0000746838-12-000003.txt : 20120131
0000746838-12-000003.hdr.sgml : 20120131
20120131163535
ACCESSION NUMBER: 0000746838-12-000003
CONFORMED SUBMISSION TYPE: 8-K
PUBLIC DOCUMENT COUNT: 2
CONFORMED PERIOD OF REPORT: 20120131
ITEM INFORMATION: Results of Operations and Financial Condition
ITEM INFORMATION: Financial Statements and Exhibits
FILED AS OF DATE: 20120131
DATE AS OF CHANGE: 20120131
FILER:
COMPANY DATA:
COMPANY CONFORMED NAME: UNISYS CORP
CENTRAL INDEX KEY: 0000746838
STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373]
IRS NUMBER: 380387840
STATE OF INCORPORATION: DE
FISCAL YEAR END: 1231
FILING VALUES:
FORM TYPE: 8-K
SEC ACT: 1934 Act
SEC FILE NUMBER: 001-08729
FILM NUMBER: 12559658
BUSINESS ADDRESS:
STREET 1: UNISYS WAY
CITY: BLUE BELL
STATE: PA
ZIP: 19424
BUSINESS PHONE: 2159864011
MAIL ADDRESS:
STREET 1: TOWNSHIP LINE & UNION MEETING ROADS
CITY: BLUE BELL
STATE: PA
ZIP: 19424
FORMER COMPANY:
FORMER CONFORMED NAME: BURROUGHS CORP /DE/
DATE OF NAME CHANGE: 19861204
8-K
1
fourthqearnings.txt
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported) January 31, 2012
_______________________________________________________________________________
UNISYS CORPORATION
_______________________________________________________________________________
(Exact Name of Registrant as Specified in its Charter)
Delaware 1-8729 38-0387840
_______________________________________________________________________________
(State or Other (Commission File Number) (IRS Employer
Jurisdiction of Identification No.)
Incorporation)
801 Lakeview Drive, Suite 100
Blue Bell, Pennsylvania 19422
_______________________________________________________________________________
(Address of Principal Executive Offices) (Zip Code)
(215) 986-4011
_______________________________________________________________________________
(Registrant's telephone number, including area code)
N/A
_______________________________________________________________________________
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of
the following provisions:
\ \ Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)
\ \ Soliciting material pursuant to Rule 14a-12 under the Exchange Act
(17 CFR 240.14a-12)
\ \ Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b)
\ \ Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On January 31, 2012, Unisys Corporation issued a news release to report its
financial results for the quarter and year ended December 31, 2011. The
release is furnished as Exhibit 99 to this Current Report.
The information in this Current Report, including the Exhibit attached hereto
shall not be deemed "filed" for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, or otherwise subject to the liabilities of
that section. The information contained herein and in the accompanying Exhibit
shall not be incorporated by reference into any registration statement or other
document filed with the Securities and Exchange Commission by Unisys
Corporation, whether before or after the date hereof, regardless of any general
incorporation language in such filing, except as shall be expressly set forth
by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) The following exhibit is being furnished herewith:
99 News Release, dated January 31, 2012, of Unisys Corporation
SIGNATURE
---------
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
UNISYS CORPORATION
Date: January 31, 2012 By: /s/ Janet B. Haugen
-------------------
Janet B. Haugen
Senior Vice President and
Chief Financial Officer
EXHIBIT INDEX
-------------
Exhibit
No.
------
99 News Release, dated January 31, 2012, of Unisys Corporation
EX-99
2
ex-99fourthq.txt
NEWS RELEASE
Investor Contact:
Niels Christensen, 215-986-6651
Niels.Christensen@unisys.com
Media Contact:
Jim Kerr, 215-986-5795
Jim.Kerr@unisys.com
UNISYS ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2011 FINANCIAL RESULTS; THIRD
CONSECUTIVE YEAR OF PROFITABILITY AND POSITIVE FREE CASH FLOW
* Reported full year 2011 diluted EPS from continuing operations of $2.71 vs.
$3.67 in 2010; Non-GAAP diluted EPS(1) of $4.43 in 2011 vs. $3.72 in 2010
* Reported fourth quarter 2011 diluted EPS from continuing operations of $1.94
vs. $2.20 in the year ago quarter; Non-GAAP 4Q11 diluted EPS(1) of $2.08 vs.
$2.21 in 4Q10
* Ended the year with cash exceeding debt by $355 million compared to $4
million a year ago; Company announces further debt reduction actions of $65.5
million
BLUE BELL, Pa., January 31, 2012 - Unisys Corporation (NYSE: UIS) today
reported fourth-quarter 2011 net income from continuing operations of $94.3
million, or $1.94 per diluted share. The results include a pretax charge of
$7.6 million related to debt reduction. This compared with fourth-quarter 2010
net income from continuing operations of $95.2 million, or $2.20 per diluted
share, which included $0.7 million of pretax debt reduction charges. Excluding
debt reduction charges, non-GAAP diluted earnings per share in the fourth
quarter of 2011 was $2.08 compared to $2.21 in the year-ago quarter. Revenue in
the fourth quarter of 2011 declined 6 percent to $985 million compared with
$1.04 billion in the year-ago quarter. About half of the decline was due to
lower revenue in the company's U.S. Federal business and the remainder was
primarily due to lower third-party equipment sales in the rest of the business.
Foreign currency fluctuations had an insignificant impact on year-over-year
revenue comparisons in the quarter.
For the full year of 2011, Unisys reported pretax income of $206.0 million and
net income from continuing operations of $120.5 million, or $2.71 per diluted
share. The results included $85.2 million of pretax charges related to debt
reduction. This compared with full-year 2010 pretax income of $222.9 million
and net income from continuing operations of $158.9 million, or $3.67 per
diluted share, which included $2.1 million of pretax debt reduction charges.
Excluding debt reduction charges, full-year 2011 non-GAAP pretax income(2) was
$291.2 million and non-GAAP diluted earnings per share was $4.43 compared to
full-year 2010 non-GAAP pretax income(2) of $225.0 million and non-GAAP diluted
earnings per share of $3.72. Full-year 2011 revenue declined 4 percent to $3.85
billion compared with full-year 2010 revenue of $4.02 billion. Excluding the
U.S. Federal business, full-year revenue increased 1 percent over full-year
2010 revenue. Foreign currency fluctuations had a three percentage-point
positive impact on revenue in the year.
"We closed 2011 with another quarter of progress toward our financial goals,"
said Unisys Chairman and CEO Ed Coleman. "We increased our pretax profit,
further reduced debt, and continued to grow both IT outsourcing and systems
integration revenue excluding our U.S. Federal business. We were also pleased
with strong double-digit services order growth in the quarter.
"For the full year of 2011, we made good progress against our three-year
financial objectives," Coleman said. "Excluding debt reduction charges, we grew
our pretax profit by 29 percent. Free cash flow improved by 37 percent to $183
million. During the year we reduced our debt by $464 million to $360 million
and today we are announcing steps to further reduce our debt in 2012.
"At the top line, our revenue in 2011 was impacted by a 23 percent decline in
our U.S. Federal business. Outside this business we grew our services revenue
by 3 percent and achieved a services operating profit margin in our targeted 8
to 10 percent range. In our technology business, while our overall revenue was
down due to lower third-party equipment sales, we met our goal of maintaining
stable ClearPath revenue.
"In 2012 we look to make continued progress toward our financial goals while
further enhancing our market differentiation and delivering service excellence
to our customers," Coleman added. "In our U.S. Federal business, while market
conditions remain challenging, we are focused on improving our results in this
important market and delivering innovative solutions that help our customers
operate more effectively and efficiently."
FOURTH-QUARTER COMPANY AND BUSINESS SEGMENT RESULTS
Revenue from the company's U.S. Federal business declined approximately $36
million, or about 18 percent, in the quarter, reflecting the ending of the
company's contract with the U.S. Transportation Security Administration in
November 2010 as well as continued budget challenges in the U.S. Federal market.
The company's profit margins in the fourth quarter of 2011 were impacted by the
lower revenue in the U.S. Federal business and a $9 million year-over-year
increase in pension expense. Unisys reported a fourth-quarter 2011 gross profit
margin of 28.4 percent, down from 29.8 percent in the year-ago quarter.
Operating expenses (selling, general and administrative expenses plus research
and development) declined 10 percent year-over-year. Unisys reported fourth-
quarter 2011 operating profit of $121.6 million, or 12.3 percent of revenue,
compared to operating profit of $134.6 million, or 12.9 percent of revenue, in
the fourth quarter of 2010.
Fourth-quarter 2011 services revenue declined 3 percent year-over-year,
reflecting lower U.S. Federal services revenue. Excluding the U.S. Federal
business, services revenue grew 2 percent from the year-ago quarter, driven by
continued growth in IT outsourcing and systems integration revenue. Services
gross profit margin declined to 20.0 percent compared with 21.9 percent a year
ago. Reflecting the impact of lower U.S. Federal revenue, services operating
profit margin declined to 7.6 percent compared with 8.0 percent a year ago.
Excluding the U.S. Federal business, fourth-quarter 2011 services operating
profit margin increased over the prior year and was within the company's
targeted 8 to 10 percent range.
Fourth-quarter 2011 services orders showed double-digit growth in the quarter,
reflecting substantial order gains for long-term IT outsourcing contracts as
well as order gains for systems integration projects. Services backlog at
December 31, 2011 was $5.5 billion, a decrease of 4 percent from December 31,
2010.
Fourth-quarter 2011 technology revenue declined 19 percent in the quarter,
driven by lower sales of third-party equipment. Sales of ClearPath software and
servers were essentially flat year-over-year. Reflecting the higher mix of
ClearPath revenue, technology gross profit margins improved to 65.9 percent
compared with 56.5 percent in the year-ago quarter, while technology operating
profit margin improved to 37.7 percent compared with 30.1 percent a year ago.
CASH FLOW AND BALANCE SHEET RESULTS
Unisys generated $159 million of cash from operations in the fourth quarter of
2011 compared with $187 million in the year-ago quarter. Capital expenditures
in the fourth quarter of 2011 were $33 million compared with $41 million in the
year-ago quarter. The company generated $126 million of free cash flow(3) in
the fourth quarter of 2011 compared with free cash flow of $146 million in the
year-ago quarter.
For the full year of 2011, the company generated $317 million of cash from
operations compared with $337 million in 2010. Capital expenditures were $134
million in 2011 compared with $203 million in 2010. Unisys generated $183
million of free cash flow(3) in 2011 compared with free cash flow of $134
million in 2010.
For the full year of 2011, the company reduced its debt by $464 million, or 56
percent. At December 31, 2011, Unisys reported $715 million of cash on hand and
$360 million of total debt.
As part of its debt reduction program, Unisys is calling for redemption its
14.25% senior secured notes due September 2015 and a portion of its 12.5%
senior notes due January 2016. The $65.5 million of notes will be redeemed in
accordance with the provisions of the notes.
NON-GAAP INFORMATION
Unisys reports its results in accordance with Generally Accepted Accounting
Principles (GAAP) in the United States. However, in an effort to provide
investors with additional perspective regarding the company's results as
determined by GAAP, the company also discusses, in its earnings press release
and/or earnings presentation materials, non-GAAP information which management
believes provides useful information to investors. Our management uses
supplemental non-GAAP financial measures internally to understand, manage and
evaluate our business and assess operational alternatives. These non-GAAP
measures may include non-GAAP pretax income, non-GAAP earnings per diluted
share and free cash flow.
Our non-GAAP measures are not intended to be considered in isolation or as
substitutes for results determined in accordance with GAAP and should be read
only in conjunction with our consolidated financial statements prepared in
accordance with GAAP. (See GAAP to non-GAAP reconciliations attached.)
(1) (2) Non-GAAP pretax income and non-GAAP earnings per diluted share - As a
result of the debt reductions, Unisys recorded pretax charges of $7.6 million
and $85.2 million, respectively, during the fourth quarter and full year of
2011, and $0.7 million and $2.1 million, respectively, during the fourth
quarter and full year of 2010. In an effort to provide investors with a
perspective on the company's earnings without these charges, they are excluded
from the non-GAAP pretax income and earnings per diluted share calculations.
(3) Free cash flow - To better understand the trends in our business, we
believe that it is helpful to present free cash flow, which we define as cash
flow from operations less capital expenditures. Management believes this
measure gives investors an additional perspective on cash flow from operating
activities in excess of amounts required for reinvestment.
CONFERENCE CALL
Unisys will hold a conference call today at 5:30 p.m. Eastern Time to discuss
its results. The listen-only Webcast, as well as the accompanying presentation
materials, can be accessed via a link on the Unisys Investor Web site at
www.unisys.com/investor. Following the call, an audio replay of the Webcast,
and accompanying presentation materials, can be accessed through the same link.
ABOUT UNISYS
Unisys is a worldwide information technology company. We provide a portfolio of
IT services, software, and technology that solves critical problems for clients.
We specialize in helping clients secure their operations, increase the
efficiency and utilization of their data centers, enhance support to their end
users and constituents, and modernize their enterprise applications. To provide
these services and solutions, we bring together offerings and capabilities in
outsourcing services, systems integration and consulting services,
infrastructure services, maintenance services, and high-end server technology.
With approximately 23,000 employees, Unisys serves commercial organizations and
government agencies throughout the world. For more information, visit
www.unisys.com.
FORWARD-LOOKING STATEMENTS
Any statements contained in this release that are not historical facts are
forward-looking statements as defined in the Private Securities Litigation
Reform Act of 1995. Forward-looking statements include, but are not limited to,
any projections of earnings, revenues, or other financial items; any statements
of the company's plans, strategies or objectives for future operations;
statements regarding future economic conditions or performance; and any
statements of belief or expectation. All forward-looking statements rely on
assumptions and are subject to various risks and uncertainties that could cause
actual results to differ materially from expectations. Risks and uncertainties
that could affect the company's future results include the company's ability to
drive profitable growth in consulting and systems integration; the company's
ability to take on, successfully implement and grow outsourcing operations;
market demand for the company's high-end enterprise servers and maintenance on
those servers; the potential adverse effects of aggressive competition in the
information services and technology marketplace; the company's ability to
retain significant clients; the company's ability to effectively anticipate and
respond to volatility and rapid technological change in its industry; the
adverse effects of global economic conditions; the company's significant
pension obligations and potential requirements to make significant cash
contributions to its defined benefit pension plans; the success of the
company's program to reduce costs, focus its global resources and simplify its
business structure; the risks that the company's contracts may not be as
profitable as expected or provide the expected level of revenues and that
contracts with U.S. governmental agencies may subject it to audits, criminal
penalties, sanctions and other expenses and fines; the risk that the company
may face damage to its reputation or legal liability if its clients are not
satisfied with its services or products; the performance and capabilities of
third parties with whom the company has commercial relationships; the risks of
doing business internationally when more than half of the company's revenue is
derived from international operations; the company's ability to access capital
and credit markets to address its liquidity needs; the potential for
intellectual property infringement claims to be asserted against the company or
its clients; the possibility that pending litigation could affect the company's
results of operations or cash flow; the business and financial risk in
implementing future dispositions or acquisitions; the company's ability to use
its U.S. Federal net operating loss carryforwards and other tax attributes; and
the company's consideration of all available information following the end of
the year and before the filing of the Form 10-K and the possible impact of this
subsequent event information on its financial statements for the reporting
period. Additional discussion of factors that could affect the company's future
results is contained in its periodic filings with the Securities and Exchange
Commission. The company assumes no obligation to update any forward-looking
statements.
####
RELEASE NO.: 0131/9086
Unisys is a registered trademark of Unisys Corporation. Any other brands and
products referenced herein are acknowledged to be trademarks or registered
trademarks of their respective holders.
UNISYS CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Millions, except per share data)
Three Months Year
Ended December 31 Ended December 31
------------------ ------------------
2011 2010 2011 2010
-------- -------- -------- --------
Revenue
Services $835.3 $859.7 $3,354.6 $3,457.4
Technology 150.0 184.9 499.2 562.2
-------- -------- -------- --------
985.3 1,044.6 3,853.8 4,019.6
Costs and expenses
Cost of revenue:
Services 662.2 661.3 2,672.8 2,731.8
Technology 42.8 72.2 194.0 216.1
-------- -------- -------- --------
705.0 733.5 2,866.8 2,947.9
Selling, general and
administrative 139.8 158.4 586.3 617.1
Research and development 18.9 18.1 76.1 78.9
-------- -------- -------- --------
863.7 910.0 3,529.2 3,643.9
-------- -------- -------- --------
Operating profit 121.6 134.6 324.6 375.7
Interest expense 11.4 25.0 63.1 101.8
Other income (expense), net 1.1 (6.4) (55.5) (51.0)
-------- -------- -------- --------
Income from continuing
operations before
income taxes 111.3 103.2 206.0 222.9
Provision for income taxes 12.4 6.1 64.8 58.8
-------- -------- -------- --------
Consolidated income before
discontinued operations 98.9 97.1 141.2 164.1
Income from discontinued
operations, net of taxes - 4.0 - 77.2
-------- -------- -------- --------
Net income 98.9 101.1 141.2 241.3
Less: Net income attributable to
noncontrolling interests 0.6 1.9 7.2 5.2
Less: Preferred stock
dividends 4.0 - 13.5 -
-------- -------- -------- --------
Net income attributable to
Unisys Corporation
common shareholders $94.3 $99.2 $120.5 $236.1
======== ======== ======== ========
Amounts attributable to Unisys
Corporation common shareholders
Income from continuing
operations, net of tax $94.3 $95.2 $120.5 $158.9
Income from discontinued
operations, net of tax - 4.0 - 77.2
-------- -------- -------- --------
Net income attributable to
Unisys Corporation
common shareholders $94.3 $99.2 $120.5 $236.1
======== ======== ======== ========
Earnings per common share attributable
to Unisys Corporation
Basic
Continuing operations $ 2.17 $ 2.24 $ 2.79 $ 3.74
Discontinued operations .00 .09 .00 1.81
-------- -------- -------- --------
Total $ 2.17 $ 2.33 $ 2.79 $ 5.55
======== ======== ======== ========
Diluted
Continuing operations $ 1.94 $ 2.20 $ 2.71 $ 3.67
Discontinued operations .00 .09 .00 1.78
-------- -------- -------- --------
Total $ 1.94 $ 2.29 $ 2.71 $ 5.45
======== ======== ======== ========
Shares used in the per share
computations (thousands):
Basic 43,392 42,642 43,145 42,562
Diluted 50,799 43,326 49,478 43,333
UNISYS CORPORATION
SEGMENT RESULTS
(Unaudited)
(Millions)
Elimi-
Total nations Services Technology
-------- -------- -------- ----------
Three Months Ended
December 31, 2011
------------------
Customer revenue $985.3 $835.3 $150.0
Intersegment ($32.4) 3.6 28.8
-------- -------- -------- --------
Total revenue $985.3 ($32.4) $838.9 $178.8
======== ======== ======== ========
Gross profit percent 28.4% 20.0% 65.9%
======== ======== ========
Operating profit
percent 12.3% 7.6% 37.7%
======== ======== ========
Three Months Ended
December 31, 2010
------------------
Customer revenue $1,044.6 $859.7 $184.9
Intersegment ($31.7) 2.3 29.4
-------- -------- -------- --------
Total revenue $1,044.6 ($31.7) $862.0 $214.3
======== ======== ======== ========
Gross profit percent 29.8% 21.9% 56.5%
======== ======== ========
Operating profit
percent 12.9% 8.0% 30.1%
======== ======== ========
Year Ended
December 31, 2011
------------------
Customer revenue $3,853.8 $3,354.6 $499.2
Intersegment ($102.6) 6.3 96.3
-------- -------- -------- --------
Total revenue $3,853.8 ($102.6) $3,360.9 $595.5
======== ======== ======== ========
Gross profit percent 25.6% 20.0% 56.9%
======== ======== ========
Operating profit
percent 8.4% 6.9% 21.5%
======== ======== ========
Year Ended
December 31, 2010
------------------
Customer revenue $4,019.6 $3,457.4 $562.2
Intersegment ($116.6) 5.9 110.7
-------- -------- -------- --------
Total revenue $4,019.6 ($116.6) $3,463.3 $672.9
======== ======== ======== ========
Gross profit percent 26.7% 20.1% 55.0%
======== ======== ========
Operating profit
percent 9.3% 6.7% 21.1%
======== ======== ========
UNISYS CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Millions)
December 31, December 31,
2011 2010
---------- ----------
Assets
Current assets
Cash and cash equivalents $714.9 $828.3
Accounts and notes receivable, net 673.0 789.7
Inventories
Parts and finished equipment 38.1 44.8
Work in process and materials 26.7 44.1
Deferred income taxes 27.1 40.7
Prepaid expense and other
current assets 123.6 127.8
---------- ----------
Total 1,603.4 1,875.4
---------- ----------
Properties 1,257.2 1,339.0
Less accumulated depreciation
and amortization 1,065.9 1,119.3
---------- ----------
Properties, net 191.3 219.7
---------- ----------
Outsourcing assets, net 137.9 162.3
Marketable software, net 129.8 143.8
Prepaid postretirement assets 43.9 31.2
Deferred income taxes 181.5 179.6
Goodwill 192.5 197.9
Other long-term assets 131.9 211.0
---------- ----------
Total $2,612.2 $3,020.9
========== ==========
Liabilities and stockholders' deficit
Current liabilities
Current maturities of long-term debt $0.9 $0.8
Accounts payable 241.6 260.7
Deferred revenue 448.1 556.3
Other accrued liabilities 425.5 518.9
---------- ----------
Total 1,116.1 1,336.7
---------- ----------
Long-term debt 358.8 823.2
Long-term postretirement liabilities 2,224.0 1,509.2
Long-term deferred revenue 120.3 149.4
Other long-term liabilities 104.0 136.2
Commitments and contingencies
Total stockholders' deficit (1,311.0) (933.8)
---------- ----------
Total $2,612.2 $3,020.9
========== ==========
UNISYS CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(Millions)
Year Ended
December 31
------------------
2011 2010
------- -------
Cash flows from operating activities
Consolidated income before
discontinued operations $141.2 $164.1
Income from discontinued operations,
net of taxes - 77.2
Add (deduct) items to reconcile consolidated net
income to net cash provided by operating activities:
Foreign currency transaction loss - 19.9
Loss on debt extinguishment 85.2 2.1
Employee stock compensation 13.9 9.4
Company stock issued for U.S. 401(k) plan 11.8 -
Depreciation and amortization of properties 66.4 75.8
Depreciation and amortization of
outsourcing assets 62.7 111.9
Amortization of marketable software 65.7 62.9
Disposals of capital assets 1.4 9.8
Gain on sale of businesses and assets (2.2) (65.5)
Decrease (increase) in deferred
income taxes, net 28.6 (34.4)
Decrease (increase) in receivables, net 92.1 (31.9)
Decrease in inventories 22.1 12.4
(Decrease) increase in accounts payable
and other accrued liabilities (214.4) 56.5
Decrease in other liabilities (50.6) (38.4)
Increase in other assets (5.9) (94.2)
Other (.8) (.8)
------- -------
Net cash provided by operating activities 317.2 336.8
------- -------
Cash flows from investing activities
Proceeds from investments 691.2 417.4
Purchases of investments (688.2) (416.5)
Restricted deposits 50.7 23.4
Investment in marketable software (51.7) (55.8)
Capital additions of properties (42.2) (64.1)
Capital additions of outsourcing assets (40.5) (83.2)
Net proceeds from sale of
businesses and assets (15.6) 117.2
------- -------
Net cash used for investing activities (96.3) (61.6)
------- -------
Cash flows from financing activities
Proceeds from issuance of preferred stock,
net of issuance costs 249.7 -
Payments of long-term debt (555.7) (92.8)
Dividends paid to noncontrolling interests (.4) -
Dividends paid on preferred shares (12.2) -
Proceeds from exercise of stock options 1.4 1.4
Financing fees (2.2) (.1)
------- -------
Net cash used for financing activities (319.4) (91.5)
------- -------
Effect of exchange rate changes on cash
and cash equivalents (14.9) (3.0)
------- -------
(Decrease) increase in cash
and cash equivalents (113.4) 180.7
Cash and cash equivalents, beginning of
period 828.3 647.6
------- -------
Cash and cash equivalents, end of period $714.9 $828.3
======= =======
(1)
UNISYS CORPORATION
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
(Unaudited)
(Millions, except per share data)
Three Months Year
Ended December 31 Ended December 31
------------------ ------------------
2011 2010 2011 2010
-------- -------- -------- --------
GAAP net income from continuing operations
attributable to Unisys Corporation
common shareholders $94.3 $95.2 $120.5 $158.9
Debt reduction charges,
net of tax 7.6 0.7 85.2 2.1
-------- -------- -------- --------
Non-GAAP net income from continuing operations
attributable to Unisys Corporation
common shareholders 101.9 95.9 205.7 161.0
Add preferred stock
dividends 4.0 0.0 13.5 0.0
-------- -------- -------- --------
Non-GAAP net income from continuing operations
attributable to Unisys Corporation
for diluted earnings
per share $105.9 $95.9 $219.2 $161.0
======== ======== ======== ========
Weighted average
shares (thousands) 43,392 42,642 43,145 42,562
Plus incremental shares from assumed
conversion of employee
stock plans and
preferred stock 7,407 684 6,333 771
-------- -------- -------- --------
GAAP adjusted weighted
average shares 50,799 43,326 49,478 43,333
======== ======== ======== ========
Earnings per Share
GAAP basis
GAAP net income from continuing operations
attributable to Unisys Corporation
for diluted earnings
per share $98.3 $95.2 $134.0 $158.9
Divided by adjusted weighted
average shares 50,799 43,326 49,478 43,333
GAAP net income per
diluted share from
continuing operations $ 1.94 $ 2.20 $ 2.71 $ 3.67
======== ======== ======== ========
Non-GAAP basis
Non-GAAP net income from continuing operations
attributable to Unisys Corporation
for diluted earnings
per share $105.9 $95.9 $219.2 $161.0
Divided by Non-GAAP adjusted
weighted average shares 50,799 43,326 49,478 43,333
Non-GAAP net income per
diluted share from
continuing operations $ 2.08 $ 2.21 $ 4.43 $ 3.72
======== ======== ======== ========
(2)
UNISYS CORPORATION
RECONCILIATION OF GAAP INCOME FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES TO NON-GAAP INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES
(Unaudited)
(Millions)
Three Months Year
Ended December 31 Ended December 31
------------------ ------------------
2011 2010 2011 2010
-------- -------- -------- --------
GAAP income from continuing
operations before income
taxes $111.3 $103.2 $206.0 $222.9
Debt reduction charges 7.6 0.7 85.2 2.1
-------- -------- -------- --------
Non-GAAP income from continuing
operations before income
taxes $118.9 $103.9 $291.2 $225.0
======== ======== ======== ========
(3)
UNISYS CORPORATION
RECONCILIATION OF GAAP TO NON-GAAP
(Unaudited)
(Millions)
FREE CASH FLOW
--------------
Three Months Year
Ended December 31 Ended December 31
----------------- -----------------
2011 2010 2011 2010
-------- -------- -------- --------
Cash provided by
operations $159.5 $186.8 $317.2 $336.8
Additions to marketable
software (14.8) (14.0) (51.7) (55.8)
Additions to properties (9.3) (14.4) (42.2) (64.1)
Additions to outsourcing
assets (9.2) (12.8) (40.5) (83.2)
-------- -------- -------- --------
Free Cash Flow $126.2 $145.6 $182.8 $133.7
======== ======== ======== ========