-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WyNKJ0mlKcfjV/OMN7cbHq2MJSS4B/RLAkLY9OTVlzsdNcbKmWyLFzsxrCcXP099 gtp/nDt+VkuygIpyR3h/SQ== 0001104659-06-072811.txt : 20061108 0001104659-06-072811.hdr.sgml : 20061108 20061108163007 ACCESSION NUMBER: 0001104659-06-072811 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20061108 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20061108 DATE AS OF CHANGE: 20061108 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EXPEDITORS INTERNATIONAL OF WASHINGTON INC CENTRAL INDEX KEY: 0000746515 STANDARD INDUSTRIAL CLASSIFICATION: ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO [4731] IRS NUMBER: 911069248 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13468 FILM NUMBER: 061197839 BUSINESS ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 BUSINESS PHONE: 2066743400 MAIL ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 8-K 1 a06-23570_18k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report:  November 8, 2006

(Date of earliest event reported)

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

(Exact name of registrant as specified in its charter)

Washington

 

000-13468

 

91-1069248

(State or other jurisdiction of

 

(Commission File No.)

 

(IRS Employer Identification Number)

incorporation or organization)

 

 

 

 

 

 

 

 

 

1015 Third Avenue, 12th Floor, Seattle, Washington

 

98104

(Address of principal executive offices)

 

(Zip Code)

 

 

 

(206) 674-3400

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 




Item 2.02  Results of Operations and Financial Condition.

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

On November 7, 2006, Expeditors International of Washington, Inc., a Washington corporation, issued a press release announcing third quarter 2006 financial results.  A copy of the press release is furnished as Exhibit 99.1 to this report.

2




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

 

 

 

 

 

 

November 8, 2006

 

/s/ PETER J. ROSE

 

 

 

Peter J. Rose, Chairman and

 

 

Chief Executive Officer

 

 

 

 

 

 

November 8, 2006

 

/s/ R. JORDAN GATES

 

 

 

R. Jordan Gates, Executive Vice President-

 

 

Chief Financial Officer

3




 

INDEX TO EXHIBITS

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release of Expeditors International of Washington, Inc., dated November 7, 2006, reporting third quarter 2006 financial results.

 

4



EX-99.1 2 a06-23570_1ex99d1.htm EX-99

Exhibit 99.1

EARNINGS RELEASE

By:

 

Expeditors International of Washington, Inc.

 

1015 Third Avenue, Suite 1200

 

Seattle, Washington 98104

 

 

CONTACT:

R. Jordan Gates

 

Chief Financial Officer

 

(206) 674-3427

FOR IMMEDIATE RELEASE

 

EXPEDITORS ANNOUNCES 32% INCREASE IN THIRD QUARTER NET EARNINGS

SEATTLE, WASHINGTON – November 7, 2006, Expeditors International of Washington, Inc. (NASDAQ:EXPD) today announced quarterly net earnings of $63,803,000 for the third quarter of 2006, compared with $48,404,000 for the same quarter of 2005, an increase of 32%.  Net revenues for the third quarter of 2006 increased 20% to $339,338,000 as compared with $281,925,000 reported for the third quarter of 2005.  Total revenues and operating income were $1,229,723,000 and $101,257,000 in 2006 compared with $1,046,442,000 and $77,436,000 for the same quarter of 2005, an increase of 18% and 31%, respectively.  Diluted net earnings per share for the third quarter were $.29 as compared with $.22 for the same quarter in 2005, an increase of 32%.  The company also reported that same store net revenues and operating income increased 20% and 30%, respectively for the third quarter of 2006 when compared with 2005.  The results for the third quarter include a one-time credit of $5.0 million to minority interest, which was recorded as a result of the Company’s finalizing the increase in its relative ownership interests in various joint ventures.

For the nine months ended September 30, 2006, net earnings rose to $172,484,000 from $116,148,000 in 2005, an increase of 49%.  Net revenues for the nine months increased to $949,105,000 from $763,268,000 for 2005, up 24%. Total revenues and operating income for the nine months were $3,383,639,000 and $275,461,000 in 2006 compared with $2,799,605,000 and $186,614,000 for the same period in 2005, increases of 21% and 48%, respectively.  Diluted net earnings per share for the first three quarters of 2006 were $.78 as compared with $.53 for the same period of 2005, an increase of 47%. Same store net revenues and operating income increased 24% and 47%, respectively, for the nine months ended September 30, 2006, when compared with the same period of 2005.

“We continued to benefit from market share expansion and productivity gains during the 3rd quarter.” said Peter J. Rose, Chairman and Chief Executive Officer. “These results are more than just superficial numbers attributed to a one quarter spike. When you analyze our year over year performance within our products and across all geographic segments, these numbers have real substance. ” Rose continued.

“We have been impressed with both the magnitude and the balance of organic growth we continue to experience. We believe in our model.  In what is an increasingly competitive market, we continue to focus on providing superior customer service.  Our market share expansion would indicate that we continue to be successful in that undertaking. The efficiency gains we continue to achieve have been key in improving our operating margins, which we believe validates the financial strength of our model.  As always, we hasten to point out one other core belief we have at Expeditors: That people and culture do make a difference. All facets of our success can be traced back to these two elements.  It is the efforts of our people, who embody and perpetuate that unique Expeditors’ culture, which creates results like these.  ” Rose concluded.

Expeditors is a global logistics company headquartered in Seattle, Washington. The company employs trained professionals in 167 full-service offices, 58 satellite locations and 5 international service centers located on six continents linked into a seamless worldwide network through an integrated information management system.  Services include air and ocean freight forwarding, vendor consolidation, customs clearance, marine insurance, distribution and other value added international logistics services.


(1) In accordance with the provisions of FAS 123R, the Company has elected to apply the modified retrospective method to prior year’s reported numbers.  The Modified Retrospective Method calls for prior reported numbers to be adjusted to reflect the expensing of stock options, as has been required for disclosure in the company’s 10-K reports since 1996 and in the Company’s 10-Q reports since 2002.  Accordingly certain 2005 numbers which have been adjusted retrospectively to show the effect of stock compensation expense, will not agree with the figures reported in the 2005 second quarter press release dated August 2, 2005.  Diluted weighted shares outstanding for 2005 are also reported consistent with the requirements of FAS 123R.  Accordingly, the 2005 diluted weighted shares outstanding amounts shown in this press release will not agree with the amounts reported in above-referenced 2005 second quarter press release.




Expeditors International of Washington, Inc.

3rd Quarter 2006 Earnings Release

November 7, 2006

Expeditors International of Washington, Inc.

Financial Highlights

Three months and Nine months ended

September 30, 2006 and 2005

Unaudited

(in 000’s of US dollars except share data)

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2006

 

2005

 

%
Inc.

 

2006

 

2005

 

%
Inc.

 

Revenues

 

$

1,229,723

 

$

1,046,442

 

18

%

$

3,383,639

 

$

2,799,605

 

21

%

Net revenues

 

$

339,338

 

$

281,925

 

20

%

$

949,105

 

$

763,269

 

24

%

Operating income

 

$

101,257

 

$

77,436

 

31

%

$

275,461

 

$

186,614

 

48

%

Net earnings

 

$

63,803

 

$

48,404

 

32

%

$

172,484

 

$

116,148

 

49

%

Diluted earnings per share

 

$

.29

 

$

.22

 

32

%

$

.78

 

$

.53

 

47

%

Basic earnings per share

 

$

.30

 

$

.23

 

30

%

$

.81

 

$

.54

 

50

%

Diluted weighted average shares outstanding

 

221,417,053

 

221,334,628

 

 

 

220,539,975

 

220,901,210

 

 

 

Basic weighted average shares outstanding

 

213,524,680

 

213,737,374

 

 

 

213,557,892

 

213,583,128

 

 

 

 

Offices opened during the Third Quarter of 2006

 

UNITED STATES

 

OTHER NORTH AMERICA

 

Omaha, NE +

 

Querétaro, Mexico +

 

 


+ Satellite office

Investors may submit written questions via e-mail to:  investor@expeditors.com

Or by fax to:  (206) 674-3459

Questions received by the end of business on November 9, 2006 will be considered in management’s 8-K “Responses to Selected Questions” expected to be filed on or about November 16, 2006.




 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except share data)

(Unaudited)

 

 

 

September 30,

 

December 31,

 

 

 

2006

 

2005

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

499,529

 

$

463,894

 

Short-term investments

 

386

 

123

 

Accounts receivable, net

 

812,224

 

709,331

 

Deferred Federal and state income taxes

 

8,717

 

7,208

 

Other current assets

 

14,161

 

21,405

 

Total current assets

 

1,335,017

 

1,201,961

 

 

 

 

 

 

 

Property and equipment, net

 

445,964

 

333,787

 

Goodwill, net

 

7,774

 

7,774

 

Other intangibles, net

 

7,957

 

8,997

 

Other assets

 

14,952

 

13,525

 

 

 

 

 

 

 

 

 

$

1,811,664

 

$

1,566,044

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

562,592

 

479,546

 

Accrued expenses, primarily salaries and related costs

 

135,467

 

103,674

 

Federal, state and foreign income taxes

 

36,225

 

29,281

 

Total current liabilities

 

$

734,284

 

$

612,501

 

 

 

 

 

 

 

Deferred Federal and state income taxes

 

$

34,430

 

$

13,278

 

 

 

 

 

 

 

Minority interest

 

$

21,338

 

$

13,883

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, par value $.01 per share.

 

 

 

 

 

Authorized 2,000,000 shares; none issued

 

 

 

Common stock, par value $.01 per share.

 

 

 

 

 

Authorized 320,000,000 shares; issued and outstanding 213,121,366 shares at September 30, 2006 and 213,227,042 shares at December 31, 2005

 

2,131

 

2,132

 

Additional paid-in capital

 

120,343

 

180,905

 

Retained earnings

 

894,893

 

745,984

 

Accumulated other comprehensive income

 

4,245

 

(2,639

)

Total shareholders’ equity

 

1,021,612

 

926,382

 

 

 

 

 

 

 

 

 

$

1,811,664

 

$

1,566,044

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the

implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006.




 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings

(In thousands, except share data)

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Revenues:

 

 

 

 

 

 

 

 

 

Airfreight

 

$

575,285

 

$

478,294

 

$

1,611,556

 

$

1,272,392

 

Ocean freight and ocean services

 

433,212

 

383,975

 

1,158,151

 

1,018,053

 

Customs brokerage and other services

 

221,226

 

184,173

 

613,932

 

509,160

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

1,229,723

 

1,046,442

 

3,383,639

 

2,799,605

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Airfreight consolidation

 

453,246

 

377,758

 

1,263,803

 

992,465

 

Ocean freight consolidation

 

343,909

 

308,385

 

915,568

 

829,614

 

Customs brokerage and other services

 

93,230

 

78,374

 

255,163

 

214,258

 

Salaries and related costs

 

183,995

 

155,450

 

517,422

 

433,965

 

Rent and occupancy costs

 

13,877

 

13,993

 

40,972

 

41,197

 

Depreciation and amortization

 

9,341

 

7,840

 

26,020

 

22,782

 

Selling and promotion

 

8,484

 

7,059

 

25,398

 

21,725

 

Other

 

22,384

 

20,147

 

63,832

 

56,985

 

Total operating expenses

 

1,128,466

 

969,006

 

3,108,178

 

2,612,991

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

101,257

 

77,436

 

275,461

 

186,614

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(4

)

(14

)

(41

)

(262

)

Interest income

 

4,236

 

3,031

 

12,900

 

7,903

 

Other, net

 

743

 

1,355

 

2,875

 

3,425

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

4,975

 

4,372

 

15,734

 

11,066

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and minority interest

 

106,232

 

81,808

 

291,195

 

197,680

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

47,133

 

31,344

 

119,688

 

77,090

 

 

 

 

 

 

 

 

 

 

 

Net earnings before minority interest

 

59,099

 

50,464

 

171,507

 

120,590

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

4,704

 

(2,060

)

977

 

(4,442

)

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

63,803

 

$

48,404

 

$

172,484

 

$

116,148

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.29

 

$

0.22

 

$

0.78

 

$

0.53

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.30

 

$

0.23

 

$

0.81

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding

 

221,417,053

 

221,334,628

 

220,539,975

 

220,901,210

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

213,524,680

 

213,737,374

 

213,557,892

 

213,583,128

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the

implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006.




 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

63,803

 

$

48,404

 

$

172,484

 

$

116,148

 

Adjustments to reconcile net earnings to net

 

 

 

 

 

 

 

 

 

cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Provision for losses on accounts receivable

 

259

 

782

 

752

 

424

 

Deferred income tax expense

 

4,572

 

6,111

 

38,169

 

21,013

 

Excess tax benefits from employee stock plans

 

(1,194

)

(1,919

)

(22,202

)

(8,241

)

Stock compensation expense

 

11,813

 

8,364

 

29,629

 

25,048

 

Depreciation and amortization

 

9,341

 

7,840

 

26,020

 

22,782

 

Gain on sale of property and equipment

 

 

(811

)

(214

)

(856

)

Minority interest in earnings of consolidated entities

 

(4,768

)

2,087

 

(757

)

3,890

 

Other

 

1,704

 

775

 

3,280

 

1,068

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Increase in accounts receivable

 

(66,758

)

(97,236

)

(95,757

)

(98,884

)

Increase in other current assets

 

14,011

 

9,015

 

7,711

 

7,269

 

Increase in accounts payable and other current liabilities

 

51,895

 

67,580

 

119,274

 

97,805

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

84,678

 

50,992

 

278,389

 

187,466

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

(Increase) decrease in short-term investments

 

30

 

25

 

(253

)

13

 

Purchase of property and equipment

 

(9,668

)

(22,967

)

(131,501

)

(66,159

)

Proceeds from sale of property and equipment

 

52

 

1,082

 

317

 

1,331

 

Other

 

(1,999

)

77

 

(1,513

)

(1,262

)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(11,585

)

(21,783

)

(132,950

)

(66,077

)

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

Proceeds (repayments) of short-term debt, net

 

 

37

 

 

(2,093

)

Proceeds from issuance of common stock

 

19,353

 

21,153

 

45,373

 

32,228

 

Repurchases of common stock

 

(44,139

)

(30,153

)

(157,767

)

(80,166

)

Excess tax benefits from employee stock plans

 

1,194

 

1,919

 

22,202

 

8,241

 

Net distributions to minority interests

 

(4,053

)

 

(4,053

)

(133

)

Dividends paid

 

 

 

(23,576

)

(16,055

)

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(27,645

)

(7,044

)

(117,821

)

(57,978

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

(613

)

405

 

8,017

 

(10,951

)

 

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

44,835

 

22,570

 

35,635

 

52,460

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

454,694

 

438,873

 

463,894

 

408,983

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

499,529

 

461,443

 

499,529

 

461,443

 

 

 

 

 

 

 

 

 

 

 

Interest and taxes paid:

 

 

 

 

 

 

 

 

 

Interest

 

22

 

6

 

54

 

240

 

Income tax

 

17,713

 

10,297

 

60,764

 

38,857

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 




 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES

Business Segment Information

(In thousands)

(Unaudited)

 

 

 

United

 

Other

 

Far

 

 

 

Australia/

 

Latin

 

Middle

 

 

 

 

 

 

 

 

States

 

N. America

 

East

 

Europe

 

New Zealand

 

America

 

East

 

Eliminations

 

Consolidated

 

 

Three months ended
September 30, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

240,300

 

30,085

 

709,222

 

160,565

 

14,595

 

17,305

 

57,651

 

 

 

1,229,723

 

 

Transfers between geographic areas

 

$

29,516

 

2,136

 

4,266

 

8,335

 

1,573

 

2,092

 

3,082

 

(51,000

)

 

 

Total revenues

 

$

269,816

 

32,221

 

713,488

 

168,900

 

16,168

 

19,397

 

60,733

 

(51,000

)

1,229,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

136,810

 

15,251

 

101,202

 

54,412

 

8,403

 

8,388

 

14,872

 

 

 

339,338

 

 

Operating income

 

$

27,313

 

3,718

 

50,380

 

11,998

 

2,311

 

1,546

 

3,991

 

 

 

101,257

 

 

Identifiable assets at quarter end

 

$

854,409

 

67,458

 

415,273

 

349,654

 

27,506

 

33,518

 

63,802

 

44

 

1,811,664

 

 

Capital expenditures

 

$

6,378

 

226

 

799

 

1,430

 

29

 

269

 

537

 

 

 

9,668

 

 

Depreciation and amortization

 

$

4,976

 

318

 

1,369

 

1,738

 

197

 

406

 

337

 

 

 

9,341

 

 

Equity

 

$

1,165,850

 

27,797

 

307,047

 

102,363

 

16,065

 

13,533

 

27,779

 

(638,822

)

1,021,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
September 30, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

199,139

 

25,354

 

616,305

 

133,297

 

12,372

 

14,500

 

45,475

 

 

 

1,046,442

 

 

Transfers between geographic areas

 

$

25,313

 

1,547

 

3,511

 

6,368

 

1,492

 

1,999

 

2,173

 

(42,403

)

 

 

Total revenues

 

$

224,452

 

26,901

 

619,816

 

139,665

 

13,864

 

16,499

 

47,648

 

(42,403

)

1,046,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

115,242

 

12,036

 

84,226

 

44,837

 

7,559

 

7,095

 

10,930

 

 

 

281,925

 

 

Operating income

 

$

21,127

 

1,475

 

43,083

 

7,344

 

2,030

 

1,419

 

958

 

 

 

77,436

 

 

Identifiable assets at quarter end

 

$

705,474

 

55,849

 

372,276

 

304,809

 

25,636

 

26,573

 

43,848

 

7,408

 

1,541,873

 

 

Capital expenditures

 

$

20,333

 

204

 

767

 

913

 

135

 

330

 

285

 

 

 

22,967

 

Depreciation and amortization

 

$

3,875

 

377

 

1,192

 

1,529

 

191

 

312

 

364

 

 

 

7,840

 

Equity

 

$

950,642

 

21,120

 

279,106

 

89,116

 

16,713

 

9,593

 

20,202

 

(504,752

)

881,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended
September 30, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

689,680

 

88,720

 

1,894,933

 

457,198

 

40,383

 

50,215

 

162,510

 

 

 

3,383,639

 

 

Transfers between geographic areas

 

$

82,443

 

5,828

 

12,120

 

23,560

 

4,603

 

6,096

 

8,144

 

(142,794

)

 

 

Total revenues

 

$

772,123

 

94,548

 

1,907,053

 

480,758

 

44,986

 

56,311

 

170,654

 

(142,794

)

3,383,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

388,670

 

45,804

 

270,896

 

156,345

 

23,827

 

23,862

 

39,701

 

 

 

949,105

 

 

Operating income

 

$

80,059

 

10,921

 

132,519

 

32,622

 

6,419

 

4,485

 

8,436

 

 

 

275,461

 

 

Identifiable assets at quarter end

 

$

854,409

 

67,458

 

415,273

 

349,654

 

27,506

 

33,518

 

63,802

 

44

 

1,811,664

 

 

Capital expenditures

 

$

115,142

 

521

 

8,020

 

5,240

 

375

 

1,060

 

1,143

 

 

 

131,501

 

 

Depreciation and amortization

 

$

13,461

 

1,014

 

3,769

 

5,003

 

584

 

1,153

 

1,036

 

 

 

26,020

 

 

Equity

 

$

1,165,850

 

27,797

 

307,047

 

102,363

 

16,065

 

13,533

 

27,779

 

(638,822

)

1,021,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended
September 30, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

549,915

 

68,968

 

1,578,092

 

394,040

 

35,857

 

43,165

 

129,568

 

 

 

2,799,605

 

 

Transfers between geographic areas

 

$

60,939

 

3,894

 

9,359

 

17,366

 

4,139

 

5,437

 

5,956

 

(107,090

)

 

 

Total revenues

 

$

610,854

 

72,862

 

1,587,451

 

411,406

 

39,996

 

48,602

 

135,524

 

(107,090

)

2,799,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

311,261

 

36,231

 

211,777

 

131,731

 

21,328

 

19,638

 

31,302

 

 

 

763,268

 

 

Operating income

 

$

48,391

 

6,276

 

100,227

 

19,107

 

5,250

 

3,650

 

3,713

 

 

 

186,614

 

 

Identifiable assets at quarter end

 

$

705,474

 

55,849

 

372,276

 

304,809

 

25,636

 

26,573

 

43,848

 

7,408

 

1,541,873

 

 

Capital expenditures

 

$

56,770

 

716

 

2,917

 

3,432

 

672

 

882

 

770

 

 

 

66,159

 

 

Depreciation and amortization

 

$

11,097

 

1,106

 

3,578

 

4,541

 

517

 

859

 

1,084

 

 

 

22,782

 

 

Equity

 

$

950,642

 

21,120

 

279,106

 

89,116

 

16,713

 

9,593

 

20,202

 

(504,752

)

881,740

 

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

 



GRAPHIC 3 g235701mmi001.jpg GRAPHIC begin 644 g235701mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#WZBLA_%7A MZ.1HWUW35=3AE:Z0$'T/--_X2[PW_P!!_2__``+3_&@#9HJK8ZG8:G&TEA>V M]TB'#-!*'`/OBK5`!1110`4444`%%%%`!117'ZS\3/#F@^(%T34)KB.\9U11 MY#;6+8Q@]#U%`'2ZEJ5KI.GRWMY((X8ADD]_8>]>:>*=/M]M26\, ML0:VM!$#C/11SR?4U9^+\CBVTR,.P1FIKR_93[,^X>.PR5W4C]Z*_ACPW=> M)M46UARL*\S2XX1?\:]]TW3;;2=/BLK.,)#$,`>ON?>JOA_0;3P[I<=E:KD] M9)".7;U-:M>QA<.J4;O=GY[G6;2Q]7ECI!;+OYL****ZCQ`HHHH`^?\`]H+P M_I%BFBWUII\$%S=7+I/)&NTR#`/./J:]'L/A;X'FTJU:3PY9LSP(6;!R25'. MH7,#.+F M1/,V,7;L>N*XGP]XV\9I\4(O"?B?4+.U6-CM9+4?Z4.P#9XW#O0![517E2:I MXZUCX@:OHFC:U9#2K)P9;Q[,$PLW/E#GYB.]97Q;\3>,=!U#2=/MYX5L;V6- M%>WXFE=2NX?[()/2@#VJBO,-=UGXI6%O_:%IHFEO:1KN:U24R38QWX'/TK:\ M`?$6Q\;Z)<71B^QW=GQ=6['.SOD>U`':T5Y)HOB'6_B/J=]>VVNKHGAZUF,- MN(6437##JQ)/`Z'\:V_!WBZX?Q=JGA#4]0@OY[*,36]['@>;'QE6QQN&:`/0 M*\=^.L:?:O!\NQ?,_M(#=CG&4XK=@\;:UXOUB\L_!MO;#3[)_+FU.ZR5=_[J M+W^M>?\`Q8OO$@UWPKINNV]J46]6:*[MR<2_,H*E3T(_J*`/1/B3I%WK=]HU MC9H6DD9\GL@XR379Z-IB:-H]KI\;EU@C";CWKG_B-XEU+PGX6GU;3-.2[DB& M'=VP(0>-Q]1G'%8MMXE\32?!FUU^Q^S7&IM:-/-)<'`4#))`'4\=*RC249N? M5G;5QLZF&IX;[,;_`#;;/1(;B&XW^3*DFQBC;3G:PZ@^]25X#\,$^)%_X4?4 M-&U+2EMKJZED)O(R\C.3\Q)^M=;XB\8Z]>>+-.\#:!-#%JK0K)J5\$W+`-N6 MVCU_Q%:G$>HT5Y3XJO/%7PUMH-=75YM;TD2+'>P72C>@/`96['XF^PZLJM]N1L,O<(/0D=Z`/8:*\;LI?BS<^-=(NKF..+1YPKR10L& MCBC(Y#YYW5:T?5->^(^M^(#8^(I='M-.G-M;P6Z@LQ&?G?/;(H`[OQ%XI@\/ MRVT+6\EQ-.?NH<;1G&2?KQ57_A87A[_GO-_WZ-9'AC0M0\0^&_(\9)(^HV=S M+!YR'894!X/N#74_\(OH7_0+M_\`OF@#RC]HW_D&^&_^OM_Y+7L>FJ'T:T5A MD&W0$>ORBO'OB'X-^(7CV6VBDM-,MK2SD9X`L^7).!D_E6[:R?%^ULX;8:?X M=<11A`[2MDX&,GGK0!UOAV+3?#HM_"5O=O-<00/VU&UTIK!9#XG\[_`$%8.)&0P'7/K6CX(\+^+=(U'Q!XAUXV]WK-ZBI! M&DORX&3MSV'2H/#'AWQQ%\1Y?$GB*UL)DGA,"^5-G[*F?X!_/UH`M?!36]-U M3P6+>W3R]2MY6_M!7.7>4G)D8GDY_IBL'XY_\AWP5_V$!_Z$E11^!?&^B_$J M_P#$^@6>GP6MS*V^T:?"RH>N?0D\^Q-1?'A;J>Z\&JA%O=R76%.=PC&->U70-/,&HC3IU60.Q/*G. M/>N7TWPA\0/AQK%[%X4BM=3T2YD\Q(+B3&P_3.0<<9[XKT7PU:^);M+F[\5M M;1M/'Y2:?;?-'&ON[=QG\,5E_'8`S^# MFP,C4\`_BE-M?AWXQ\":[<7/@B^M)],NG+O97IP%/;GO^%5O'7A7XC^*&T2Z MGM],D:SN/-^RV[E0I!4Y9F/.<8XZ4`=O\7/^26:]_P!<1_Z$*QO#O_)O"?\` M8(D_D:M>-].\9^)_!O\`8]MIUC%->Q`7;-<9$1#`[5]>G6IO!WAO7;?P!+X5 MU^"W@1+9K:*>WDW;E8'DCU&:`*OP)CV?"G3VS]^:9OI^\(_I7+^!F(_:)\5B M[/\`I)A;9GNN4_IMJYX.\,_$[PA;#P_:-I+Z2LQ9+N5B6C4G)VJ#WYX/K6KX MP\!:PGC"R\:^%6A;585"75M*VU;@8QG/8XX_`4`;WQ5-N/AEKOV@`I]G.W/] M[(V_KBO&]7$H_9^\+^;NS]N&W/\`=W'%>A^*=)\8?$6VMM%N-+30M(+K)>RO M<+*\F.0J@=OZXJI\0_`GB;6]-TWP]X>MK.'1M."&-Y)<.Y48`(]!0!ZQ;?\` M'I#_`-^(?"NOW/C'P)=EQ(S2W%FO.>[8'1AU..M>I>&9/$CVK MP^(+*UMVCC58WMY=^\XP21V[5QN@M\0_">GWFD-H$6K1I+(UC="\5=JLQ(#@ M\D#/UH`Z#X;^.XO'GA]KMH?L][;/Y5U#V#8ZCV-=E7"_"_P5=>#M%NVU&1&U M'49S<7"1\I&>R@]^IKNJ`"BBB@`HHHH`*\`^,GB73]4\1^'HK`7%P=+O/,NF MC@8A`&7(!QR>#7O]+0!B6.O6GB'0Y[O0[P$A"%D>)OD?'=3C-[(V$DOA6CQQV!Y M]\T[2/'4]]#?))I.Y]7U33[9;-[19)F\T2*3NCV.01QZJ,_455M/B3=-9*9-( M>6=$D>3R]PW*F>5X].U>C44`>?ZAX]N[72M%U.;3I;9+OS7EMF!+C8!@<#C. M35F;QYAT66XCGG,20QD^8!D@,01QT)_*NWH[T`>?7OC359-&N]0AM MA9+`'C5)$+L\FW(P,=,5>U3QXFFZNNFI:&=Q#'([AB-N_ID8Z5V=<'9_\E7U M'_>3_P!)UH`74O',VG:F6-F\ENUMYJ0A6#J=H8@\?>Y`Q[&I]2\;7>FQ6CMI M.\3VJ7+%9#A`2`<\9X++^==I6&/^1W/_`%X_^SB@"#0/%D.MWMS:-`]O-"P4 - -*P/S<9/:NBI:2@#_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----