XML 30 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Divestitures Purchase price allocation (Tables)
6 Months Ended
Jan. 31, 2013
Statement of Financial Position [Abstract]  
Schedule of Purchase Price Allocation
The table below details a preliminary allocation of the PDC purchase price:
Fair values:
 
 
Cash and cash equivalents
$
12,904

 
Accounts receivable — net
21,178

 
Total inventories
16,788

 
Prepaid expenses and other current assets
3,915

 
Goodwill
189,942

 
Other intangible assets
108,300

 
Other assets
483

 
Property, plant and equipment
18,010

 
Accounts payable
(10,386
)
 
Wages and amounts withheld from employees
(4,234
)
 
Taxes, other than income taxes
(600
)
 
Accrued income taxes
(57
)
 
Other current liabilities
(4,704
)
 
Other long-term liabilities
(37,878
)
 
 
313,661

 
Less: cash acquired
(12,904
)
 
Fair value of total consideration transferred
$
300,757

Pro Forma Information
 
Three months ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Net sales, as reported
$
324,182

 
$
320,584

 
$
661,828

 
$
670,092

Net sales, pro forma
350,558

 
360,074

 
730,253

 
751,603

Net (loss) income, as reported
(8,684
)
 
(89,954
)
 
18,504

 
(57,222
)
Net (loss) income, pro forma
(4,695
)
 
(90,070
)
 
23,414

 
(60,101
)
Basic net (loss) income per Class A Common Share, as reported
(0.17
)
 
(1.72
)
 
0.36

 
(1.09
)
Basic net (loss) income per Class A Common Share, pro forma
(0.09
)
 
(1.72
)
 
0.46

 
(1.15
)
Diluted net (loss) income per Class A Common Share, as reported
(0.17
)
 
(1.72
)
 
0.36

 
(1.09
)
Diluted net (loss) income per Class A Common Share, pro forma
(0.09
)
 
(1.72
)
 
0.45

 
(1.15
)