16.9) (21.4)  
Foreign currency translation adjustments (1.6) (2.3)  
Benefit obligation at end of year 120.1 131.5 150.0
Change in plan assets      
Fair value of plan assets at beginning of year 7.7 9.1  
Actual return on plan assets (0.3) (0.1)  
Employer contribution 13.6 15.9  
Plan participants’ contributions 3.8 4.2  
Benefits paid (16.9) (21.4)  
Fair value of plan assets at end of year 7.9 7.7 $ 9.1
Funded status at end of year (112.2) (123.8)  
Amounts recognized in the consolidated balance sheets consist of:      
Prepaid postretirement assets 1.4 1.3  
Other accrued liabilities (12.4) (13.7)  
Long-term postretirement liabilities (101.2) (111.4)  
Total funded status (112.2) (123.8)  
Accumulated other comprehensive loss, net of tax      
Net loss 19.0 21.3  
Prior service (credit) cost $ (3.2) $ 0.1