-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, B9YsXHVPry4iditUsnNCMhNT6hC7M8YaPLyQK7YB6vpCLvNmQvukirY9rBQE1EWQ hUgf0+a8k+kv7VBPJHfteg== 0001104659-07-010258.txt : 20070213 0001104659-07-010258.hdr.sgml : 20070213 20070213154009 ACCESSION NUMBER: 0001104659-07-010258 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070213 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20070213 DATE AS OF CHANGE: 20070213 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EXPEDITORS INTERNATIONAL OF WASHINGTON INC CENTRAL INDEX KEY: 0000746515 STANDARD INDUSTRIAL CLASSIFICATION: ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO [4731] IRS NUMBER: 911069248 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13468 FILM NUMBER: 07609835 BUSINESS ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 BUSINESS PHONE: 2066743400 MAIL ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 8-K 1 a07-4470_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report:  February 13, 2007

(Date of earliest event reported)

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

(Exact name of registrant as specified in its charter)

 

Washington

 

000-13468

 

91-1069248

(State or other jurisdiction of
incorporation or organization)

 

(Commission File No.)

 

(IRS Employer Identification Number)

 

1015 Third Avenue, 12th Floor, Seattle, Washington

 

98104

(Address of principal executive offices)

 

(Zip Code)

 

(206) 674-3400

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 




Item 2.02  Results of Operations and Financial Condition.

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

On February 13, 2007, Expeditors International of Washington, Inc., a Washington corporation, issued a press release announcing fourth quarter 2006 financial results.  A copy of the press release is furnished as Exhibit 99.1 to this report.

2




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

February 13, 2007

/s/ PETER J. ROSE

 

 

Peter J. Rose, Chairman and

 

   Chief Executive Officer

 

 

 

 

February 13, 2007

/s/ R. JORDAN GATES

 

 

R. Jordan Gates, Executive Vice President-

 

   Chief Financial Officer

3




INDEX TO EXHIBITS

Exhibit No.

 

Description

99.1

 

Press Release of Expeditors International of Washington, Inc., dated February 13, 2007, reporting fourth quarter 2006 financial results.

 

4



EX-99.1 2 a07-4470_1ex99d1.htm EX-99.1

Exhibit 99.1

EARNINGS RELEASE

By:

Expeditors International of Washington, Inc.
1015 Third Avenue, Suite 1200
Seattle, Washington 98104

 

 

 

 

 

CONTACT:

R. Jordan Gates

 

 

 

Chief Financial Officer

 

 

 

(206) 674-3427

FOR IMMEDIATE RELEASE

 

EXPEDITORS ANNOUNCES 23% INCREASE IN 2006 ANNUAL EARNINGS

SEATTLE, WASHINGTON — February 13, 2007, Expeditors International of Washington, Inc. (NASDAQ:EXPD) today announced quarterly total revenues and operating income of $1,242,327,000 and $99,655,000 compared with $1,102,176,000 and $84,439,000 (1) for the same quarter of 2005, increases of 13% and 18%, respectively. Net earnings were $62,610,000 for the fourth quarter of 2006, compared with $74,287,000 of 2005, (which included a one-time tax benefit of $21,680,000), a decrease of 16%.  Net revenues for the fourth quarter of 2006 increased 13% to $333,834,000 as compared with $296,341,000 reported for the fourth quarter of 2005.  Diluted net earnings per share for the fourth quarter were $.28 as compared with $.34 (1) for the same quarter in 2005, a decrease of 18%.   The company also reported that same store net revenues and operating income increased 13% and 18%, respectively, for the fourth quarter of 2006 when compared with 2005.  As disclosed previously, the company noted that the fourth quarter and full year results for 2005 include a one-time tax benefit which increased earnings $21,680,000 ($.10 per share). This tax benefit in 2005 was the result of a one-time election under section 965 of the Internal Revenue Code.

For the year ended December 31, 2006, total revenues and operating income were $4,625,966,000 and $375,116,000 in 2006 compared with $3,901,781,000 and $271,053,000 (1) for the same period in 2005, increases of 19% and 38%, respectively. Net earnings rose to $235,094,000 from $190,436,000 in 2005, an increase of 23%. Net revenues for the year increased to $1,282,939,000 from $1,059,609,000 for 2005, up 21%.  Diluted net earnings per share for the year 2006 were $1.07 as compared with $.86 (1) for the same period of 2005, an increase of 24%. Same store net revenues and operating income increased 21% and 38%, respectively, for the year ended December 31, 2006, when compared with the same period of 2005.

“We’ll take these fourth quarter results, particularly given the rather stiff comparisons we were up against,” said Peter J. Rose, Chairman and Chief Executive Officer. “Growth in airfreight was good, particularly viewed in context of the blowout 4th quarter of 2005.  Ocean freight volumes were very strong throughout the entire quarter and our brokerage product just continues to reliably roll along, taking market share as it goes.  Our ability to provide alternatives in both the air and ocean transportation markets, with consistent global service, quality and visibility standards coupled with a seamless brokerage product is providing some definite advantages.” Rose remarked.

“We continue to do all the right things right. We move forward by enhancing our systems, improving our productivity and developing our people,” Rose went on to say.  “Our unrelenting focus on customer service brought in nearly $725 million more business in 2006 than in 2005. From a historical perspective, we grew nearly as much in 2006 as we did in those first 15 years-from 1981 until 1996.  Despite the rigors of Sarbanes-Oxley, stock option expensing, natural disasters or whatever other obstacles present themselves, our employees are prepared to execute and get the job done—and they’ve done just that. We’re grateful to every last one of them.” Rose added. “Looking forward to 2007, there is no time to rest on past success. We cannot lose touch with what’s most important-our people and our customers. And we cannot forget ‘from whence we’ve come’.” Rose concluded.

Expeditors is a global logistics company headquartered in Seattle, Washington. The company employs trained professionals in 168 full-service offices, 60 satellite locations and 5 international service centers located on six continents linked into a seamless worldwide network through an integrated information management system.  Services include air and ocean freight forwarding, vendor consolidation, customs clearance, marine insurance, distribution and other value added international logistics services.

All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006


(1)            See Footnote 1 on the following page describing the modified retrospective method of implementing SFAS 123R.




Expeditors International of Washington, Inc.

4th Quarter 2006  Earnings Release

February  13, 2007

Expeditors International of Washington, Inc.

Financial Highlights

Three months and Year ended

December 31, 2006 and 2005

Unaudited

(in 000’s of US dollars except share data)

 

 

Three months ended
December 31,

 

 

 

Year ended
December 31,

 

 

 

 

 

2006

 

2005(1)

 

%
Inc.
(Dec.)

 

2006

 

2005(1)

 

%
Inc.

 

Revenues

 

$

1,242,327

 

$

1,102,176

 

13

%

$

4,625,966

 

$

3,901,781

 

19

%

Net revenues

 

$

333,834

 

$

296,341

 

13

%

$

1,282,939

 

$

1,059,609

 

21

%

Operating income

 

$

99,655

 

$

84,439

 

18

%

$

375,116

 

$

271,053

 

38

%

Net earnings

 

$

62,610

 

$

74,287

 

(16

%)

$

235,094

 

$

190,436

 

23

%

Diluted earnings per share

 

$

.28

 

$

.34

 

(18

%)

$

1.07

 

$

.86

 

24

%

Basic earnings per share

 

$

.29

 

$

.35

 

(17

%)

$

1.10

 

$

.89

 

24

%

Diluted weighted average shares outstanding

 

221,141,835

 

221,705,872

 

 

 

219,991,455

 

220,230,176

 

 

 

Basic weighted average shares outstanding

 

213,148,011

 

213,471,940

 

 

 

213,454,579

 

213,555,102

 

 

 

 

All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006

Offices opened during the Fourth Quarter of 2006

 

MIDDLE EAST

 

 

ASIA

 

 

 

Islamabad, Pakistan +

Shantou, China +

 

 

Xi’an, China *

 

 

 

 

+ Satellite office of Lahore

+ Satellite office of Shenzhen

 

 

* Full-service office
(previously a satellite office of Shanghai)

 

Comparative analysis of impact of one-time tax benefit:

 

Three months ended
December 31, ,

 

 

 

Year ended
December 31

 

 

 

 

 

2006

 

2005

 

%
Inc.

 

2006

 

2005

 

%
Inc.

 

Net income as reported in 13 February 2007 press release:

 

62,610

 

74,287

 

 

 

235,094

 

190,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-time tax benefit recorded in 4th quarter 2005

 

 

 

21,680

 

 

 

 

 

21,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparative impact of excluding one-time 2005 tax benefit

 

62,610

 

52,607

 

19

%

235,094

 

168,756

 

39

%


(1)             In accordance with the provisions of SFAS 123R, the Company has elected to apply the modified retrospective method to prior year’s reported numbers.  The Modified Retrospective Method calls for prior reported numbers to be adjusted to reflect the expensing of stock options, as has been required for disclosure in the company’s 10-K reports since 1996 and in the Company’s 10-Q reports since 2002.  Accordingly certain 2005 numbers which have been adjusted retrospectively to show the effect of stock compensation expense, will not agree with the figures reported in the 2005 fourth quarter press release dated February 14, 2006.  Diluted weighted shares outstanding for 2005 are also reported consistent with the requirements of SFAS 123R.  Accordingly, the 2005 diluted weighted shares outstanding amounts shown in this press release will not agree with the amounts reported in above-referenced 2005 fourth quarter press release.




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except share data)

(Unaudited)

 

 

 

December 31,

 

December 31,

 

 

 

2006

 

2005

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

511,358

 

$

463,894

 

Short-term investments

 

578

 

123

 

Accounts receivable, net

 

811,486

 

709,331

 

Deferred Federal and state income taxes

 

7,490

 

7,208

 

Other current assets

 

10,925

 

21,405

 

Total current assets

 

1,341,837

 

1,201,961

 

 

 

 

 

 

 

Property and equipment, net

 

450,856

 

333,787

 

Goodwill, net

 

7,927

 

7,774

 

Other intangibles, net

 

7,584

 

8,997

 

Other assets

 

14,134

 

13,525

 

 

 

 

 

 

 

 

 

$

1,822,338

 

$

1,566,044

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

544,028

 

479,546

 

Accrued expenses, primarily salaries and related costs

 

122,081

 

103,674

 

Federal, state and foreign income taxes

 

43,036

 

29,281

 

Total current liabilities

 

$

709,145

 

$

612,501

 

 

 

 

 

 

 

Deferred Federal and state income taxes

 

$

26,743

 

$

13,278

 

 

 

 

 

 

 

Minority interest

 

$

16,515

 

$

13,883

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, par value $.01 per share.

 

 

 

 

 

Authorized 2,000,000 shares; none issued

 

 

 

Common stock, par value $.01 per share.

 

 

 

 

 

Authorized 320,000,000 shares; issued and outstanding 213,080,466 shares at December 31, 2006 and 213,227,042 shares at December 31, 2005

 

2,131

 

2,132

 

Additional paid-in capital

 

119,582

 

180,905

 

Retained earnings

 

934,058

 

745,984

 

Accumulated other comprehensive income

 

14,164

 

(2,639

)

Total shareholders’ equity

 

1,069,935

 

926,382

 

 

 

 

 

 

 

 

 

$

1,822,338

 

$

1,566,044

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the

implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006.

3




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings

(In thousands, except share data)

(Unaudited)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31,

 

December 31,

 

 

 

2006

 

2005

 

2006

 

2005

 

Revenues:

 

 

 

 

 

 

 

 

 

Airfreight

 

$

617,989

 

$

554,617

 

$

2,229,545

 

$

1,827,009

 

Ocean freight and ocean services

 

394,897

 

356,144

 

1,553,048

 

1,374,197

 

Customs brokerage and other services

 

229,441

 

191,415

 

843,373

 

700,575

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

1,242,327

 

1,102,176

 

4,625,966

 

3,901,781

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Airfreight consolidation

 

495,104

 

442,771

 

1,758,907

 

1,435,236

 

Ocean freight consolidation

 

314,900

 

284,322

 

1,230,468

 

1,113,936

 

Customs brokerage and other services

 

98,489

 

78,742

 

353,652

 

293,000

 

Salaries and related costs

 

184,402

 

162,839

 

701,824

 

596,804

 

Rent and occupancy costs

 

12,634

 

13,227

 

53,606

 

54,425

 

Depreciation and amortization

 

9,428

 

8,106

 

35,448

 

30,888

 

Selling and promotion

 

9,652

 

8,167

 

35,050

 

29,892

 

Other

 

18,063

 

19,563

 

81,895

 

76,547

 

Total operating expenses

 

1,142,672

 

1,017,737

 

4,250,850

 

3,630,728

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

99,655

 

84,439

 

375,116

 

271,053

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(157

)

(51

)

(198

)

(313

)

Interest income

 

5,120

 

3,512

 

18,020

 

11,415

 

Other, net

 

(149

)

1,117

 

2,726

 

4,542

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

4,814

 

4,578

 

20,548

 

15,644

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and minority interest

 

104,469

 

89,017

 

395,664

 

286,697

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

40,973

 

12,276

 

160,661

 

89,365

 

 

 

 

 

 

 

 

 

 

 

Net earnings before minority interest

 

63,496

 

76,741

 

235,003

 

197,332

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

(886

)

(2,454

)

91

 

(6,896

)

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

62,610

 

$

74,287

 

$

235,094

 

$

190,436

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.28

 

$

0.34

 

$

1.07

 

$

0.86

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.29

 

$

0.35

 

$

1.10

 

$

0.89

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding

 

221,141,835

 

221,705,872

 

219,991,455

 

220,230,176

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

213,148,011

 

213,471,940

 

213,454,579

 

213,555,102

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006.

 

4




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31,

 

December 31,

 

 

 

2006

 

2005

 

2006

 

2005

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

62,610

 

$

74,287

 

$

235,094

 

$

190,436

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Provision for losses on accounts receivable

 

445

 

889

 

1,197

 

1,313

 

Deferred income tax expense (benefit)

 

(10,591

)

(11,344

)

27,578

 

9,667

 

Excess tax benefits from employee stock plans

 

(1,204

)

(5,127

)

(23,406

)

(13,367

)

Stock compensation expense

 

12,110

 

8,408

 

41,739

 

33,457

 

Depreciation and amortization

 

9,428

 

8,106

 

35,448

 

30,888

 

Loss (gain) on sale of property and equipment

 

32

 

(41

)

(182

)

(897

)

Minority interest in earnings of consolidated entities

 

1,109

 

2,546

 

352

 

6,437

 

Other

 

617

 

(2,178

)

3,897

 

(1,110

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Decrease (increase) in accounts receivable

 

(657

)

3,869

 

(96,414

)

(95,015

)

Decrease (increase) in other current assets

 

(9,282

)

(4,500

)

(1,571

)

2,769

 

Increase (decrease) in accounts payable and other current liabilities

 

(28,294

)

2,435

 

85,012

 

94,826

 

Increase in taxes payable, net

 

19,018

 

1,799

 

24,986

 

7,213

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

55,341

 

79,149

 

333,730

 

266,617

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

Increase in short-term investments

 

(166

)

(25

)

(419

)

(12

)

Purchase of property and equipment

 

(9,724

)

(24,622

)

(141,225

)

(90,781

)

Proceeds from sale of property and equipment

 

80

 

97

 

397

 

1,428

 

Other

 

253

 

(140

)

(1,260

)

(1,402

)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(9,557

)

(24,690

)

(142,507

)

(90,767

)

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

Proceeds (repayments) of short-term debt, net

 

 

36

 

 

(2,057

)

Proceeds from issuance of common stock

 

3,941

 

8,982

 

49,314

 

41,210

 

Repurchases of common stock

 

(18,016

)

(46,686

)

(175,783

)

(126,852

)

Excess tax benefits from employee stock plans

 

1,204

 

5,127

 

23,406

 

13,367

 

Net distributions to minority interests

 

(5,971

)

(302

)

(10,024

)

(436

)

Dividends paid

 

(23,444

)

(16,000

)

(47,020

)

(32,055

)

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(42,286

)

(48,843

)

(160,107

)

(106,823

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

8,331

 

(3,165

)

16,348

 

(14,116

)

 

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

11,829

 

2,451

 

47,464

 

54,911

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

499,529

 

461,443

 

463,894

 

408,983

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

511,358

 

463,894

 

511,358

 

463,894

 

 

 

 

 

 

 

 

 

 

 

Interest and taxes paid:

 

 

 

 

 

 

 

 

 

Interest

 

140

 

13

 

194

 

253

 

Income tax

 

42,951

 

23,319

 

103,715

 

62,176

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

5




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES

Business Segment Information

(In thousands)

(Unaudited)

 

 

 

United

 

Other

 

Far

 

 

 

Australia/

 

Latin

 

Middle

 

Elimi-

 

Consoli-

 

 

 

States

 

N. America

 

East

 

Europe

 

New Zealand

 

America

 

East

 

nations

 

dated

 

Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

242,485

 

31,661

 

721,165

 

161,801

 

14,565

 

17,248

 

53,402

 

 

 

1,242,327

 

Transfers between geographic areas

 

$

27,109

 

2,128

 

4,108

 

9,035

 

1,780

 

2,272

 

3,149

 

(49,581

)

 

Total revenues

 

$

269,594

 

33,789

 

725,273

 

170,836

 

16,345

 

19,520

 

56,551

 

(49,581

)

1,242,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

136,369

 

15,727

 

88,717

 

59,765

 

9,067

 

9,069

 

15,120

 

 

 

333,834

 

Operating income

 

$

21,982

 

4,512

 

45,746

 

15,744

 

2,468

 

3,034

 

6,169

 

 

 

99,655

 

Identifiable assets at quarter end

 

$

906,256

 

62,584

 

360,904

 

363,332

 

26,055

 

33,273

 

67,794

 

2,140

 

1,822,338

 

Capital expenditures

 

$

5,863

 

299

 

2,010

 

846

 

71

 

145

 

490

 

 

 

9,724

 

Depreciation and amortization

 

$

5,072

 

325

 

1,339

 

1,736

 

201

 

395

 

360

 

 

 

9,428

 

Equity

 

$

1,215,298

 

26,160

 

249,017

 

117,738

 

14,844

 

16,133

 

31,570

 

(600,825

)

1,069,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

212,920

 

29,401

 

646,221

 

140,857

 

12,377

 

15,811

 

44,589

 

 

 

1,102,176

 

Transfers between geographic areas

 

$

26,839

 

1,694

 

3,921

 

7,557

 

1,781

 

1,979

 

2,450

 

(46,221

)

 

Total revenues

 

$

239,759

 

31,095

 

650,142

 

148,414

 

14,158

 

17,790

 

47,039

 

(46,221

)

1,102,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

121,269

 

14,592

 

85,148

 

47,507

 

8,807

 

7,134

 

11,884

 

 

 

296,341

 

Operating income

 

$

12,855

 

4,996

 

46,904

 

11,072

 

2,706

 

2,048

 

3,858

 

 

 

84,439

 

Identifiable assets at quarter end

 

$

805,273

 

51,312

 

322,391

 

294,555

 

21,681

 

26,639

 

47,009

 

(2,816

)

1,566,044

 

Capital expenditures

 

$

21,898

 

166

 

457

 

1,102

 

412

 

408

 

179

 

 

 

24,622

 

Depreciation and amortization

 

$

3,980

 

378

 

1,181

 

1,566

 

313

 

339

 

349

 

 

 

8,106

 

Equity

 

$

1,021,761

 

17,329

 

205,027

 

75,146

 

11,108

 

10,679

 

22,030

 

(436,698

)

926,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

932,165

 

120,381

 

2,616,098

 

618,999

 

54,948

 

67,463

 

215,912

 

 

 

4,625,966

 

Transfers between geographic areas

 

$

109,552

 

7,956

 

16,228

 

32,595

 

6,383

 

8,368

 

11,293

 

(192,375

)

 

Total revenues

 

$

1,041,717

 

128,337

 

2,632,326

 

651,594

 

61,331

 

75,831

 

227,205

 

(192,375

)

4,625,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

525,039

 

61,531

 

359,613

 

216,110

 

32,894

 

32,931

 

54,821

 

 

 

1,282,939

 

Operating income

 

$

102,041

 

15,433

 

178,265

 

48,366

 

8,887

 

7,519

 

14,605

 

 

 

375,116

 

Identifiable assets at quarter end

 

$

906,256

 

62,584

 

360,904

 

363,332

 

26,055

 

33,273

 

67,794

 

2,140

 

1,822,338

 

Capital expenditures

 

$

121,005

 

820

 

10,030

 

6,086

 

446

 

1,205

 

1,633

 

 

 

141,225

 

Depreciation and amortization

 

$

18,533

 

1,339

 

5,108

 

6,739

 

785

 

1,548

 

1,396

 

 

 

35,448

 

Equity

 

$

1,215,298

 

26,160

 

249,017

 

117,738

 

14,844

 

16,133

 

31,570

 

(600,825

)

1,069,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

762,835

 

98,369

 

2,224,313

 

534,897

 

48,234

 

58,976

 

174,157

 

 

 

3,901,781

 

Transfers between geographic areas

 

$

87,778

 

5,588

 

13,280

 

24,923

 

5,920

 

7,416

 

8,406

 

(153,311

)

 

Total revenues

 

$

850,613

 

103,957

 

2,237,593

 

559,820

 

54,154

 

66,392

 

182,563

 

(153,311

)

3,901,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

432,530

 

50,823

 

296,925

 

179,238

 

30,135

 

26,772

 

43,186

 

 

 

1,059,609

 

Operating income

 

$

61,245

 

11,273

 

147,130

 

30,179

 

7,956

 

5,698

 

7,572

 

 

 

271,053

 

Identifiable assets at quarter end

 

$

805,273

 

51,312

 

322,391

 

294,555

 

21,681

 

26,639

 

47,009

 

(2,816

)

1,566,044

 

Capital expenditures

 

$

78,668

 

882

 

3,374

 

4,534

 

1,084

 

1,290

 

949

 

 

 

90,781

 

Depreciation and amortization

 

$

15,077

 

1,484

 

4,759

 

6,107

 

830

 

1,198

 

1,433

 

 

 

30,888

 

Equity

 

$

1,021,761

 

17,329

 

205,027

 

75,146

 

11,108

 

10,679

 

22,030

 

(436,698

)

926,382

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

6



GRAPHIC 3 g44701km01i001.jpg GRAPHIC begin 644 g44701km01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/?J**************************************** M**********************************9--%;0O-/*D42#<[NP55'J2>E9 M?_"5^'?^@_I?_@9'_C1_PE?AW_H/Z7_X&1_XT?\`"5>'?^@_I?\`X%Q_XUK` MA@"""#R"*6BBBBBBBJ&M:M#H6C76IW$4\L-LF]TMX][D>PKS7_AH;P;_`,\- M5_[\+_\`%4[_`(:$\'G_`)=M6_\``=?_`(JMSPE\6O#7C+6?[*T[[9'=E"ZK M/$%#`=<$$UW=%%%%%%%%%>1_'1=7TO0H?$&F^(=1LC#(EO\`9;>39&Q8DECC MG/`%=I\.M5O-;^'NBZEJ$WG7T99=4_ ML/2(5D8::N9KZ7=MV@;3\N>GYGBOG.]A-O?3PM!+`4D*^5-]].>C<#D?2H*] MV^#'PG%V8/%/B&WS;@A[*UD'WSVD8>GH._6OHBBBBBBBBBBOE;XJV5K%\<5@ MCMHDAEEM3)&J`*Q;;G(]^]?4BVT"*%6",*!@`(,`5Q3^`H;3XJV'BK3(8(83 M;2QWT:87+D81P!U)Y!^E=U115"ZUK3;+5;/2[B]BCOKW=]G@)^:3:,G`^E7Z M*****\L_:!_Y)D?^OV+_`-FK>^$W_)*-`_Z]V_\`0VKS#X%Z1<2ZKXDEDFDM M(KV)HH)8W"RG#_,R9[#(&[&`34&K_#GP;;_%/2/",3:E<2WL4X?RIY@4;'9@%&1[5Z>`J(``%4#``X` M%*#D9'(HHR,9SQ12`@G`(S2T4445\J?&FZ-C\9I+L+O,"VTNWUVJ#C]*]0?] MH;PFMN76RU5I`N0GDJ`3CIG=^M)\,=;N?B%;>,[Z6>XL3?3I'$8)?GMT\O"[ M3V(Z_6O,?'$7COP)XAM[+4?%FJOI]PV8KR.X<[DSAOESPP':O5?B(K6/PFL] M0L_%]_$UG"C07<.;N6Q\0^(O$NIQ6?$L5A).[ M-,.V\$X4=#CDGVKS>]M?$^D_'*:RTK4&U'7$N&2WN;KYN'0G)!X&%8^PQ7HM MS\-OBG=Q27DOCTB];D01S2(GTRH`'Y5-\.?B/K5KXIF\$>-V)U)9"EO//&NOZYXZA\`^#KK[).>+V\`Y3C<0#V`7J1SDXHO\`X4>( M=%T^?6=)\=:O-K%M&9@LS$I*P&2N"3U]\UL>$/BW8:K\.KSQ#JVV&YTP!+N- M./,,=CFL70+/QM\486UZ]\077A[1Y"?L5I8'#LH.-Q;C(Z\GKZ`5 MQOQA\!Z[X>T:UOY_$^H:SIOG"-H[QR3$Y!PW7!!QBO5_AZVHK\$=+;2$@?41 M9.;=9\["^YL`X[5Y3\(KG7-;\<:^AO%LM4&F200R>2"EL1(HP(^F`<\?C7,: M?X=\5:O\6KO2EUKRO$,4LN^_,K#)4')#*,C(X_2O6=,L_$?PMLM2\2^,O$\N MJV\<'E6UFMR[B25B,??'7C\LUC^'O#'B?XPVX\0>)-?N++26E86UE:#:"`<$ M@=`,\9().*9XD\->)_@XD6O^'=>N;[1DE5;FSNCD#)[CH0>FX8()K2^(7Q'U MG4OA=9:YX:C2'3[X&"_GW?OK9^FP>F3D;OITS7G5G%\1O%G@"SMM'M;M]$L2 MT1%O+AKARQ8DC.6QD#'05I6OB3QFTVA>`-;U:ZT?SI1]HNI6*SB)CA4+$].# MC_>&>E=5XD^%=WX)FL/$7AG6=5FD@NXA<12OO8HS@%AM`R.1D$=#7N]%%%%? M+?Q=C27XZ1QR*&1GM%93T((7(KZ>>TMI(FB>WA:-AM*,@((],5S7A'P=#X3U M;7VLDBCL-0GCG@AC&/*^7#+CTSR/K2?$;PE;^,O!UWI\K)'/&IGMIG.!'(H. M"3V!Y!]C7S]\*[Y-=\9:+X?\2Z@\^FZ>9'L+61@8C/V!]1U(_(=:^K:^=H_^ M3L#_`-=S_P"DU?1-?/WQTM$M?B-X4U*WW+=3%5++_L2J5(]_F/Z5SWP]\,P? M$/XD>(IM6O;R$H9)R;678[%I,8W<\`?TKU8_`_PZ00=5U\@_]/W_`-C7FOQ= M\%:1\/O"UG8Z,UV5U*[WSF:4-D1*=HP`.[DU[]X3C@B\':+';8\E;&'9@Y&- M@KA/V@?^28M_U^Q?^S5O_"3_`))7X?\`^O<_^AM7E?P5_P"2Q>)_]RX_]'K2 M^%/^3H=5_P"NUU_Z":T_VE9Y%TC0;<-^[>>5V'J0H`_]"->I^`X8K?P!X?CA M`""PA(`/GWOQI:^MKE9;6VGMTDE3E/-!\*>'+T2E[U9+ZZ@;D@'H>^.A_"O)-MLM8;I!*^,[5:$*3^&'M`4;9B,))(I)&/J MV#]%KD]2N;SX/_&BYU*2S,MA=O)(BJ<"2"1LG!Z;E/;V]Z]DC^,_@.33C>?V MVJ[5!,+1/YF3VVXY/TXKBO'UW)\5_AG=:OI&D7<4>EW?F6[3#YKF(*0[*!Z9 MZ>U1?"3XOZ/:>'(-`\1W?V2:S&RWN)`2DD?8$CH1TY[8H^-GCWPQKO@=-,TG M5H;VZDNDDVPY(55!R2>W6N\^%%]:0_";1)9+J!(X;=O-9I``F';.3VKR7X-Z MMIUM\7==EGOK>*.[6=;=W<`2DR@@*3U)`S2_VK:^#/VE+^]UAS#:RS/F7'"K M*GRL?;D9KK/BQM#)UZ8'95P,] M,YKN/@+K6F/X`MM*6_M_[0CFE9K8R`2`%B0=O4C'I5O2/B%#I_Q/\3>'?$.H M"WB\V-]/>Y8(@78,H">!G.1Z\UP7QYAT+6M=T9=#F@N]>N&,,J6KA]R\;-V. M^2<>WTKWW1;.73]"T^RGD\R:WMHXG?\`O,J@$_I5ZBBJ>JZ59ZUILVGW\1EM M9AAT#LF1G/52#7(?\*:\`_\`0OQ_]_Y/_BJ/^%->`/\`H7T_[_R__%51M_#' MPPT#5+Q(;*&"]MU6WG7,S%!."BCO][)&15T_!SX?@9.@1X'_`$WD_P#BJFO? M#_@7Q-9Z'IEW;I=PK;LVFQEY1F,``X.1T`'7FH=$^&OP_P!]IK&DZ3$3%()( M)EFDX96ZX+=B.]>2:GI%AKW[3=QIFIVXN+.>;$D18C=BWR.1SU`KTUO@7X!9 MBWV&X`)S@7;X'ZUW.C:-I?A[38]/TJUAM+5.1''W/J3U)]S5/6M#\/\`C*RD ML=5LXKR*&0I\ZE6C?`SM;@]".17#1_!KX>>'KJWO;U;F9))UBBCNIB\;2,<* M"%`SSQSQ7I&G7>G2">RT]HE%B_D20HFP1'`.W&!Q@CIQ7-ZC\+?`^JWSWEUH M-L9Y>6,;M&&/KA2!6;J'P[^&R&#P_-I-O!<78WQ"(/YI"=3O&2!SW/-36?P< M\"6=K-;+I1E24AG\RY@>#+4V^C620NX_>3.=T MLG^\Q_ETKEO'?PY\"7D3:QJ>GSP2O(J%]-X>5F8`?*`03[XS6KX4^&'A#PK/ M'?:;8F2[P-EQ=/O=?<`\*>>P!JUKGPY\)>(]4DU+5M)CN;MP%:0RNN0!@0E6'0_>JUXH^'GACQA*L^L::LERH"B> M-C')@=B1U'UJ'PS\,_"GA*\-[I6F@76,+-,YD9!_LYZ?A774444445R^N^$V MU;Q1INKPSB`V\$T4Q!.7)7]TV!P2C$L,],\5RB_#G7H/L\MM/ID;HZAX?,EV M84Q,9`<9WLT62,8^;J:WK?PIJV4RA)`[B81LB@1[<;<*RDY[YK MDM3\"W&C0-J&I:MIUAIT=UON%^TR(MRI=V#.2#AQO``4=NO3'F>I^)M%G^.= M[K27X.ES%XUNE#@?-;F,'@;@-QZ@>]>G:-X1O=6T:PNM(U'1;RV$:JT\4CX# MH9AA<+W$H!R!]WIS1)\,=0FGGM+2&VM(H+:&,3-+(?/)BQ)&.O[LL2Q/7(&! M6QJ/@'5I[Y3I\UE9VJ7;S1*LCGRD,,:<+C&X%"<@C&?I6\ME&MVA3)=@[ILB M`C?C&TF-@<=FJL?AGJ#1VL\.H065TDA=XX@9$5?,8K&C-R%"2.O3^[V%:?BS MP5<:Q?\`VBPAL!C3C:*\[,'4[U88P#QM!'/KT(I?"'@:32;6]CU>.TFEN+6. MU\R%F9B@C"L"2!U(SQ7/CX4ZLFE/;R:O#_X0F]'AJUT\0Z=O355O_)WOY5N@;<4C M.,GOU`'S&LVR^&U\NJV,^H)I]U!#,3<%II"\XVN/-/'^L)92>WR"K^H^%9M: MUC7)+6%K:+,1C6Z4K'<3Y!D.0<[&150D>K5#9>"O$.EZE:W-K+IKHDOVDH\D M@$;B.5!$HQR@\Q1DX.$'%>AP^;Y$?G[!+M&_9G;NQSC/;-/HHHHHHHHHHJIJ M.E:?J]NL&I6-O>0JV\1W$8=0?7![UF?\(1X4_P"A;TG_`,`X_P#"M/3]+T_2 M;K=%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% A%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%?_9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----