XML 31 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures Purchase price allocation (Tables)
9 Months Ended
Apr. 30, 2014
Statement of Financial Position [Abstract]  
Schedule of Purchase Price Allocation
The table below details the final allocation of the PDC purchase price:
Fair values:
 
 
Cash and cash equivalents
$
12,904

 
Accounts receivable — net
21,178

 
Total inventories
16,788

 
Prepaid expenses and other current assets
4,233

 
Goodwill
168,150

 
Other intangible assets
109,300

 
Other assets
483

 
Property, plant and equipment
18,015

 
Accounts payable
(10,060
)
 
Wages and amounts withheld from employees
(4,234
)
 
Taxes, other than income taxes
(600
)
 
Accrued income taxes
(57
)
 
Other current liabilities
(5,181
)
 
Other long-term liabilities
(16,858
)
 
 
314,061

 
Less: cash acquired
(12,904
)
Fair value of total consideration
$
301,157

Pro Forma Information
 
Three months ended April 30,
 
Nine months ended April 30,
 
2014
 
2013
 
2014
 
2013
Net sales, as reported
$
309,577

 
$
302,483

 
$
908,301

 
$
847,200

Net sales, pro forma
309,577

 
302,483

 
908,301

 
915,625

Earnings from continuing operations, as reported
20,184

 
21,680

 
48,835

 
37,300

Earnings from continuing operations, pro forma
20,184

 
21,680

 
48,835

 
41,600

Basic earnings from continuing operations per Class A Common Share, as reported
$
0.39

 
$
0.42

 
$
0.94

 
$
0.72

Basic earnings from continuing operations per Class A Common Share, pro forma
$
0.39

 
$
0.42

 
$
0.94

 
$
0.81

Diluted earnings from continuing operations per Class A Common Share, as reported
$
0.39

 
$
0.42

 
$
0.93

 
$
0.72

Diluted earnings from continuing operations per Class A Common Share, pro forma
$
0.39

 
$
0.42

 
$
0.93

 
$
0.80