-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, N4Lvp8MHA+aN5seOpNX1Aa3jIEl8kdoNNSda2OLanm1qrAApnbf2Yjo6Nj4Tx+mQ Gt7hprWg+hhL1g7C5F/6zQ== 0001104659-06-073602.txt : 20061109 0001104659-06-073602.hdr.sgml : 20061109 20061109160331 ACCESSION NUMBER: 0001104659-06-073602 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20060930 FILED AS OF DATE: 20061109 DATE AS OF CHANGE: 20061109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EXPEDITORS INTERNATIONAL OF WASHINGTON INC CENTRAL INDEX KEY: 0000746515 STANDARD INDUSTRIAL CLASSIFICATION: ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO [4731] IRS NUMBER: 911069248 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-13468 FILM NUMBER: 061202201 BUSINESS ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 BUSINESS PHONE: 2066743400 MAIL ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 10-Q 1 a06-21548_110q.htm QUARTERLY REPORT PURSUANT TO SECTIONS 13 OR 15(D)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 10-Q

(Mark One)

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2006

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from             to             

Commission File Number: 0-13468

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
(Exact name of registrant as specified in its charter)

Washington

 

91-1069248

 

(State or other jurisdiction of

 

(IRS Employer Identification Number)

 

incorporation or organization)

 

 

 

 

 

 

 

 

1015 Third Avenue, 12th Floor, Seattle, Washington

 

98104

 

(Address of principal executive offices)

 

(Zip Code)

 

(206) 674-3400
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x   No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.   (Check one):

 Large accelerated filer  x              Accelerated filer  o              Non-accelerated filer  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes  o No  x

At November 6, 2006, the number of shares outstanding of the issuer’s Common Stock was 213,170,373.

 




PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES

Condensed Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)

 

 

September 30,
2006

 

December 31,
2005

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

499,529

 

$

463,894

 

Short-term investments

 

386

 

123

 

Accounts receivable, less allowance for doubtful accounts of $13,280 at September 30, 2006 and $12,777 at December 31, 2005

 

812,224

 

709,331

 

Deferred Federal and state income taxes

 

8,717

 

7,208

 

Other current assets

 

14,161

 

21,405

 

 

 

 

 

 

 

Total current assets

 

1,335,017

 

1,201,961

 

 

 

 

 

 

 

Property and equipment, less accumulated depreciation and amortization of $170,228 at September 30, 2006 and $152,304 at December 31, 2005

 

445,964

 

333,787

 

Goodwill, less accumulated amortization of $765 at September 30, 2006 and December 31, 2005

 

7,774

 

7,774

 

Other intangibles, net

 

7,957

 

8,997

 

Other assets, net

 

14,952

 

13,525

 

 

 

 

 

 

 

 

 

$

1,811,664

 

$

1,566,044

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

562,592

 

479,546

 

Accrued expenses, primarily salaries and related costs

 

135,467

 

103,674

 

Federal, state and foreign income taxes

 

36,225

 

29,281

 

 

 

 

 

 

 

Total current liabilities

 

734,284

 

612,501

 

 

 

 

 

 

 

Deferred Federal and state income taxes

 

34,430

 

13,278

 

 

 

 

 

 

 

Minority interest

 

21,338

 

13,883

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, par value $.01 per share

 

 

 

 

 

Authorized 2,000,000 shares; none issued

 

 

 

 

 

 

 

 

 

Common stock, par value $.01 per share

 

 

 

 

 

Authorized 320,000,000 shares; issued and outstanding 213,121,366 shares at September 30, 2006, and 213,227,042 shares at December 31, 2005

 

2,131

 

2,132

 

Additional paid-in capital

 

120,343

 

180,905

 

Retained earnings

 

894,893

 

745,984

 

Accumulated other comprehensive income

 

4,245

 

(2,639

)

 

 

 

 

 

 

Total shareholders’ equity

 

1,021,612

 

926,382

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

$

1,811,664

 

$

1,566,044

 

 

See accompanying notes to condensed consolidated financial statements.

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006.

2




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings
(In thousands, except share data)

(Unaudited)

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Airfreight

 

$

575,285

 

$

478,294

 

$

1,611,556

 

$

1,272,392

 

Ocean freight and ocean services

 

433,212

 

383,975

 

1,158,151

 

1,018,053

 

Customs brokerage and other services

 

221,226

 

184,173

 

613,932

 

509,160

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

1,229,723

 

1,046,442

 

3,383,639

 

2,799,605

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Airfreight consolidation

 

453,246

 

377,758

 

1,263,803

 

992,465

 

Ocean freight consolidation

 

343,909

 

308,385

 

915,568

 

829,614

 

Customs brokerage and other services

 

93,230

 

78,374

 

255,163

 

214,258

 

Salaries and related costs

 

183,995

 

155,450

 

517,422

 

433,965

 

Rent and occupancy costs

 

13,877

 

13,993

 

40,972

 

41,197

 

Depreciation and amortization

 

9,341

 

7,840

 

26,020

 

22,782

 

Selling and promotion

 

8,484

 

7,059

 

25,398

 

21,725

 

Other

 

22,384

 

20,147

 

63,832

 

56,985

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

1,128,466

 

969,006

 

3,108,178

 

2,612,991

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

101,257

 

77,436

 

275,461

 

186,614

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(4

)

(14

)

(41

)

(262

)

Interest income

 

4,236

 

3,031

 

12,900

 

7,903

 

Other, net

 

743

 

1,355

 

2,875

 

3,425

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

4,975

 

4,372

 

15,734

 

11,066

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and minority interest

 

106,232

 

81,808

 

291,195

 

197,680

 

Income tax expense

 

47,133

 

31,344

 

119,688

 

77,090

 

 

 

 

 

 

 

 

 

 

 

Net earnings before minority interest

 

$

59,099

 

$

50,464

 

$

171,507

 

$

120,590

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

4,704

 

(2,060

)

977

 

(4,442

)

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

63,803

 

$

48,404

 

$

172,484

 

$

116,148

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

.29

 

$

.22

 

$

.78

 

$

.53

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

.30

 

$

.23

 

$

.81

 

$

.54

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

 

$

 

$

.11

 

$

.075

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding

 

221,417,053

 

221,334,628

 

220,539,975

 

220,901,210

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

213,524,680

 

213,737,374

 

213,557,892

 

213,583,128

 

 

See accompanying notes to condensed consolidated financial statements.

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006.

3




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows
(In thousands)

(Unaudited)

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

63,803

 

$

48,404

 

$

172,484

 

$

116,148

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Provision for losses on accounts receivable

 

259

 

782

 

752

 

424

 

Deferred income tax expense

 

4,572

 

6,111

 

38,169

 

21,013

 

Excess tax benefits from employee stock plans

 

(1,194

)

(1,919

)

(22,202

)

(8,241

)

Stock compensation expense

 

11,813

 

8,364

 

29,629

 

25,048

 

Depreciation and amortization

 

9,341

 

7,840

 

26,020

 

22,782

 

Gain on sale of property and equipment

 

 

(811

)

(214

)

(856

)

Minority interest in earnings of consolidated entities

 

(4,768

)

2,087

 

(757

)

3,890

 

Other

 

1,704

 

775

 

3,280

 

1,068

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Increase in accounts receivable

 

(66,758

)

(97,236

)

(95,757

)

(98,884

)

Increase in other current assets

 

14,011

 

9,015

 

7,711

 

7,269

 

Increase in accounts payable and other current liabilities

 

51,895

 

67,580

 

119,274

 

97,805

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

84,678

 

50,992

 

278,389

 

187,466

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

(Increase) decrease in short-term investments

 

30

 

25

 

(253

)

13

 

Purchase of property and equipment

 

(9,668

)

(22,967

)

(131,501

)

(66,159

)

Proceeds from sale of property and equipment

 

52

 

1,082

 

317

 

1,331

 

Other

 

(1,999

)

77

 

(1,513

)

(1,262

)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(11,585

)

(21,783

)

(132,950

)

(66,077

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Proceeds (repayments) of short-term debt, net

 

 

37

 

 

(2,093

)

Proceeds from issuance of common stock

 

19,353

 

21,153

 

45,373

 

32,228

 

Repurchases of common stock

 

(44,139

)

(30,153

)

(157,767

)

(80,166

)

Excess tax benefits from employee stock plans

 

1,194

 

1,919

 

22,202

 

8,241

 

Net distributions to minority interests

 

(4,053

)

 

(4,053

)

(133

)

Dividends paid

 

 

 

(23,576

)

(16,055

)

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(27,645

)

(7,044

)

(117,821

)

(57,978

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

(613

)

405

 

8,017

 

(10,951

)

 

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

44,835

 

22,570

 

35,635

 

52,460

 

Cash and cash equivalents at beginning of period

 

454,694

 

438,873

 

463,894

 

408,983

 

Cash and cash equivalents at end of period

 

$

499,529

 

$

461,443

 

$

499,529

 

$

461,443

 

 

 

 

 

 

 

 

 

 

 

Interest and taxes paid:

 

 

 

 

 

 

 

 

 

Interest

 

$

22

 

$

6

 

$

54

 

$

240

 

Income taxes

 

17,713

 

10,297

 

60,764

 

38,857

 

 

See accompanying notes to condensed consolidated financial statements.

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

4




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

Note 1.  Summary of Significant Accounting Policies

The attached condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. As a result, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted.  The Company believes that the disclosures made are adequate to make the information presented not misleading.  The condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented.  These condensed consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Company’s Form 10-K as filed with the Securities and Exchange Commission on or about March 16, 2006.

Prior to January 1, 2006, the Company applied APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations in accounting for its stock option and its employee stock purchase rights plans.  Accordingly, no compensation cost had been recognized for its fixed stock option or employee stock purchase rights plans.

Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standard (SFAS) No. 123 (Revised 2004), “Share-Based Payment” (SFAS 123R) using the modified retrospective transition method.  Under the modified retrospective method, prior periods may be restated either as of the beginning of the year of adoption or for all periods presented.  The Company has elected to restate all periods presented to include compensation expense for all unvested stock options and share awards.  Accordingly, salaries and related costs for the three and nine-month periods ended September 30, 2005 have been increased to include compensation expense for the fair value of unvested stock options.  See Note 6 for further discussion of the impact of the adoption of SFAS 123R on the consolidated balance sheet, the consolidated results of operations, earnings per share and consolidated statement of cash flows.

Certain 2005 amounts have been reclassified to conform to the 2006 presentation.

Note 2.  Comprehensive Income

Comprehensive income consists of net income and other gains and losses affecting shareholders’ equity that, under generally accepted accounting principles in the United States, are excluded from net income.  For the Company, these consist of foreign currency translation gains and losses and unrealized gains and losses on securities, net of related income tax effects.

The components of total comprehensive income for interim periods are presented in the following table:

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(in thousands)

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

63,803

 

$

48,404

 

$

172,484

 

$

116,148

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments net of tax of: $18 and $(18) for the three months ended September 30, 2006 and 2005, and $(3,714) and $6,235 for the nine months ended September 30, 2006 and 2005.

 

(33

)

32

 

6,897

 

(11,578

)

Unrealized loss on securities net of tax of $(14) and $4 for the three months ended September 30, 2006 and 2005, and $38 and $41 for the nine months ended September 30, 2006 and 2005.

 

20

 

(6

)

(13

)

(57

)

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

$

63,790

 

$

48,430

 

$

179,368

 

$

104,513

 

 

Note 3.  Business Segment Information

Statement of Financial Accounting Standards (SFAS) No. 131, “Disclosure about Segments of an Enterprise and Related Information” establishes standards for the way that public companies report selected information about segments in their financial statements.

The Company is organized functionally in geographic operating segments.  Accordingly, management focuses its attention on revenues, net revenues, operating income, identifiable assets, capital expenditures, depreciation and amortization and equity generated in each of these geographical areas when evaluating the effectiveness of geographic management.  The Company charges its subsidiaries and affiliates for services rendered in the United States on a cost recovery basis.  Transactions among the Company’s various offices are conducted using the same arms-length pricing methodologies the Company uses when its offices transact business with independent agents.

5




Financial information regarding the Company’s operations by geographic area for the three and nine-months ended September 30, 2006 and 2005 are as follows:

(in thousands)

 

UNITED
STATES

 

OTHER
NORTH
AMERICA

 

ASIA

 

EUROPE

 

AUSTRALASIA

 

LATIN
AMERICA

 

MIDDLE 
EAST

 

ELIMINATIONS

 

CONSOLIDATED

 

Three months ended September 30, 2006:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

240,300

 

30,085

 

709,222

 

160,565

 

14,595

 

17,305

 

57,651

 

 

1,229,723

 

Transfers between geographic areas

 

29,516

 

2,136

 

4,266

 

8,335

 

1,573

 

2,092

 

3,082

 

(51,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

269,816

 

32,221

 

713,488

 

168,900

 

16,168

 

19,397

 

60,733

 

(51,000

)

1,229,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

136,810

 

15,251

 

101,202

 

54,412

 

8,403

 

8,388

 

14,872

 

 

339,338

 

Operating income

 

$

27,313

 

3,718

 

50,380

 

11,998

 

2,311

 

1,546

 

3,991

 

 

101,257

 

Identifiable assets at quarter end

 

$

854,409

 

67,458

 

415,273

 

349,654

 

27,506

 

33,518

 

63,802

 

44

 

1,811,664

 

Capital expenditures

 

$

6,378

 

226

 

799

 

1,430

 

29

 

269

 

537

 

 

9,668

 

Depreciation and amortization

 

$

4,976

 

318

 

1,369

 

1,738

 

197

 

406

 

337

 

 

9,341

 

Equity

 

$

1,165,850

 

27,797

 

307,047

 

102,363

 

16,065

 

13,533

 

27,779

 

(638,822

)

1,021,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2005:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

199,139

 

25,354

 

616,305

 

133,297

 

12,372

 

14,500

 

45,475

 

 

1,046,442

 

Transfers between geographic areas

 

25,313

 

1,547

 

3,511

 

6,368

 

1,492

 

1,999

 

2,173

 

(42,403

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

224,452

 

26,901

 

619,816

 

139,665

 

13,864

 

16,499

 

47,648

 

(42,403

)

1,046,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

115,242

 

12,036

 

84,226

 

44,837

 

7,559

 

7,095

 

10,930

 

 

281,925

 

Operating income

 

$

21,127

 

1,475

 

43,083

 

7,344

 

2,030

 

1,419

 

958

 

 

77,436

 

Identifiable assets at quarter end

 

$

705,474

 

55,849

 

372,276

 

304,809

 

25,636

 

26,573

 

43,848

 

7,408

 

1,541,873

 

Capital expenditures

 

$

20,333

 

204

 

767

 

913

 

135

 

330

 

285

 

 

22,967

 

Depreciation and amortization

 

$

3,875

 

377

 

1,192

 

1,529

 

191

 

312

 

364

 

 

7,840

 

Equity

 

$

950,642

 

21,120

 

279,106

 

89,116

 

16,713

 

9,593

 

20,202

 

(504,752

)

881,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2006:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

689,680

 

88,720

 

1,894,933

 

457,198

 

40,383

 

50,215

 

162,510

 

 

3,383,639

 

Transfers between geographic areas

 

82,443

 

5,828

 

12,120

 

23,560

 

4,603

 

6,096

 

8,144

 

(142,794

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

772,123

 

94,548

 

1,907,053

 

480,758

 

44,986

 

56,311

 

170,654

 

(142,794

)

3,383,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

388,670

 

45,804

 

270,896

 

156,345

 

23,827

 

23,862

 

39,701

 

 

949,105

 

Operating income

 

$

80,059

 

10,921

 

132,519

 

32,622

 

6,419

 

4,485

 

8,436

 

 

275,461

 

Identifiable assets at period end

 

$

854,409

 

67,458

 

415,273

 

349,654

 

27,506

 

33,518

 

63,802

 

44

 

1,811,664

 

Capital expenditures

 

$

115,142

 

521

 

8,020

 

5,240

 

375

 

1,060

 

1,143

 

 

131,501

 

Depreciation and amortization

 

$

13,461

 

1,014

 

3,769

 

5,003

 

584

 

1,153

 

1,036

 

 

26,020

 

Equity

 

$

1,165,850

 

27,797

 

307,047

 

102,363

 

16,065

 

13,533

 

27,779

 

(638,822

)

1,021,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2005:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

549,915

 

68,968

 

1,578,092

 

394,040

 

35,857

 

43,165

 

129,568

 

 

2,799,605

 

Transfers between geographic areas

 

60,939

 

3,894

 

9,359

 

17,366

 

4,139

 

5,437

 

5,956

 

(107,090

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

610,854

 

72,862

 

1,587,451

 

411,406

 

39,996

 

48,602

 

135,524

 

(107,090

)

2,799,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

311,261

 

36,231

 

211,777

 

131,731

 

21,328

 

19,638

 

31,302

 

 

763,268

 

Operating income

 

$

48,391

 

6,276

 

100,227

 

19,107

 

5,250

 

3,650

 

3,713

 

 

186,614

 

Identifiable assets at period end

 

$

705,474

 

55,849

 

372,276

 

304,809

 

25,636

 

26,573

 

43,848

 

7,408

 

1,541,873

 

Capital expenditures

 

$

56,770

 

716

 

2,917

 

3,432

 

672

 

882

 

770

 

 

66,159

 

Depreciation and amortization

 

$

11,097

 

1,106

 

3,578

 

4,541

 

517

 

859

 

1,084

 

 

22,782

 

Equity

 

$

950,642

 

21,120

 

279,106

 

89,116

 

16,713

 

9,593

 

20,202

 

(504,752

)

881,740

 

 

6




Note 4.  Basic and Diluted Earnings per Share

The following table reconciles the numerator and the denominator of the basic and diluted per share computations for earnings per share for the three months and nine-months ended September 30, 2006 and 2005:

 

 

Three months ended September 30,

 

(Amounts in thousands, except
share and per share amounts)

 

Net
Earnings

 

Weighted
Average
Shares

 

Earnings
Per Share

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

63,803

 

213,524,680

 

$

.30

 

Effect of dilutive potential common shares

 

 

7,892,373

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

63,803

 

221,417,053

 

$

.29

 

 

 

 

 

 

 

 

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

48,404

 

213,737,374

 

$

.23

 

Effect of dilutive potential common shares

 

 

7,597,254

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

48,404

 

221,334,628

 

$

.22

 

 

 

 

Nine months ended September 30,

 

(Amounts in thousands, except
share and per share amounts)

 

Net
Earnings

 

Weighted
Average
Shares

 

Earnings
Per Share

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

172,484

 

213,557,892

 

$

.81

 

Effect of dilutive potential common shares

 

 

6,982,083

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

172,484

 

220,539,975

 

$

.78

 

 

 

 

 

 

 

 

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

116,148

 

213,583,128

 

$

.54

 

Effect of dilutive potential common shares

 

 

7,318,082

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

116,148

 

220,901,210

 

$

.53

 

 

The following shares have been excluded from the computation of diluted earnings per share because the effect would have been antidilutive:

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Shares

 

128,000

 

500

 

128,000

 

500

 

 

Note 5. Stock and Cash Dividends

On May 3, 2006, the Board of Directors declared a 2-for-1 stock split, effected in the form of a stock dividend of one share of common stock for every share outstanding.  The stock dividend was distributed on June 23, 2006 to shareholders of record on June 9, 2006.  All share and per share information, except par value per share, has been adjusted for all years to reflect the stock split.

7




On May 3, 2006, the Board of Directors declared a semi-annual cash dividend of $.11 per share payable on June 15, 2006 to shareholders of record as of June 1, 2006.  The dividend of $24 million was paid on June 15, 2006.

On May 9, 2005, the Board of Directors declared a semi-annual cash dividend of $.075 per share payable on June 15, 2005 to shareholders of record as of June 1, 2005.  The dividend of $16 million was paid on June 15, 2005.

Note 6.  Shareholders’ Equity

A.            Stock Option Plans

At September 30, 2006, the Company has two stock option plans (the “1985 Plan” and the “2006 Plan”) for employees under which the Board of Directors may grant officers and key employees options to purchase common stock at prices equal to or greater than market value on the date of grant.  On May 3, 2006, the shareholders approved the Company’s 2006 Plan, which made available a total of 3,000,000 shares of the Company’s common stock for purchase upon exercise of options granted under the 2006 Plan.  The 1985 Plan provides for non-qualified grants.  The 2006 Plan provides for qualified and non-qualified grants. Under the 1985, 2005 and 2006 Plans, outstanding options generally vest and become exercisable over periods up to five years from the date of grant and expire no more than 10 years from the date of grant. Grants under the 2006 Plan are limited to not more than 100,000 shares per person.  No additional shares can be granted under the 2006 Plan after April 30, 2007.  Under the terms of the 2005 and 2006 Plans, no options can be granted after April 30th of the year following shareholder approval.  Accordingly, no options were granted under the 2005 Plan after April 30, 2006.

The Company also has a stock option plan (“Directors’ Plan”) under which non-employee directors elected at each annual meeting are granted non-qualified options to purchase 32,000 shares of common stock at prices equal to the market value on the date of grant on the first business day of the month following the meeting.  On May 3, 2006, the Directors’ Plan was amended by shareholder vote to require a one year vesting period.  Previously options granted under the Directors’ Plan vested immediately.

Upon the exercise of non-qualified stock options and disqualifying dispositions of incentive stock options, the Company derives a tax deduction measured by the excess of the market value over the option price at the date of disqualifying disposition.  The portion of the benefit from the deduction which equals the estimated fair value of the options (previously recognized as compensation expense) is recorded as a credit to the deferred tax asset for non-qualified stock options and is recorded as a credit to current tax expense for any disqualified dispositions of incentive stock options.  All of the tax benefit received upon option exercise which exceeds the estimated fair value of the options is credited to additional paid-in capital.

B.  Stock Purchase Plan

In May 2002, the shareholders approved the Company’s 2002 Employee Stock Purchase Plan (“2002 Plan”), which became effective August 1, 2002 upon the expiration of the 1988 Employee Stock Purchase Plan (“1988 Plan”) on July 31, 2002.  The Company’s 2002 Plan provides for 4,305,452 shares of the Company’s common stock, including 305,452 remaining shares transferred from the 1988 Plan, to be reserved for issuance upon exercise of purchase rights granted to employees who elect to participate through regular payroll deductions beginning August 1 of each year.  The purchase rights are exercisable on July 31 of the following year at a price equal to the lesser of (1) 85% of the fair market value of the Company’s stock on July 31 or (2) 85% of the fair market value of the Company’s stock on the preceding August 1.

C.  Adoption of SFAS 123R

As described in Note 1, effective January 1, 2006, the Company adopted SFAS 123R, requiring the recording of compensation expense based on an estimate of the fair value of options awarded under its fixed stock option or employee stock purchase rights plans.  The Company elected to utilize the modified retrospective method of transitioning to SFAS 123R and has restated all prior periods to recognize the required stock compensation expense.

In applying the modified retrospective method, the Company has recorded compensation expense as previously stated in the Company’s pro forma SFAS 123 disclosures in the footnotes to its prior period financial statements.  The fair value of options used to determine this compensation expense was originally determined using the Black-Scholes model and no changes have been made to the compensation expense as originally stated in the pro forma disclosures.  The original measurements and assumptions previously disclosed in the footnotes to the Company’s financial statement included in its annual Form 10-K filings and, in more recent years, in its Form 10-Q filings, also have not been changed.  In the process of recording the associated deferred tax assets related to this compensation expense, as required by SFAS 123R, the Company made its computations on a “grant by grant” basis.  As a result of this exercise, the Company determined that the tax benefit amounts previously included in determining the disclosed pro forma net earnings figures, if actually recorded into the Company’s financial statements, would have overstated deferred tax assets on the Company’s balance sheet that would have been incorrect under the provisions of SFAS No. 109, “Accounting for Income Taxes”.  Accordingly, in restating the results of prior years, management has elected to record adjustments to income tax expense and to properly record deferred tax assets.

8




Prior to the adoption of SFAS 123R, in the statement of cash flows, the tax benefits received by the Company from the exercise of certain employee stock options were added back to net earnings in determining net cash provided by operating activities.  SFAS 123R requires a different presentation for that portion of the tax benefit received upon option exercise which exceeds the tax benefit originally recorded based on the estimated fair value of the options previously recognized as compensation expense.  Accordingly, the Company has reclassified this excess tax benefit from cash provided by operating activities to cash provided by financing activities in the statement of cash flows.

The following tables summarize the adjustments to certain line items in the Company’s consolidated financial statements as a result of adopting SFAS 123R for all periods presented:

Restated line items in the condensed consolidated balance sheet:

 

December 31, 2005

 

 

 

As
previously
reported

 

SFAS No.
123R 
Adjustments

 

Reclassifications

 

As restated

 

 

 

 

 

 

 

 

 

 

 

Deferred Federal and state income taxes

 

$

25,939

 

$

(12,661

)

 

$

13,278

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

18,663

 

162,242

 

 

180,905

 

Retained earnings

 

895,565

 

(149,581

)

 

745,984

 

 

Restated line items in the condensed consolidated statement of earnings:

 

Three months ended September 30, 2005

 

 

 

As
previously
reported

 

SFAS 123R
Adjustments

 

Reclassifications

 

As restated

 

 

 

 

 

 

 

 

 

 

 

Salaries and related costs

 

$

145,629

 

$

8,364

 

$

1,457

 

$

155,450

 

Other operating expenses

 

21,604

 

 

(1,457

)

20,147

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

960,642

 

8,364

 

 

969,006

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

85,800

 

(8,364

)

 

77,436

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and minority interest

 

90,172

 

(8,364

)

 

81,808

 

Income tax expense

 

32,343

 

(999

)

 

 

31,344

 

Net earnings before minority interest

 

57,829

 

(7,365

)

 

50,464

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

55,769

 

(7,365

)

 

48,404

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

.25

 

$

 

$

 

$

.22

 

Basic earnings per share

 

$

.26

 

$

 

$

 

$

.23

 

 

 

Nine months ended September 30, 2005

 

 

 

As 
previously
reported

 


SFAS 123R
Adjustments

 

Reclassifications

 

As restated

 

 

 

 

 

 

 

 

 

 

 

Salaries and related costs

 

$

405,024

 

$

25,048

 

$

3,893

 

$

433,965

 

Other operating expenses

 

60,877

 

 

(3,892

)

56,985

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

2,587,943

 

25,048

 

 

2,612,991

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

211,662

 

(25,048

)

 

186,614

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and minority interest

 

222,728

 

(25,048

)

 

197,680

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

80,129

 

(3,039

)

 

77,090

 

Net earnings before minority interest

 

142,599

 

(22,009

)

 

120,590

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

138,157

 

(22,009

)

 

116,148

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

.62

 

$

 

$

 

$

.53

 

Basic earnings per share

 

$

.65

 

$

 

$

 

$

.54

 

 

9




Restated line items in the condensed consolidated statement of cash flows:

 

Three months ended September 30, 2005

 

 

 

As 
previously 
reported

 

SFAS 123R
Adjustments

 

Reclassifications

 

As restated

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

55,769

 

$

(7,365

)

 

$

48,404

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense

 

4,258

 

1,853

 

 

6,111

 

Excess tax benefits from employee stock plans

 

 

(1,919

)

 

(1,919

)

Tax benefits from employee stock plans

 

2,852

 

(2,852

)

 

 

Stock compensation expense

 

 

8,364

 

 

8,364

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

52,911

 

(1,919

)

 

50,992

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefits from employee stock plans

 

 

1,919

 

 

1,919

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

$

(8,963

)

$

1,919

 

$

 

$

(7,044

)

 

 

Nine months ended September 30, 2005

 

 

 

As 
previously 
reported

 

SFAS 123R
Adjustments

 

Reclassifications

 

As restated

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

138,157

 

$

(22,009

)

 

$

116,148

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense

 

12,245

 

8,768

 

 

21,013

 

Excess tax benefits from employee stock plans

 

 

(8,241

)

 

(8,241

)

Tax benefits from employee stock plans

 

11,807

 

(11,807

)

 

 

Stock compensation expense

 

 

25,048

 

 

25,048

 

Minority interest in earnings of consolidated entities

 

3,757

 

 

133

 

3,890

 

Net cash provided by operating activities

 

195,574

 

(8,241

)

133

 

187,466

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefits from employee stock plans

 

 

8,241

 

 

8,241

 

Net distributions to minority interests

 

 

 

(133

)

(133

)

Net cash used in financing activities

 

$

(66,086

)

$

8,241

 

(133

)

$

(57,978

)

 

The following tables summarize information about fixed-price stock options for the nine months ended September 30, 2006:

 

Number of 
shares

 

Weighted 
average 
exercise price
per share

 

Weighted 
average 
remaining 
contractual life

 

Aggregate 
intrinsic value
(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2005

 

22,266,646

 

$

14.64

 

 

 

 

 

Options granted

 

3,108,100

 

44.20

 

 

 

 

 

Options exercised

 

(2,678,533

)

10.65

 

 

 

 

 

Options forfeited

 

(275,450

)

22.07

 

 

 

 

 

Options expired

 

(15,200

)

11.53

 

 

 

 

 

Outstanding at September 30, 2006

 

22,405,563

 

$

19.12

 

6.04 years

 

$

571,243

 

Exercisable at September 30, 2006

 

11,897,088

 

$

11.66

 

4.22 years

 

$

391,625

 

 

10




 

Unvested Options

 

 

 

Number of shares

 

Weighted average fair
value per share

 

 

 

 

 

 

 

Balance at December 31, 2005

 

11,368,450

 

$

9.57

 

Options granted

 

3,108,100

 

22.69

 

Options vested

 

(3,692,625

)

7.75

 

Options forfeited

 

(275,450

)

11.15

 

Balance at September 30, 2006

 

10,508,475

 

$

14.05

 

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions used for grants issued during the nine months ended September 30, 2006 and 2005:

 

For the nine months ended September 30,

 

 

 

2006

 

2005

 

Dividend yield

 

.51

%

.56

%

Volatility

 

41 – 43

%

44 - 49

%

Risk-free interest rates

 

5.03 – 5.11

%

3.64 – 4.14

%

Expected life (years) – stock option plans

 

7.21 – 8.89

 

6.67 – 9.36

 

Expected life (years) – stock purchase rights plans

 

1

 

1

 

Weighted average fair value of stock options granted during the period

 

$

22.69

 

$

25.38

 

Weighted average fair value of stock purchase rights granted during the period

 

$

12.41

 

$

14.33

 

 

The Company’s expected volatility assumptions are based on the historical volatility of the Company’s stock. The expected life assumption is primarily based on historical employee exercise patterns and employee post-vesting termination behavior. The risk-free interest rate for the expected term of the option is based on the corresponding yield curve in effect at the time of grant for U.S. Treasury bonds having the same term as the expected life of the option, i.e. a ten year bond rate is used for valuing an option with a ten year expected life. The expected dividend yield is based on the Company’s historical experience. The forfeiture rate used to calculate compensation expense is primarily based on historical pre-vesting employee forfeiture patterns.

The total intrinsic value of options exercised during the three months ended September 30, 2006 and 2005 was $8 million and $12 million, respectively.  The total intrinsic value of options exercised during the nine months ended September 30, 2006 and 2005 was $98 million and $46 million, respectively.

As of September 30, 2006, the total unrecognized compensation cost related to unvested stock options is $114,696 and the weighted average period over which that cost is expected to be recognized is 1.97 years.

Total stock compensation expense and the total related tax benefit recognized in the three and nine-months ended September 30, 2006 and 2005 are as follows:

 

For the three months ended
September 30,

 

For the nine months ended
September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

$

11,813

 

$

8,364

 

$

29,629

 

$

25,048

 

 

 

 

 

 

 

 

 

 

 

Recognized tax benefit, net

 

$

710

 

$

999

 

$

2,178

 

$

3,039

 

Shares issued as a result of stock option exercises and employee stock plan purchases are issued as new shares outstanding by the Company’s transfer agent.

Note 7.  Recent Accounting Pronouncements

In June 2006, the FASB ratified the Emerging Issues Task Force (EITF) Issue 06-3, “How Sales Taxes Collected From Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement,” (EITF 06-3). The scope of EITF 06-3 includes any tax assessed by a governmental authority that is both imposed on and concurrent with a specific revenue-producing transaction between a seller and a customer, including but not limited to sales and value-added taxes.  In EITF 06-3 a consensus was reached that entities may adopt a policy of presenting these taxes in the income statement on either a gross or net basis. If these taxes are significant, an entity should disclose its policy of presenting taxes and the amount of taxes if reflected on a gross basis in the income statement. EITF 06-3 is effective for interim and annual reporting periods beginning after December 15, 2006. The Company presents revenues net of sales and value-added taxes in its consolidated statement of earnings and does not anticipate changing its policy as a result of EITF 06-3.               

In July 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109”, (FIN 48).  FIN 48 clarifies the accounting for uncertainty in income taxes recognized in the Company’s financial statements in accordance with SFAS No. 109, “Accounting for Income Taxes” (SFAS 109).  The interpretation establishes guidelines for recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns.  FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company is required to and plans to adopt the provisions of FIN 48 beginning in the first quarter of 2007.  The Company is currently assessing the impact of the adoption of FIN 48.

On September 13, 2006, the Securities and Exchange Commission (the “SEC”) issued Staff Accounting Bulletin No. 108 (SAB 108), “Considering the Effects of Prior Year Misstatements when Qualifying Misstatements in Current Year Financial Statements,” which provides interpretive guidance on the consideration of the effects of prior year misstatements in quantifying current year misstatements for the purpose of a materiality assessment. SAB 108 is effective for companies with fiscal years ending after November 15, 2006 and is required to be adopted by the Company in its fiscal year ending December 31, 2006. However, early application is encouraged in any report for an interim period of the first fiscal year ending after November 15, 2006, filed after the publication of this guidance. The Company is currently assessing the impact of the adoption of SAB 108.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (SFAS 157).  SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements, the FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company is required to and plans to adopt the provisions of SFAS 157 beginning in the first quarter of 2008.  The Company is currently assessing the impact of the adoption of SFAS 157.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS UNDER SECURITIES LITIGATION
REFORM ACT OF 1995; CERTAIN CAUTIONARY STATEMENTS

Certain portions of this report on Form 10-Q including the section entitled “Currency and Other Risk Factors” and “Liquidity and Capital Resources” contain forward-looking statements which must be considered in connection with the discussion of the important factors that could cause actual results to differ materially from the forward-looking statements.  In addition to risk factors discussed in the Executive Summary in this report, attention should be given to the factors identified and discussed in the report on Form 10-K filed on or about March 16, 2006.

EXECUTIVE SUMMARY

Expeditors International of Washington, Inc. is engaged in the business of global logistics management, including international freight forwarding and consolidation, for both air and ocean freight.  The Company acts as a customs broker in all

11




domestic offices, and in many of its international offices.  The Company also provides additional services for its customers including value-added distribution, purchase order management, vendor consolidation and other logistics solutions.  The Company does not compete for overnight courier or small parcel business.  The Company does not own or operate aircraft or steamships.

International trade is influenced by many factors, including economic and political conditions in the United States and abroad, currency exchange rates, and United States and foreign laws and policies relating to tariffs, trade restrictions, foreign investments and taxation.  Periodically, governments consider a variety of changes to current tariffs and trade restrictions.  The Company cannot predict which, if any, of these proposals may be adopted, nor can the Company predict the affects adoption of any such proposal will have on the Company’s business.  Doing business in foreign locations also subjects the Company to a variety of risks and considerations not normally encountered by domestic enterprises.  In addition to being influenced by governmental policies concerning international trade, the Company’s business may also be affected by political developments and changes in government personnel or policies in the nations in which it does business.

The Company derives its revenues from three principal sources: 1) airfreight, 2) ocean freight and 3) customs brokerage and other services and these are the revenue categories presented in the financial statements.

As a non-asset based carrier, the Company does not own transportation assets.  Rather, the Company generates the major portion of its air and ocean freight revenues by purchasing transportation services from direct (asset-based) carriers and reselling those services to its customers.  The difference between the rate billed to customers (the sell rate), and the rate paid to the carrier (the buy rate) is termed “net revenue” or “yield.”  By consolidating shipments from multiple customers and concentrating its buying power, the Company is able to negotiate favorable buy rates from the direct carriers, while at the same time offering lower sell rates than customers would otherwise be able to negotiate themselves.

Customs brokerage and other services involves providing services at destination, such as helping customers clear shipments through customs by preparing required documentation, calculating and providing for payment of duties and other taxes on behalf of the customers as well as arranging for any required inspections by governmental agencies, and arranging for delivery.   This is a complicated function requiring technical knowledge of customs rules and regulations in the multitude of countries in which the Company has offices.

The Company’s ability to provide services to its customers is highly dependent on good working relationships with a variety of entities including airlines, ocean steamship lines, and governmental agencies.  The significance of maintaining acceptable working relationships with governmental agencies and asset-based providers involved in global trade has gained increased importance as a result of ongoing concern over terrorism.  As each carrier labors to comply with governmental regulations implementing security policies and procedures, inherent conflicts emerge which can and do affect global trade to some degree.  A good reputation helps to develop practical working understandings that will effectively meet security requirements while minimizing potential international trade obstacles.  The Company considers its current working relationships with these entities to be satisfactory.  However, changes in space allotments available from carriers, governmental deregulation efforts, “modernization” of the regulations governing customs brokerage, and/or changes in governmental quota restrictions could affect the Company’s business in unpredictable ways.

Historically, the Company’s operating results have been subject to a seasonal trend when measured on a quarterly basis.  The first quarter has traditionally been the weakest and the third and fourth quarters have traditionally been the strongest.  This pattern is the result of, or is influenced by, numerous factors including climate, national holidays, consumer demand, economic conditions and a myriad of other similar and subtle forces.  In addition, this historical quarterly trend has been influenced by the growth and diversification of the Company’s international network and service offerings.  The Company cannot accurately forecast many of these factors nor can the Company estimate accurately the relative influence of any particular factor and, as a result, there can be no assurance that historical patterns, if any, will continue in future periods.

A significant portion of the Company’s revenues are derived from customers in retail industries whose shipping patterns are tied closely to consumer demand, and from customers in industries whose shipping patterns are dependent upon just-in-time production schedules.  Therefore, the timing of the Company’s revenues are, to a large degree, impacted by factors out of the Company’s control, such as a sudden change in consumer demand for retail goods and/or manufacturing production delays.  Additionally, many customers ship a significant portion of their goods at or near the end of a quarter, and therefore, the Company may not learn of a shortfall in revenues until late in a quarter.  To the extent that a shortfall in revenues or earnings was not expected by securities analysts, any such shortfall from levels predicted by securities analysts could have an immediate and adverse effect on the trading price of the Company’s stock.

As further discussed under liquidity and capital resources, total capital expenditures in 2006 are expected to exceed $140 million.

In terms of the opportunities, challenges and risks that management is focused on in 2006, the Company operates in 58 countries throughout the world in the competitive global logistics industry and Company activities are tied directly to the global economy.  From the inception of the Company, management has believed that the elements required for a successful global service organization can

12




only be assured through recruiting, training, and ultimately retaining superior personnel.  The Company’s greatest challenge is now and always has been perpetuating a consistent global culture which demands:

                           Total dedication, first and foremost, to providing superior customer service;

                           Aggressive marketing of all of the Company’s service offerings;

                           Ongoing development of key employees and management personnel via formal and informal means;

                           Creation of unlimited advancement opportunities for employees dedicated to hard work, personal growth and continuous improvement;

                           Individual commitment to the identification and mentoring of successors for every key position so that when inevitable change is required, a qualified and well-trained internal candidate is ready to step forward; and

                           Continuous identification, design and implementation of system solutions, both technological and otherwise, to meet and exceed the needs of our customers while simultaneously delivering tools to make our employees more efficient and more effective.

The Company has reinforced these values with a compensation system that rewards employees for profitably managing the things they can control.  There is no limit to how much a key manager can be compensated for success.   The Company believes in a “real world” environment in every operating unit where individuals are not sheltered from the profit implications of their decisions.  At the same time, the Company insists on continued focus on such things as accounts receivable collection, cash flow management and credit soundness in an attempt to insulate managers from the sort of catastrophic errors that might end a career.

Any failure to perpetuate this unique culture on a self-sustained basis throughout the Company, provides a greater threat to the Company’s continued success than any external force, which would be largely beyond our control.  Consequently, management spends the majority of its time focused on creating an environment where employees can learn and develop while also building systems and taking preventative action to reduce exposure to negative events.   The Company strongly believes that it is nearly impossible to predict events that, in the aggregate, could have a positive or a negative impact on future operations.  As a result our focus is on building and maintaining a global culture of well-trained employees and managers that are prepared to identify and react to subtle changes as they develop and thereby help the Company adapt and thrive as major trends emerge.

Critical Accounting Policies and Estimates

Management believes that the nature of the Company’s business is such that there are few, if any, complex challenges in accounting for operations.

While judgments and estimates are a necessary component of any system of accounting, the Company’s use of estimates is limited primarily to the following areas that in the aggregate are not a major component of the Company’s statement of earnings:

                  accounts receivable valuation;

                  the useful lives of long-term assets;

                  the accrual of costs related to ancillary services the Company provides;

                  establishment of adequate insurance liabilities for the portion of the freight related exposure which the Company has self-insured; and

                  accrual of tax expense on an interim basis.

Management believes that the methods utilized in all of these areas are non-aggressive in approach and consistent in application.  Management believes that there are limited, if any, alternative accounting principles or methods which could be applied to the Company’s transactions.  While the use of estimates means that actual future results may be different from those contemplated by the estimates, the Company believes that alternative principles and methods used for making such estimates would not produce materially different results than those reported.

As described in Note 1 in the condensed consolidated financial statements in this quarterly report, effective January 1, 2006, the Company adopted SFAS 123R. This accounting standard requires the recognition of compensation expense based on an estimate of the fair value of options granted to employees and directors under the Company’s stock option and employee stock purchase plans.

This expense is recorded ratably over the option vesting periods. The Company elected to utilize the modified retrospective method of adoption and has restated all prior periods to recognize the required stock compensation expense in accordance with the requirements of SFAS 123R.

Determining the appropriate option pricing model to use to estimate stock compensation expense requires judgment. Any option pricing model requires assumptions that are subjective and these assumptions also require judgment. Examples include assumptions about long-term

13




stock price volatility, employee exercise patterns, pre-vesting option forfeitures, post-vesting option terminations, and the future interest rates and dividend yields.

The Company has historically used the Black-Scholes model for estimating the fair value of stock options in providing pro forma fair value disclosures pursuant to SFAS No. 123, “Accounting for Stock-Based Compensation” (SFAS 123). After a review of alternatives, and considering the guidance outlined in Securities and Exchange Commission Staff Accounting Bulletin No. 107 (SAB 107), the Company has decided to continue to use this model for estimating the fair value of stock options granted subsequent to the adoption of SFAS 123R.

In reviewing the propriety of measurements and assumptions used historically to calculate compensation expense for disclosure purposes, management considered the guidance contained in SAB 107, even though all the Company’s stock options had previously been granted under SFAS 123, as opposed to SFAS 123R, for which SAB 107 was expressly written.  The Company began granting options under SFAS 123R in the second quarter of 2006.  Refer to Note 6 in the condensed consolidated financial statements for the assumptions used for grants issued during the nine months ended September 30, 2006 and 2005.  The assumptions used by the Company for estimating the fair value of options granted under SFAS 123R were developed on a basis consistent with assumptions used for valuing previous grants.

Management believes that these assumptions are appropriate, based upon the requirements of SFAS 123, SFAS 123R, the guidance included in SAB 107 and the company’s historical and currently expected future experience. Looking to future events, management has been strongly influenced by historical patterns which may not be valid predictors of future developments and any future deviation may be material.

The Company’s expected volatility assumptions are based on the historical volatility of the Company’s stock. The expected life assumption is primarily based on historical employee exercise patterns and employee post-vesting termination behavior. The risk-free interest rate for the expected term of the option is based on the corresponding yield curve in effect at the time of grant for U.S. Treasury bonds having the same term as the expected life of the option, i.e. a ten year bond rate is used for valuing an option with a ten year expected life. The expected dividend yield is based on the Company’s historical experience. The forfeiture rate used to calculate compensation expense is primarily based on historical pre-vesting employee forfeiture patterns.

The use of different assumptions would result in different amounts of stock compensation expense. Keeping all other variables constant, the indicated change in each of the assumptions below increases or decreases the fair value of an option (and the resulting stock compensation expense), as follows:

Assumption

 

Change in assumption

 

Impact of fair value of options

 

Expected volatility

 

Higher

 

Higher

 

Expected life of option

 

Higher

 

Higher

 

Risk-free interest rate

 

Higher

 

Higher

 

Expected dividend yield

 

Higher

 

Lower

 

 

The fair value of an option is more significantly impacted by changes in the expected volatility and expected life assumptions. The pre-vesting forfeitures assumption is ultimately adjusted to the actual forfeiture rate. Therefore, changes in the forfeitures assumption would not impact the total amount of expense ultimately recognized over the vesting period. Different forfeitures assumptions would only impact the timing of expense recognition over the vesting period. Estimated forfeitures will be reassessed in subsequent periods and may change based on new facts and circumstances.

Results of Operations

 

The following table shows the consolidated net revenues (revenues less transportation expenses) attributable to the Company’s principal services and the Company’s expenses for the three and nine-month periods ended September 30, 2006 and 2005, expressed as percentages of net revenues.  Management believes that net revenues are a better measure than total revenues of the relative importance of the Company’s principal services since total revenues earned by the Company as a freight consolidator include the carriers’ charges to the Company for carrying the shipment whereas revenues earned by the Company in its other capacities include only the commissions and fees actually earned by the Company.

The table and the accompanying discussion and analysis should be read in conjunction with the condensed consolidated financial statements and related notes thereto which appear elsewhere in this quarterly report.

14




 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

Amount

 

Percent
of net
revenues

 

Amount

 

Percent
of net
revenues

 

Amount

 

Percent
of net
revenues

 


Amount

 

Percent
of net
revenues

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airfreight

 

$

122,039

 

36

%

$

100,536

 

36

%

$

347,753

 

37

%

$

279,927

 

37

%

Ocean freight and ocean services

 

89,303

 

26

 

75,590

 

27

 

242,583

 

25

 

188,439

 

25

 

Customs brokerage and other services

 

127,996

 

38

 

105,799

 

37

 

358,769

 

38

 

294,902

 

38

 

Net revenues

 

339,338

 

100

 

281,925

 

100

 

949,105

 

100

 

763,268

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and related costs

 

183,995

 

54

 

155,450

 

55

 

517,422

 

55

 

433,965

 

57

 

Other

 

54,086

 

16

 

49,039

 

18

 

156,222

 

16

 

142,689

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

238,081

 

70

 

204,489

 

73

 

673,644

 

71

 

576,654

 

76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

101,257

 

30

 

77,436

 

27

 

275,461

 

29

 

186,614

 

24

 

Other income, net

 

4,975

 

1

 

4,372

 

2

 

15,734

 

2

 

11,066

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and minority interest

 

106,232

 

31

 

81,808

 

29

 

291,195

 

31

 

197,680

 

26

 

Income tax expense

 

47,133

 

14

 

31,344

 

11

 

119,688

 

13

 

77,090

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings before minority interest

 

59,099

 

17

 

50,464

 

18

 

171,507

 

18

 

120,590

 

16

 

Minority interest

 

4,704

 

1

 

(2,060

)

(1

)

977

 

 

(4,442

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

63,803

 

18

%

$

48,404

 

17

%

$

172,484

 

18

%

$

116,148

 

15

%

 

Airfreight net revenues increased 21% and 24% for the three and nine-month periods ended September 30, 2006, respectively, as compared with the same periods for 2005.  These increases are primarily the result of increases in airfreight tonnage of 17% and 21% for the three and nine-month periods ended September 30, 2006 as compared with the same periods for 2005.

The Company’s North American airfreight net revenues increased 23% for the three months ended September 30, 2006, as compared with the same period for 2005.  Airfreight net revenues for Asia, for Europe and for the Middle East/Indian subcontinent increased 21%, 18% and 58%, respectively, for the three month comparative periods.  Yields between the two periods were relatively stable, with export tonnage increases of 17% from North America, 15% from Asia, 19% from Europe and 39% from the Middle East/Indian subcontinent being primarily responsible for net revenue growth.  These tonnage increases were primarily the result of market share gains driven by focused sales activity.

For the nine months ended September 30, 2006, as compared with the same period for 2005, the Company’s North American airfreight net revenues increased 23% while airfreight net revenues for Asia, for Europe and for the Middle East/Indian subcontinent increased 29%, 18% and 41%, respectively.  Yields for the comparative nine month periods diminished slightly, but remained essentially stable.  Export tonnage increases of 19% from North America, 22% from Asia, 21% from Europe and 34% from the Middle East/Indian subcontinent being primarily responsible for net revenue growth.  These tonnage increases, as with the quarter ended September 30, 2006, were also primarily the result of market share gains driven by focused sales activity.

Ocean freight volumes, measured in terms of forty-foot container equivalent units (FEUs), increased 23% for the three month period ended September 30, 2006, as compared with the same period for 2005, while ocean freight and ocean services net revenues increased 18% during the same period.  The difference between these two growth rates is primarily a result of year over year increases in the Company’s fee-based order management and ocean forwarding business.  For the nine month period ended September 30, 2006 as compared with the same period for 2005, FEU count increased 19% while ocean freight and ocean services net revenues increased 29% during the same period.  The difference in these two growth rates is also attributable to the same dynamics as described for the three month period.

The Company continued its focus of offering competitive rates to customers at the retail level, while leveraging freight volumes to obtain favorable rates from carriers at the wholesale level.  The Company’s North American ocean freight net revenues increased approximately 18% and 35% for the three and nine-month periods ended September 30, 2006, respectively, as compared with the same periods for 2005. This was due to an increase in container traffic, primarily from Asia and increases in order

15




management and ocean forwarding business, which was a result of continued marketing efforts. Ocean freight net revenues for Asia and for Europe increased 18% and 16%, respectively, for the three months ended September 30, 2006, and 31% and 9%, respectively, for the nine months ended September 30, 2006, as compared with the same periods for 2005.  This increase was also a result of continued marketing efforts.

Customs brokerage and other services net revenues increased 21% and 22% for the three and nine-month periods ended September 30, 2006, respectively, as compared with the same periods for 2005 as a result of the Company’s continuing reputation for providing high quality service.  Consolidation within the customs brokerage market has also contributed to this increase as customers seek out customs brokers with more sophisticated computerized capabilities critical to an overall logistics management program.  In addition, increased emphasis on regulatory compliance continues to benefit the Company’s customs brokerage offerings.

Salaries and related costs increased 18% and 19% during the three and nine-month periods ended September 30, 2006, as compared with the same periods in 2005 as a result of (1) the Company’s increased hiring of sales, operations, and administrative personnel in existing and new offices to accommodate increases in business activity, and (2) increased compensation levels.  As previously noted, the Company adopted SFAS 123R using the modified retrospective application method and has restated all periods presented to include compensation expense for all unvested stock options and share awards beginning with the first period restated. Accordingly, salaries and related costs for the three and nine months ended September 30, 2006 have been increased to include compensation expense for the fair value of unvested stock options.

The decline in salaries and related costs as a percentage of net revenue for the three and nine-month periods ended September 30, 2006, respectively, as compared to the same periods for 2005, can be attributed to leveraging increased business volumes with improved productivity and increasing overall efficiency through technological advances.  The effect of including stock-based compensation expense in salaries and related costs for the three and nine-months ended September 30, 2006 and 2005 are as follows:

 

For the three months
ended September 30,

 

For the nine months
ended September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Salaries and related costs

 

$

183,995

 

$

155,450

 

$

517,422

 

$

433,965

 

 

 

 

 

 

 

 

 

 

 

As a % of net revenue

 

54.2

%

55.1

%

54.5

%

56.9

%

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

$

11,813

 

$

8,364

 

$

29,629

 

$

25,048

 

 

 

 

 

 

 

 

 

 

 

As a % of salaries and related costs

 

6.4

%

5.4

%

5.7

%

5.8

%

 

 

 

 

 

 

 

 

 

 

As a % of net revenue

 

3.5

%

3.0

%

3.1

%

3.3

%

 

The increase in stock compensation expense as a percentage of salaries and related costs for the three months ended September 30, 2006, as compared to the same period in 2005, is primarily the result of a change in the vesting of stock options granted under the Directors’ Plan.  Directors’ Plan options granted in June 2005, vested immediately.  Accordingly, the Black-Scholes determined fair-value compensation expense for those options of $1,815, was expensed entirely in June 2005.  The terms of the Directors’ Plan options issued in June 2006, was amended to require vesting over a 12 month period.  Accordingly, $899 of the total Black-Scholes determined fair value compensation expense of $3,575, was included in stock option compensation expense during the third quarter of 2006.

Historically, the relatively consistent relationship between salaries and net revenues is the result of a compensation philosophy that has been maintained since the inception of the Company: offer a modest base salary and the opportunity to share in a fixed and determinable percentage of the operating profit of the business unit controlled by each key employee.  Using this compensation model, changes in individual compensation will occur in proportion to changes in Company profits. Management believes that the growth in revenues, net revenues and net earnings for the three and nine-month periods ended September 30, 2006 are a result of the incentives inherent in the Company’s compensation program.

Other operating expenses increased 10% and 9% for the three and nine-month periods ended September 30, 2006, as compared with the same periods in 2005 as communications expense, quality and training expenses, and other costs expanded to accommodate the Company’s growing operations.  Other operating expenses as a percentage of net revenues decreased 146 basis points and 224 basis points for the three and nine-month periods ended September 30, 2006, respectively, as compared with the same periods in 2005.  This was primarily due to the continued achievement of cost containment objectives.

Other income, net, increased 14% and 42% for the three and nine-month periods ended September 30, 2006, as compared with the same periods in 2005.  Due to higher interest rates on higher average cash balances and short-term investments during the three and nine-

16




months ended September 30, 2006, as compared with the same periods for 2005, interest income increased $1 million and $5 million, respectively.

During the third quarter of 2006, the Company increased its ownership percentages in various joint ventures.  As a result of finalizing these additional investments, the third quarter includes a one-time credit of $5.0 million to minority interest.

The Company pays income taxes in the United States and other jurisdictions, as well as other taxes which are typically included in costs of operations. The Company’s consolidated effective income tax rate during the three month period ended September 30, 2006, was 44.4% as compared to 38.3% for the same period in 2005.  The Company’s consolidated effective income tax rate during the nine month period ended September 30, 2006 was 41.1% as compared to 39.0% for the same period in 2005.  Income tax expense for the three and nine-month periods ended September 30, 2006, includes a $2.3 million true-up of estimated foreign tax credits relating to the American Jobs Creation Act.  These amounts had previously been recorded as deferred tax assets.  In refining the Company’s tax credit computation, it was determined that these tax credits are no longer available.  The periods in 2005 have been restated to include the tax benefit related to stock-based compensation expense recorded as a result of applying the requirements of SFAS 123R under the modified retrospective method.  Although a tax benefit related to stock-based compensation expense is recorded for non-qualified stock options at the time the related compensation expense is recognized, the tax benefit received for disqualifying dispositions of incentive stock options cannot be anticipated.  The higher consolidated effective income tax rate during the three month period ended September 30, 2006, as compared to the same period in 2005, is partially the result of a smaller tax benefit received for disqualifying dispositions of incentive stock options occurring during the third quarter of 2006 compared to 2005.

Currency and Other Risk Factors

International air/ocean freight forwarding and customs brokerage are intensively competitive and are expected to remain so for the foreseeable future. There are a large number of entities competing in the international logistics industry; however, the Company’s primary competition is confined to a relatively small number of companies within this group. While there is currently a marked trend within the industry toward consolidation into large firms with multinational offices and agency networks, regional and local broker/forwarders remain a competitive force.

Historically, the primary competitive factors in the international logistics industry have been price and quality of service, including reliability, responsiveness, expertise, convenience, and scope of operations.  The Company emphasizes quality service and believes that its prices are competitive with those of others in the industry.  Recently, customers have exhibited a trend towards more sophisticated and efficient procedures for the management of the logistics supply chain by embracing strategies such as just-in-time inventory management.  Accordingly, sophisticated computerized customer service capabilities and a stable worldwide network have become significant factors in attracting and retaining customers.

Developing these systems and a worldwide network has added a considerable indirect cost to the services provided to customers.  Smaller and middle-tier competitors, in general, do not have the resources available to develop customized systems and a worldwide network.  As a result, there is a significant amount of consolidation currently taking place in the industry.  Management expects that this trend toward consolidation will continue for the short- to medium-term.

The nature of the Company’s worldwide operations necessitates the Company dealing with a multitude of currencies other than the U.S. dollar.  This results in the Company being exposed to the inherent risks of the international currency markets and governmental interference.  Some of the countries where the Company maintains offices and/or agency relationships have strict currency control regulations which influence the Company’s ability to hedge foreign currency exposure.  The Company tries to compensate for these exposures by accelerating international currency settlements among its offices or agents.  The Company enters into foreign currency hedging transactions only in limited locations where there are regulatory or commercial limitations on the Company’s ability to move money freely or the short-term financial outlook is such that hedging is the way to avoid short-term exchange losses.  Any such hedging activity during the three and nine-months ended September 30, 2006 and 2005 was insignificant.  For the three and nine-months ended September 30, 2006, the Company had foreign exchange gains of approximately $15 and $819, respectively, on a net basis.  For the same periods of 2005, respectively, the Company had foreign exchange losses of approximately $91 and foreign exchange gains of approximately $580, respectively, on a net basis.  The Company had no foreign currency derivatives outstanding at September 30, 2006 and 2005.

Sources of Growth

During the third quarter of 2006, the Company opened 2 satellite offices (+), as follows:

United States

Other North America

Omaha, NE+

Querétaro, Mexico+

 

Acquisitions - Historically, growth through aggressive acquisition has proven to be a challenge for many of the Company’s competitors and typically involves the purchase of significant “goodwill”, the value of which can be realized in large measure only by retaining the customers and profit margins of the acquired business. As a result, the Company has pursued a strategy emphasizing organic growth supplemented by certain strategic acquisitions, where future economic benefit significantly exceeds the “goodwill” recorded in the transaction.

Internal Growth - Management believes that a comparison of “same store” growth is critical in the evaluation of the quality and extent of the Company’s internally generated growth. This “same store” analysis isolates the financial contributions from offices

17




that have been included in the Company’s operating results for at least one full year.   The table below presents “same store” comparisons for the three and nine-months ended September 30, 2006 (which is the measure of any increase from the same period of 2005) and for the three and nine-months ended September 30, 2005 (which measures growth over 2004).

 

For the three months ended
September 30,

 

For the nine months ended
September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

20

%

17

%

24

%

14

%

Operating income

 

30

%

27

%

47

%

21

%

 

Liquidity and Capital Resources

The Company’s principal source of liquidity is cash generated from operating activities.  Net cash provided by operating activities for the three and nine-months ended September 30, 2006, was $85 million and $278 million, as compared with $51 million and $187 million for the same periods of 2005.  The $34 million increase for the three months ended September 30, 2006 is primarily due to increased net earnings.  The $91 million increase for the nine months ended September 30, 2006, is principally due to increased net earnings and a favorable swing in the timing of receipts and disbursements represented by the accounts receivable and accounts payable balances.

The Company’s business is subject to seasonal fluctuations.  Cash flow fluctuates as a result of this seasonality.  Historically, the first quarter shows an excess of customer collections over customer billings.  This results in positive cash flow.  The increased activity associated with peak season (typically commencing late second or early third quarter) causes an excess of customer billings over customer collections.  This cyclical growth in customer receivables consumes available cash.

As a customs broker, the Company makes significant 5-10 business day cash advances for its customers’ obligations such as the payment of duties to the Customs and Border Protection of the Department of Homeland Security.  These advances are made as an accommodation for a select group of credit-worthy customers.  Cash advances are a “pass through” and are not recorded as a component of revenue and expense.  The billings of such advances to customers are accounted for as a direct increase in accounts receivable to the customer and a corresponding increase in accounts payable to governmental customs authorities.  As a result of these “pass through” billings, the conventional Days Sales Outstanding or DSO calculation does not directly measure collection efficiency.

Cash used in investing activities for the three and nine-months ended September 30, 2006, was $12 million and $133 million, as compared with $22 million and $66 million during the same periods of 2005.  The largest use of cash in investing activities is cash paid for capital expenditures.  As a non-asset based provider of integrated logistics services, the Company does not own any physical means of transportation (i.e., airplanes, ships, trucks, etc.).  However, the Company does have need, on occasion, to purchase buildings to house staff and to facilitate the staging of customers’ freight.  The Company routinely invests in technology, office furniture and equipment and leasehold improvements.  In the third quarter of 2006, the Company made capital expenditures of $10 million as compared with $23 million for the same period in 2005.  The Company currently expects to spend approximately $27 million for ongoing capital expenditures in 2006.  In addition to property and equipment, ongoing capital expenditures include leasehold improvements, warehouse equipment, computer hardware and furniture and fixtures.  Total capital expenditures in 2006 are estimated to be $140 million. This includes ongoing capital expenditures as noted above, plus additional real estate acquisitions and development required to carry out the Company’s plan adopted under IRC 965. During the second quarter of 2006, the Company spent $67 million for the acquisition of real estate and office/warehouse facilities in Miami, Florida.  The Company expects to finance capital expenditures in 2006 with cash.

Cash used in financing activities during the three and nine-months ended September 30, 2006 were $28 million and $118 million as compared with $7 million and $58 million for each of the same periods in 2005.  The Company uses the proceeds from stock option exercises to repurchase the Company’s stock on the open market.  In 2005, the Company established a policy of repurchasing stock to prevent growth in issued and outstanding shares as a result of stock option exercises.  The increase in cash used in financing activities during the three and nine-months ended September 30, 2006 compared with the same periods in 2005 is primarily the result of this new policy.  During the nine months ended September 30, 2006 and 2005 the net use of cash in financing activities included the payment of dividends of $.11 per share and $.075 per share, respectively.

At September 30, 2006, working capital was $601 million, including cash and short-term investments of $500 million.  The Company had no long-term debt at September 30, 2006.

The Company maintains international and domestic unsecured bank lines of credit.  At September 30, 2006, the U.S. facility totaled $50 million and international bank lines of credit, excluding the U.K. bank facility, totaled $15 million.  In addition, the Company maintains a bank facility with its U.K. bank for $13 million which is available for short-term borrowings and issuances of standby letters of credit.  At September 30, 2006 the Company had no amounts outstanding on these lines of credit but was contingently liable for $59 million from standby letters of credit and guarantees related to these lines of credit and other obligations.  The guarantees relate to obligations of the Company’s foreign subsidiaries for credit extended in the ordinary course of business by direct carriers, primarily airlines, and for duty and tax deferrals available from governmental entities responsible for customs and value-added-tax (VAT) taxation. The total underlying amounts due and payable for transportation and governmental excises are

18




properly recorded as obligations in the books of the respective foreign subsidiaries, and there would be no need to record additional expense in the unlikely event the parent company were to be required to perform.

Management believes that the Company’s current cash position, bank financing arrangements, and operating cash flows will be sufficient to meet its capital and liquidity requirements for the foreseeable future, including meeting any contingent liabilities related to standby letters of credit and other obligations.

In some cases, the Company’s ability to repatriate funds from foreign operations may be subject to foreign exchange controls. At September 30, 2006, cash and cash equivalent balances of $391 million were held by the Company’s non-U.S. subsidiaries, of which $66 million was held in banks in the United States.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to market risks in the ordinary course of its business. These risks are primarily related to foreign exchange risk and changes in short-term interest rates. The potential impact of the Company’s exposure to these risks is presented below:

Foreign Exchange Risk

The Company conducts business in many different countries and currencies. The Company’s business often results in revenue billings issued in a country and currency which differs from that where the expenses related to the service are incurred. In the ordinary course of business, the Company creates numerous intercompany transactions.  This brings a market risk to the Company’s earnings.

Foreign exchange rate sensitivity analysis can be quantified by estimating the impact on the Company’s earnings as a result of hypothetical changes in the value of the U.S. dollar, the Company’s functional currency, relative to the other currencies in which the Company transacts business.  All other things being equal, an average 10% weakening of the U.S. dollar, throughout the nine months ended September 30, 2006, would have had the effect of raising operating income approximately $21 million.  An average 10% strengthening of the U.S. dollar, for the same period, would have had the effect of reducing operating income approximately $17 million.  This analysis does not take in to account changes in shipping patterns based upon this hypothetical currency fluctuation.  For example, a weakening in the U.S. dollar would be expected to increase exports from the United States and decrease imports into the United States over some relevant period of time, but the exact affect of this change cannot be quantified without making speculative assumptions.

At September 30, 2006, the Company had approximately $7 million of net unsettled intercompany transactions.  The Company currently does not use derivative financial instruments to manage foreign currency risk and only enters into foreign currency hedging transactions in limited locations where regulatory or commercial limitations restrict the Company’s ability to move money freely. Any such hedging activity during the three and nine-months ended September 30, 2006, was insignificant. The Company had no foreign currency derivatives outstanding at September 30, 2006 and 2005.  The Company instead follows a policy of accelerating international currency settlements to manage foreign exchange risk relative to intercompany billings.  The majority of intercompany billings are resolved within 30 days and intercompany billings arising in the normal course of business are fully settled within 90 days.

Interest Rate Risk

At September 30, 2006, the Company had cash and cash equivalents and short-term investments of $500 million, the vast majority of which is subject to variable short-term interest rates.  The Company had no short-term borrowings at September 30, 2006.  A hypothetical change in the interest rate of 10% would not have a significant impact on the Company’s earnings.

In management’s opinion, there has been no material change in the Company’s market risk exposure in the third quarter of 2006.

Item 4.  Controls and Procedures

Evaluation of Controls and Procedures

The Company carried out an evaluation, under the supervision and with the participation of its management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as defined in the Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.

Changes in Internal Controls

There were no changes in the Company’s internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

19




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES

 

PART II.  OTHER INFORMATION

Item 1. Legal Proceedings

The Company is ordinarily involved in claims and lawsuits which arise in the normal course of business, none of which currently, in management’s opinion, will have a significant effect on the Company’s financial position or results of operations.

Item 1A. Risk Factors

There have been no material changes in the Company’s risk factors from those disclosed in the report on Form 10-K filed on or about March 16, 2006.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

ISSUER PURCHASES OF EQUITY SECURITIES

 

Period

 

Total number of
shares purchased

 

Average price
paid per share

 

Total number of shares
purchased as part of
publicly announced
plans or programs

 

Maximum number
of shares that may yet be
purchased under the
plans or programs

 

July 1-31, 2006

 

1,014

 

$

54.50

 

1,014

 

13,964,789

 

August 1-31, 2006

 

183,703

 

41.12

 

183,703

 

13,839,144

 

September 1-30, 2006

 

906,334

 

40.50

 

906,334

 

13,332,772

 

Total

 

1,091,051

 

$

40.61

 

1,091,051

 

13,332,772

 

 

In November 1993, the Company’s Board of Directors authorized a Non-Discretionary Stock Repurchase Plan.  This plan was amended in February 2001 to increase the authorization to repurchase up to 20 million shares of the Company’s common stock.  This authorization has no expiration date.  This plan was disclosed in the Company’s report on Form 10-K filed March 31, 1995.  In the third quarter of 2006, 471,032 shares were repurchased under the Non-Discretionary Stock Repurchase Plan.

In November 2001, under a Discretionary Stock Repurchase Plan, the Company’s Board of Directors authorized the repurchase of such shares as may be necessary to reduce the issued and outstanding stock to 200 million shares of common stock.  The maximum number of shares available for repurchase under this plan will increase as the total number of outstanding shares increase.  This authorization has no expiration date.  This plan was announced on November 13, 2001.  In the third quarter of 2006, 620,019 shares were repurchased under the Discretionary Stock Repurchase Plan.  These discretionary repurchases were made to keep the number of issued and outstanding shares from growing as a result of stock option exercises.

Item 5.  Other Information

(a)           None.

(b)           None.

20




Item 6. Exhibits

(a)           Exhibits required by Item 601 of Regulation S-K.

Exhibit
Number

 

Description

 

 

 

Exhibit 31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

Exhibit 31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

Exhibit 32

 

Certification pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

21




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

 

 

November 9, 2006

/s/ PETER J. ROSE

 

Peter J. Rose, Chairman and Chief Executive Officer

 

(Principal Executive Officer)

 

 

November 9, 2006

/s/ R. JORDAN GATES

 

R. Jordan Gates, Executive Vice President-Chief Financial Officer

 

(Principal Financial and Accounting Officer)

 

22




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES

Form 10-Q Index and Exhibits

September 30, 2006

Exhibit
Number

 

Description

 

 

 

31.1

 

Certificate of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certificate of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32

 

Certification pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

23



EX-31.1 2 a06-21548_1ex31d1.htm EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, Peter J. Rose, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Expeditors International of Washington, Inc.;

 

2.

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

 

 

d)

Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 9, 2006

/s/  PETER J. ROSE

 

Peter J. Rose
Chairman and Chief Executive Officer

 

 

1



EX-31.2 3 a06-21548_1ex31d2.htm EX-31.2

EXHIBIT 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, R. Jordan Gates, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Expeditors International of Washington, Inc.;

2.

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

 

d)

Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 9, 2006

/s/  R. JORDAN GATES

 

R. Jordan Gates
Executive Vice President-Chief Financial Officer

 

 

1



EX-32 4 a06-21548_1ex32.htm EX-32

EXHIBIT 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Expeditors International of Washington, Inc. (the “Company”) on Form 10-Q for the quarter ending September 30, 2006, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, Peter J. Rose, Chairman and Chief Executive Officer, and R. Jordan Gates, Executive Vice President-Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.             The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.             The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

November 9, 2006

/s/ PETER J. ROSE

 

Peter J. Rose, Chairman and Chief Executive Officer

 

(Principal Executive Officer)

 

 

November 9, 2006

/s/ R. JORDAN GATES

 

R. Jordan Gates, Executive Vice President-Chief Financial Officer

 

(Principal Financial and Accounting Officer)

 

1



-----END PRIVACY-ENHANCED MESSAGE-----