XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segment Information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Business Segment Information

Note 9. Business Segment Information

The Company is organized functionally in geographic operating segments. Accordingly, management focuses its attention on revenues, net revenues1, operating income, identifiable assets, capital expenditures, depreciation and amortization and equity generated in each of these geographical areas when evaluating the effectiveness of geographic management. Transactions among the Company’s various offices are conducted using the same arms-length pricing methodologies the Company uses when its offices transact business with independent agents. Certain costs are allocated among the segments based on the relative value of the underlying services, which can include allocation based on actual costs incurred or estimated cost plus a profit margin.

Financial information regarding the Company’s operations by geographic area is as follows:

 

 

 

UNITED

STATES

 

 

OTHER

NORTH

AMERICA

 

 

LATIN

AMERICA

 

 

NORTH

ASIA

 

 

SOUTH

ASIA

 

 

EUROPE

 

 

MIDDLE

EAST,

AFRICA

AND

INDIA

 

 

ELIMI-

NATIONS

 

 

CONSOLI-

DATED

 

For the three months ended June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues2

 

$

681,076

 

 

 

85,537

 

 

 

38,757

 

 

 

621,951

 

 

 

181,380

 

 

 

319,331

 

 

 

108,311

 

 

 

(764

)

 

 

2,035,579

 

Net revenues1

 

$

294,983

 

 

 

35,201

 

 

 

16,714

 

 

 

134,397

 

 

 

48,893

 

 

 

98,655

 

 

 

33,222

 

 

 

(370

)

 

 

661,695

 

Operating income

 

$

87,923

 

 

 

8,858

 

 

 

2,346

 

 

 

64,453

 

 

 

15,513

 

 

 

9,315

 

 

 

3,799

 

 

 

(6

)

 

 

192,201

 

Identifiable assets at period end

 

$

1,819,718

 

 

 

176,151

 

 

 

73,197

 

 

 

580,311

 

 

 

193,771

 

 

 

581,518

 

 

 

229,692

 

 

 

(7,368

)

 

 

3,646,990

 

Capital expenditures

 

$

8,985

 

 

 

768

 

 

 

145

 

 

 

300

 

 

 

428

 

 

 

1,914

 

 

 

447

 

 

 

 

 

 

12,987

 

Depreciation and amortization

 

$

7,687

 

 

 

459

 

 

 

380

 

 

 

1,384

 

 

 

496

 

 

 

1,775

 

 

 

496

 

 

 

 

 

 

12,677

 

Equity

 

$

1,303,381

 

 

 

83,417

 

 

 

31,014

 

 

 

282,192

 

 

 

107,229

 

 

 

168,570

 

 

 

109,790

 

 

 

(33,199

)

 

 

2,052,394

 

For the three months ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues2

 

$

598,076

 

 

 

84,244

 

 

 

42,618

 

 

 

680,227

 

 

 

179,528

 

 

 

330,775

 

 

 

114,005

 

 

 

(71,914

)

 

 

1,957,559

 

Net revenues1

 

$

271,880

 

 

 

34,749

 

 

 

15,923

 

 

 

140,583

 

 

 

44,886

 

 

 

102,371

 

 

 

33,125

 

 

 

(971

)

 

 

642,546

 

Operating income

 

$

63,628

 

 

 

10,077

 

 

 

2,701

 

 

 

70,359

 

 

 

13,374

 

 

 

16,958

 

 

 

6,490

 

 

 

(3

)

 

 

183,584

 

Identifiable assets at period end

 

$

1,488,060

 

 

 

153,827

 

 

 

54,186

 

 

 

540,954

 

 

 

157,479

 

 

 

526,607

 

 

 

217,716

 

 

 

(5,997

)

 

 

3,132,832

 

Capital expenditures

 

$

6,032

 

 

 

2,191

 

 

 

167

 

 

 

559

 

 

 

695

 

 

 

1,225

 

 

 

1,244

 

 

 

 

 

 

12,113

 

Depreciation and amortization

 

$

8,447

 

 

 

473

 

 

 

395

 

 

 

1,303

 

 

 

542

 

 

 

1,955

 

 

 

461

 

 

 

 

 

 

13,576

 

Equity

 

$

1,196,226

 

 

 

56,702

 

 

 

26,625

 

 

 

250,513

 

 

 

112,259

 

 

 

157,493

 

 

 

127,032

 

 

 

(34,291

)

 

 

1,892,559

 

 

 

 

UNITED

STATES

 

 

OTHER

NORTH

AMERICA

 

 

LATIN

AMERICA

 

 

NORTH

ASIA

 

 

SOUTH

ASIA

 

 

EUROPE

 

 

MIDDLE

EAST,

AFRICA

AND

INDIA

 

 

ELIMI-

NATIONS

 

 

CONSOLI-

DATED

 

For the six months ended June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues2

 

$

1,340,859

 

 

 

176,947

 

 

 

72,936

 

 

 

1,254,804

 

 

 

358,559

 

 

 

632,021

 

 

 

220,986

 

 

 

(1,482

)

 

 

4,055,630

 

Net revenues1

 

$

587,412

 

 

 

70,370

 

 

 

31,777

 

 

 

268,604

 

 

 

96,262

 

 

 

195,450

 

 

 

66,394

 

 

 

(460

)

 

 

1,315,809

 

Operating income

 

$

161,936

 

 

 

19,818

 

 

 

4,982

 

 

 

130,233

 

 

 

31,420

 

 

 

23,267

 

 

 

8,160

 

 

 

(14

)

 

 

379,802

 

Identifiable assets at period end

 

$

1,819,718

 

 

 

176,151

 

 

 

73,197

 

 

 

580,311

 

 

 

193,771

 

 

 

581,518

 

 

 

229,692

 

 

 

(7,368

)

 

 

3,646,990

 

Capital expenditures

 

$

15,900

 

 

 

996

 

 

 

238

 

 

 

644

 

 

 

604

 

 

 

2,896

 

 

 

1,144

 

 

 

 

 

 

22,422

 

Depreciation and amortization

 

$

15,909

 

 

 

926

 

 

 

812

 

 

 

2,791

 

 

 

1,032

 

 

 

3,606

 

 

 

994

 

 

 

 

 

 

26,070

 

Equity

 

$

1,303,381

 

 

 

83,417

 

 

 

31,014

 

 

 

282,192

 

 

 

107,229

 

 

 

168,570

 

 

 

109,790

 

 

 

(33,199

)

 

 

2,052,394

 

For the six months ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues2

 

$

1,161,826

 

 

 

164,331

 

 

 

78,727

 

 

 

1,316,816

 

 

 

354,678

 

 

 

650,755

 

 

 

224,542

 

 

 

(139,854

)

 

 

3,811,821

 

Net revenues1

 

$

549,065

 

 

 

65,196

 

 

 

30,668

 

 

 

277,791

 

 

 

89,292

 

 

 

201,006

 

 

 

66,326

 

 

 

(960

)

 

 

1,278,384

 

Operating income

 

$

133,276

 

 

 

19,095

 

 

 

5,071

 

 

 

140,282

 

 

 

28,506

 

 

 

36,236

 

 

 

13,928

 

 

 

8

 

 

 

376,402

 

Identifiable assets at period end

 

$

1,488,060

 

 

 

153,827

 

 

 

54,186

 

 

 

540,954

 

 

 

157,479

 

 

 

526,607

 

 

 

217,716

 

 

 

(5,997

)

 

 

3,132,832

 

Capital expenditures

 

$

9,203

 

 

 

3,719

 

 

 

672

 

 

 

1,343

 

 

 

1,024

 

 

 

8,416

 

 

 

1,532

 

 

 

 

 

 

25,909

 

Depreciation and amortization

 

$

17,212

 

 

 

871

 

 

 

763

 

 

 

2,679

 

 

 

1,125

 

 

 

3,931

 

 

 

917

 

 

 

 

 

 

27,498

 

Equity

 

$

1,196,226

 

 

 

56,702

 

 

 

26,625

 

 

 

250,513

 

 

 

112,259

 

 

 

157,493

 

 

 

127,032

 

 

 

(34,291

)

 

 

1,892,559

 

 

1

Net revenues are a non-GAAP measure calculated as revenues less directly related operating expenses attributable to the Company's principal services. The Company's management believes that net revenues are a better measure than total revenues when evaluating the Company's operating segment performance since total revenues earned as a freight consolidator include the carriers' charges for carrying the shipment, whereas revenues earned in other capacities include primarily the commissions and fees earned by the Company. Net revenue is one of the Company's primary operational and financial measures and demonstrates the Company's ability to concentrate and leverage purchasing power through effective consolidation of shipments from customers utilizing a variety of transportation carriers and optimal routings.

2

In 2019, the Company revised its process to record the transfer, between its geographic operating segments, of revenues and the directly related cost of transportation expenses for freight service transactions between Company origin and destination locations. This change better aligns revenue reporting with the location where the services are performed, as well as the transactional reporting being developed as part of the Company’s new accounting systems and processes. The change in presentation had no impact on consolidated or segment net revenues or operating income. The 2019 results also include the effect of changing the presentation of certain import services from a net to a gross basis, which increased segment revenues and directly related operating expenses but did not change net revenues. The impact of these changes on reported segment revenues was immaterial and prior year segment revenues have not been revised.

The following table presents the calculation of consolidated net revenues:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues

 

$

2,035,579

 

 

$

1,957,559

 

 

$

4,055,630

 

 

$

3,811,821

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airfreight services

 

 

542,639

 

 

 

593,325

 

 

 

1,051,849

 

 

 

1,106,829

 

Ocean freight and ocean services

 

 

390,299

 

 

 

385,156

 

 

 

810,630

 

 

 

764,574

 

Customs brokerage and other services

 

 

440,946

 

 

 

336,532

 

 

 

877,342

 

 

 

662,034

 

Net revenues

 

$

661,695

 

 

$

642,546

 

 

$

1,315,809

 

 

$

1,278,384