-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, AaO0d9xjuRlNk+ymaM51hdy/UaRv0HPebENUl5cGR5vKFfY6dIPQXsASZKrFEAfW 7ovowolH1eXoa06QONXvtQ== 0001104659-06-050762.txt : 20060802 0001104659-06-050762.hdr.sgml : 20060802 20060802171216 ACCESSION NUMBER: 0001104659-06-050762 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060802 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060802 DATE AS OF CHANGE: 20060802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EXPEDITORS INTERNATIONAL OF WASHINGTON INC CENTRAL INDEX KEY: 0000746515 STANDARD INDUSTRIAL CLASSIFICATION: ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO [4731] IRS NUMBER: 911069248 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13468 FILM NUMBER: 06998921 BUSINESS ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 BUSINESS PHONE: 2066743400 MAIL ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 8-K 1 a06-17291_18k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report:  August 2, 2006
(Date of earliest event reported)

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
(Exact name of registrant as specified in its charter)

Washington

 

000-13468

 

91-1069248

(State or other jurisdiction of

 

(Commission File No.)

 

(IRS Employer Identification Number)

incorporation or organization)

 

 

 

 

 

1015 Third Avenue, 12th Floor, Seattle, Washington

 

98104

 (Address of principal executive offices)

 

(Zip Code)

 

(206) 674-3400
(Registrant’s telephone number, including area code)

N/A
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 




Item 2.02  Results of Operations and Financial Condition.

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

On August 1, 2006, Expeditors International of Washington, Inc., a Washington corporation, issued a press release announcing second quarter 2006 financial results.  A copy of the press release is furnished as Exhibit 99.1 to this report.

Item 9.01  Financial Statements and Exhibits

(d)  Exhibits

Exhibit No.

 

Description

 

99.1

 

Press Release of Expeditors International of Washington, Inc., dated August 1, 2006, reporting second quarter 2006 financial results.

 

 

2




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

 

 

August 2, 2006

/s/ PETER J. ROSE

 

Peter J. Rose, Chairman and

 

Chief Executive Officer

 

 

August 2, 2006

/s/ R. JORDAN GATES

 

R. Jordan Gates, Executive Vice President-

 

Chief Financial Officer

 

3




INDEX TO EXHIBITS

Exhibit No.

 

Description

 

99.1

 

Press Release of Expeditors International of Washington, Inc., dated August 1, 2006, reporting second quarter 2006 financial results.

 

 

4



EX-99.1 2 a06-17291_1ex99d1.htm EX-99

Exhibit 99.1

EARNINGS RELEASE

By: Expeditors International of Washington, Inc.

1015 Third Avenue, Suite 1200

 

Seattle, Washington 98104

 

 

 

 

 

CONTACT:

R. Jordan Gates

 

 

 

Chief Financial Officer

 

 

 

(206) 674-3427

FOR IMMEDIATE RELEASE

 

EXPEDITORS ANNOUNCES NET EARNINGS INCREASE OF 53%

SEATTLE, WASHINGTON — August 1, 2006, Expeditors International of Washington, Inc. (NASDAQ:EXPD) today announced net earnings of $56,329,000 for the second quarter of 2006, compared with $36,698,000(1) for the same quarter of 2005, an increase of 53%.  Net revenues for the second quarter of 2006 increased 25% to $313,570,000 as compared with $250,660,000 reported for the second quarter of 2005.  Total revenues and operating income were $1,129,324,000 and $88,803,000 in 2006 compared with $927,999,000 and $58,729,000(1) for the same quarter of 2005, increases of 22% and 51%, respectively.  Diluted net earnings per share for the second quarter were $.25 as compared with $.17 for the same quarter in 2005, an increase of 47%.  The company also reported that same store net revenues and operating income increased 25% and 51%, respectively, for the second quarter of 2006 when compared with 2005.

For the six months ended June 30, 2006, net earnings rose to $108,681,000 from $67,744,000(1) in 2005, an increase of 60%. Net revenues for the six months increased to $609,767,000 from $481,343,000 for 2005, up 27%. Total revenues and operating income for the six months were $2,153,916,000 and $174,204,000 in 2006 compared with $1,753,163,000 and $109,177,000(1) for the same period in 2005, increases of 23% and 60%, respectively.  Diluted net earnings per share for the first two quarters of 2006 were $.49 as compared with $.31 for the same period of 2005, an increase of 58%. Same store net revenues and operating income increased 26% and 59%, respectively, for the six months ended June 30, 2006 when compared with same period of 2005.

“You take results like these any time you can get them.” commented Peter J. Rose, Chairman and Chief Executive Officer.   “The second quarter of 2006 was strong across the board.  We remain encouraged by the degree that our operational productivity and efficiency initiatives continue to allow us to increase business volumes without a commensurate increase in operating costs.  We were also pleased to see our fee-based ocean products—order management and ocean forwarding, - making year over year gains — this is something that we haven’t seen in quite some time.”

“Our culture makes customer service and profitability management the focus of each and every employee.  Placing this responsibility beyond the purview of a small group empowers those who are most able to execute and deliver.” Rose continued.  “The combined efforts of every individual from the most senior District Manager to the newest runner determines how we deliver customer service and how well we generate profits.  Our results reflect the fact that our employees understand the culture, live it and improve upon it, each and every day.  To paraphrase Robert Frost, that makes all the difference” Rose concluded.

Expeditors is a global logistics company.  Headquartered in Seattle, Washington, the company employs trained professionals in 167 offices and 56 international service centers located on six continents linked into a seamless worldwide network through an integrated information management system.  Services include air and ocean freight forwarding, vendor consolidation, customs clearance, marine insurance, distribution and other value added international logistics services.


(1)             In accordance with the provisions of FAS 123R, the Company has elected to apply the modified retrospective method to prior year’s reported numbers.  The Modified Retrospective Method calls for prior reported numbers to be adjusted to reflect the expensing of stock options, as has been required for disclosure in the company’s 10-K reports since 1996 and in the Company’s 10-Q reports since 2002.  Accordingly certain 2005 numbers which have been adjusted retrospectively to show the effect of stock compensation expense, will not agree with the figures reported in the 2005 second quarter press release dated August 2, 2005.  Diluted weighted shares outstanding for 2005 are also reported consistent with the requirements of FAS 123R.  Accordingly, the 2005 diluted weighted shares outstanding amounts shown in this press release will not agree with the amounts reported in above-referenced 2005 second quarter press release.




Expeditors International of Washington, Inc.
Financial Highlights
Three months and Six months ended
June 30, 2006 and 2005
Unaudited
(in 000’s except share data)

 

 

Three months ended

 

 

 

Six months ended

 

 

 

 

 

June 30

 

 

 

June 30

 

 

 

 

 

2006

 

2005(2)

 

% Increase

 

2006

 

2005(2)

 

% Increase

 

Revenues

 

1,129,324

 

927,999

 

22

%

2,153,916

 

1,753,163

 

23

%

Net revenues

 

313,570

 

250,660

 

25

%

609,767

 

481,343

 

27

%

Operating income

 

88,803

 

58,729

 

51

%

174,204

 

109,177

 

60

%

Net earnings

 

56,329

 

36,698

 

53

%

108,681

 

67,744

 

60

%

Diluted earnings per share

 

.25

 

.17

 

47

%

.49

 

.31

 

58

%

Basic earnings per share

 

.26

 

.17

 

53

%

.51

 

.32

 

59

%

Diluted weighted average shares outstanding

 

224,374,720

 

220,901,114

 

 

 

224,051,286

 

221,160,880

 

 

 

Basic weighted average shares outstanding

 

213,725,395

 

213,552,092

 

 

 

213,574,773

 

213,504,726

 

 

 

 

Office developments  during the Second Quarter of 2006
North America
Reynosa, Tamaulipas, Mexico *
Calexico, California, USA+

* Full-service office (previously a satellite office)
+ Satellite office

Investors may submit written questions via e-mail to: Investor @ expeditors.com

Or by fax to 206 674 3459

Questions received by the end of business on 2 August, 2006 will be considered in management’s 8-K “Responses to Selected Questions” expected to be filed on our about 9 August, 2006.


(2)             See note 1 on the first page of this important information regarding comparability of prior year numbers.

 

2




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)

 

 

June 30,

 

December 31,

 

 

 

2006

 

2005

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

454,694

 

$

463,894

 

Short-term investments

 

415

 

123

 

Accounts receivable, net

 

751,929

 

709,331

 

Deferred Federal and state income taxes

 

6,679

 

7,208

 

Other current assets

 

28,191

 

21,405

 

Total current assets

 

1,241,908

 

1,201,961

 

 

 

 

 

 

 

Property and equipment, net

 

444,285

 

333,787

 

Goodwill, net

 

7,774

 

7,774

 

Other intangibles, net

 

8,367

 

8,997

 

Other assets

 

13,216

 

13,525

 

 

 

 

 

 

 

 

 

$

1,715,550

 

$

1,566,044

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

529,518

 

479,546

 

Accrued expenses, primarily salaries and related costs

 

128,516

 

103,674

 

Federal, state and foreign income taxes

 

28,754

 

29,281

 

Total current liabilities

 

$

686,788

 

$

612,501

 

 

 

 

 

 

 

Deferred Federal and state income taxes

 

$

29,019

 

$

13,278

 

 

 

 

 

 

 

Minority interest

 

$

30,142

 

$

13,883

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, par value $.01 per share.

 

 

 

 

 

Authorized 2,000,000 shares; none issued

 

 

 

Common stock, par value $.01 per share.

 

 

 

 

 

Authorized 640,000,000 shares; issued and outstanding 213,258,504 shares at June 30, 2006 and 213,227,042 shares at December 31, 2005

 

2,133

 

2,132

 

Additional paid-in capital

 

132,120

 

180,905

 

Retained earnings

 

831,090

 

745,984

 

Accumulated other comprehensive income

 

4,258

 

(2,639

)

Total shareholders’ equity

 

969,601

 

926,382

 

 

 

 

 

 

 

 

 

$

1,715,550

 

$

1,566,044

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006.

 

3




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(In thousands, except share data)
(Unaudited)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Revenues:

 

 

 

 

 

 

 

 

 

Airfreight

 

$

545,273

 

$

421,213

 

$

1,036,271

 

$

794,098

 

Ocean freight and ocean services

 

380,280

 

336,934

 

724,939

 

634,078

 

Customs brokerage and other services

 

203,771

 

169,852

 

392,706

 

324,987

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

1,129,324

 

927,999

 

2,153,916

 

1,753,163

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Airfreight consolidation

 

429,976

 

330,269

 

810,557

 

614,707

 

Ocean freight consolidation

 

300,780

 

277,259

 

571,659

 

521,229

 

Customs brokerage and other services

 

84,998

 

69,811

 

161,933

 

135,884

 

Salaries and related costs

 

172,453

 

145,624

 

333,427

 

278,515

 

Rent and occupancy costs

 

13,372

 

13,457

 

27,095

 

27,205

 

Depreciation and amortization

 

8,626

 

7,603

 

16,679

 

14,942

 

Selling and promotion

 

8,957

 

7,120

 

16,914

 

14,666

 

Other

 

21,359

 

18,127

 

41,448

 

36,838

 

Total operating expenses

 

1,040,521

 

869,270

 

1,979,712

 

1,643,986

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

88,803

 

58,729

 

174,204

 

109,177

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(10

)

(219

)

(37

)

(248

)

Interest income

 

4,390

 

2,725

 

8,664

 

4,872

 

Other, net

 

465

 

874

 

2,132

 

2,070

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

4,845

 

3,380

 

10,759

 

6,694

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and minority interest

 

93,648

 

62,109

 

184,963

 

115,871

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

35,503

 

24,083

 

72,555

 

45,745

 

 

 

 

 

 

 

 

 

 

 

Net earnings before minority interest

 

58,145

 

38,026

 

112,408

 

70,126

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

(1,816

)

(1,328

)

(3,727

)

(2,382

)

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

56,329

 

$

36,698

 

$

108,681

 

$

67,744

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.25

 

$

0.17

 

$

0.49

 

$

0.31

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.26

 

$

0.17

 

$

0.51

 

$

0.32

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding

 

224,374,720

 

220,901,114

 

224,051,286

 

221,160,880

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

213,725,395

 

213,552,092

 

213,574,773

 

213,504,726

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the

implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006.

 

4




 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

56,329

 

$

36,698

 

$

108,681

 

$

67,744

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Provision for losses on accounts receivable

 

647

 

(394

)

493

 

(358

)

Deferred income tax expense

 

5,817

 

3,370

 

12,589

 

8,580

 

Stock compensation expense

 

9,418

 

9,576

 

17,816

 

16,684

 

Depreciation and amortization

 

8,626

 

7,603

 

16,679

 

14,942

 

Gain on sale of property and equipment

 

(68

)

(26

)

(215

)

(45

)

Minority interest in earnings of consolidated entities

 

1,815

 

833

 

4,011

 

1,670

 

Other

 

789

 

1,220

 

1,577

 

293

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Increase in accounts receivable

 

(49,838

)

(45,318

)

(28,999

)

(1,648

)

Increase in other current assets

 

(11,394

)

(4,539

)

(6,300

)

(1,746

)

Increase in accounts payable and other current liabilities

 

33,437

 

33,183

 

67,379

 

30,225

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

55,578

 

42,206

 

193,711

 

136,341

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

(Increase) decrease in short-term investments

 

(275

)

631

 

(283

)

(12

)

Purchase of property and equipment

 

(100,334

)

(14,175

)

(121,833

)

(43,192

)

Proceeds from sale of property and equipment

 

87

 

107

 

265

 

249

 

Other

 

692

 

(673

)

486

 

(1,339

)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(99,830

)

(14,110

)

(121,365

)

(44,294

)

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

Proceeds (repayments) of short-term debt, net

 

 

43

 

 

(2,130

)

Proceeds from issuance of common stock

 

20,513

 

8,700

 

26,020

 

11,075

 

Repurchases of common stock

 

(86,669

)

(35,486

)

(113,628

)

(50,013

)

Excess tax benefits from employee stock plans

 

14,973

 

4,747

 

21,008

 

6,322

 

Dividends paid

 

(23,575

)

(16,055

)

(23,576

)

(16,055

)

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(74,758

)

(38,051

)

(90,176

)

(50,801

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

6,016

 

(8,562

)

8,630

 

(11,356

)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(112,994

)

(18,517

)

(9,200

)

29,890

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

567,688

 

457,390

 

463,894

 

408,983

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

454,694

 

438,873

 

454,694

 

438,873

 

 

 

 

 

 

 

 

 

 

 

Interest and taxes paid:

 

 

 

 

 

 

 

 

 

Interest

 

8

 

214

 

32

 

234

 

Income tax

 

30,376

 

18,444

 

43,051

 

28,560

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

5




EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES
Business Segment Information
(In thousands)
(Unaudited)

 

 

 

United

 

Other

 

Far

 

 

 

Australia/

 

Latin

 

Middle

 

Elimi-

 

Consoli-

 

 

 

States

 

N. America

 

East

 

Europe

 

New Zealand

 

America

 

East

 

nations

 

dated

 

Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

230,158

 

30,254

 

629,016

 

156,268

 

13,435

 

16,801

 

53,392

 

 

 

1,129,324

 

Transfers between geographic areas

 

$

27,485

 

1,962

 

4,171

 

7,900

 

1,621

 

2,111

 

2,680

 

(47,930

)

 

Total revenues

 

$

257,643

 

32,216

 

633,187

 

164,168

 

15,056

 

18,912

 

56,072

 

(47,930

)

1,129,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

126,161

 

15,871

 

88,945

 

53,330

 

8,024

 

8,287

 

12,952

 

 

 

313,570

 

Operating income

 

$

27,659

 

3,864

 

40,855

 

10,051

 

2,127

 

1,665

 

2,582

 

 

 

88,803

 

Identifiable assets at quarter end

 

$

839,926

 

57,363

 

369,930

 

329,676

 

22,431

 

32,241

 

58,371

 

5,612

 

1,715,550

 

Capital expenditures

 

$

91,578

 

198

 

4,467

 

3,096

 

109

 

468

 

418

 

 

 

100,334

 

Depreciation and amortization

 

$

4,417

 

345

 

1,210

 

1,729

 

189

 

382

 

354

 

 

 

8,626

 

Equity

 

$

1,106,283

 

24,124

 

276,872

 

95,304

 

14,245

 

13,256

 

25,951

 

(586,434

)

969,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

182,105

 

23,405

 

519,774

 

133,903

 

11,745

 

15,561

 

41,506

 

 

 

927,999

 

Transfers between geographic areas

 

$

19,232

 

1,178

 

3,126

 

5,583

 

1,425

 

1,879

 

1,926

 

(34,349

)

 

Total revenues

 

$

201,337

 

24,583

 

522,900

 

139,486

 

13,170

 

17,440

 

43,432

 

(34,349

)

927,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

101,950

 

12,839

 

66,894

 

44,724

 

7,054

 

6,885

 

10,314

 

 

 

250,660

 

Operating income

 

$

16,617

 

2,781

 

28,297

 

6,652

 

1,592

 

1,367

 

1,423

 

 

 

58,729

 

Identifiable assets at quarter end

 

$

666,572

 

47,503

 

317,473

 

289,708

 

23,903

 

23,256

 

43,215

 

5,619

 

1,417,249

 

Capital expenditures

 

$

10,465

 

207

 

1,074

 

1,309

 

469

 

361

 

290

 

 

 

14,175

 

Depreciation and amortization

 

$

3,713

 

362

 

1,216

 

1,499

 

172

 

286

 

355

 

 

 

7,603

 

Equity

 

$

911,406

 

19,831

 

245,979

 

85,294

 

15,106

 

8,606

 

20,623

 

(463,612

)

843,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

449,380

 

58,635

 

1,185,711

 

296,633

 

25,788

 

32,910

 

104,859

 

 

 

2,153,916

 

Transfers between geographic areas

 

$

52,927

 

3,692

 

7,854

 

15,225

 

3,030

 

4,004

 

5,062

 

(91,794

)

 

Total revenues

 

$

502,307

 

62,327

 

1,193,565

 

311,858

 

28,818

 

36,914

 

109,921

 

(91,794

)

2,153,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

251,860

 

30,553

 

169,694

 

101,933

 

15,424

 

15,474

 

24,829

 

 

 

609,767

 

Operating income

 

$

52,227

 

7,203

 

82,139

 

20,624

 

4,108

 

2,939

 

4,964

 

 

 

174,204

 

Identifiable assets at quarter end

 

$

839,926

 

57,363

 

369,930

 

329,676

 

22,431

 

32,241

 

58,371

 

5,612

 

1,715,550

 

Capital expenditures

 

$

108,764

 

295

 

7,221

 

3,810

 

346

 

791

 

606

 

 

 

121,833

 

Depreciation and amortization

 

$

8,485

 

696

 

2,400

 

3,265

 

387

 

747

 

699

 

 

 

16,679

 

Equity

 

$

1,106,283

 

24,124

 

276,872

 

95,304

 

14,245

 

13,256

 

25,951

 

(586,434

)

969,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

350,776

 

43,614

 

961,787

 

260,743

 

23,485

 

28,665

 

84,093

 

 

 

1,753,163

 

Transfers between geographic areas

 

$

35,626

 

2,347

 

5,848

 

10,998

 

2,647

 

3,438

 

3,783

 

(64,687

)

 

Total revenues

 

$

386,402

 

45,961

 

967,635

 

271,741

 

26,132

 

32,103

 

87,876

 

(64,687

)

1,753,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

196,019

 

24,195

 

127,551

 

86,894

 

13,769

 

12,543

 

20,372

 

 

 

481,343

 

Operating income

 

$

27,261

 

4,801

 

57,144

 

11,764

 

3,220

 

2,232

 

2,755

 

 

 

109,177

 

Identifiable assets at quarter end

 

$

666,572

 

47,503

 

317,473

 

289,708

 

23,903

 

23,256

 

43,215

 

5,619

 

1,417,249

 

Capital expenditures

 

$

36,437

 

512

 

2,150

 

2,519

 

537

 

552

 

485

 

 

 

43,192

 

Depreciation and amortization

 

$

7,222

 

729

 

2,386

 

3,012

 

326

 

547

 

720

 

 

 

14,942

 

Equity

 

$

911,406

 

19,831

 

245,979

 

85,294

 

15,106

 

8,606

 

20,623

 

(463,612

)

843,233

 

 

Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.

 

6



GRAPHIC 3 g172911kmi001.jpg GRAPHIC begin 644 g172911kmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#WZBLA_%7A MZ.1HWUW35=3AE:Z0$'T/--_X2[PW_P!!_2__``+3_&@#9HJK8ZG8:G&TEA>V M]TB'#-!*'`/OBK5`!1110`4444`%%%%`!117'ZS\3/#F@^(%T34)KB.\9U11 MY#;6+8Q@]#U%`'2ZEJ5KI.GRWMY((X8ADD]_8>]>:>*=/M]M26\, ML0:VM!$#C/11SR?4U9^+\CBVTR,.P1FIKR_93[,^X>.PR5W4C]Z*_ACPW=> M)M46UARL*\S2XX1?\:]]TW3;;2=/BLK.,)#$,`>ON?>JOA_0;3P[I<=E:KD] M9)".7;U-:M>QA<.J4;O=GY[G6;2Q]7ECI!;+OYL****ZCQ`HHHH`^?\`]H+P M_I%BFBWUII\$%S=7+I/)&NTR#`/./J:]'L/A;X'FTJU:3PY9LSP(6;!R25'. MH7,#.+F M1/,V,7;L>N*XGP]XV\9I\4(O"?B?4+.U6-CM9+4?Z4.P#9XW#O0![517E2:I MXZUCX@:OHFC:U9#2K)P9;Q[,$PLW/E#GYB.]97Q;\3>,=!U#2=/MYX5L;V6- M%>WXFE=2NX?[()/2@#VJBO,-=UGXI6%O_:%IHFEO:1KN:U24R38QWX'/TK:\ M`?$6Q\;Z)<71B^QW=GQ=6['.SOD>U`':T5Y)HOB'6_B/J=]>VVNKHGAZUF,- MN(6437##JQ)/`Z'\:V_!WBZX?Q=JGA#4]0@OY[*,36]['@>;'QE6QQN&:`/0 M*\=^.L:?:O!\NQ?,_M(#=CG&4XK=@\;:UXOUB\L_!MO;#3[)_+FU.ZR5=_[J M+W^M>?\`Q8OO$@UWPKINNV]J46]6:*[MR<2_,H*E3T(_J*`/1/B3I%WK=]HU MC9H6DD9\GL@XR379Z-IB:-H]KI\;EU@C";CWKG_B-XEU+PGX6GU;3-.2[DB& M'=VP(0>-Q]1G'%8MMXE\32?!FUU^Q^S7&IM:-/-)<'`4#))`'4\=*RC249N? M5G;5QLZF&IX;[,;_`#;;/1(;B&XW^3*DFQBC;3G:PZ@^]25X#\,$^)%_X4?4 M-&U+2EMKJZED)O(R\C.3\Q)^M=;XB\8Z]>>+-.\#:!-#%JK0K)J5\$W+`-N6 MVCU_Q%:G$>HT5Y3XJO/%7PUMH-=75YM;TD2+'>P72C>@/`96['XF^PZLJM]N1L,O<(/0D=Z`/8:*\;LI?BS<^-=(NKF..+1YPKR10L& MCBC(Y#YYW5:T?5->^(^M^(#8^(I='M-.G-M;P6Z@LQ&?G?/;(H`[OQ%XI@\/ MRVT+6\EQ-.?NH<;1G&2?KQ57_A87A[_GO-_WZ-9'AC0M0\0^&_(\9)(^HV=S M+!YR'894!X/N#74_\(OH7_0+M_\`OF@#RC]HW_D&^&_^OM_Y+7L>FJ'T:T5A MD&W0$>ORBO'OB'X-^(7CV6VBDM-,MK2SD9X`L^7).!D_E6[:R?%^ULX;8:?X M=<11A`[2MDX&,GGK0!UOAV+3?#HM_"5O=O-<00/VU&UTIK!9#XG\[_`$%8.)&0P'7/K6CX(\+^+=(U'Q!XAUXV]WK-ZBI! M&DORX&3MSV'2H/#'AWQQ%\1Y?$GB*UL)DGA,"^5-G[*F?X!_/UH`M?!36]-U M3P6+>W3R]2MY6_M!7.7>4G)D8GDY_IBL'XY_\AWP5_V$!_Z$E11^!?&^B_$J M_P#$^@6>GP6MS*V^T:?"RH>N?0D\^Q-1?'A;J>Z\&JA%O=R76%.=PC&->U70-/,&HC3IU60.Q/*G. M/>N7TWPA\0/AQK%[%X4BM=3T2YD\Q(+B3&P_3.0<<9[XKT7PU:^);M+F[\5M M;1M/'Y2:?;?-'&ON[=QG\,5E_'8`S^# MFP,C4\`_BE-M?AWXQ\":[<7/@B^M)],NG+O97IP%/;GO^%5O'7A7XC^*&T2Z MGM],D:SN/-^RV[E0I!4Y9F/.<8XZ4`=O\7/^26:]_P!<1_Z$*QO#O_)O"?\` M8(D_D:M>-].\9^)_!O\`8]MIUC%->Q`7;-<9$1#`[5]>G6IO!WAO7;?P!+X5 MU^"W@1+9K:*>WDW;E8'DCU&:`*OP)CV?"G3VS]^:9OI^\(_I7+^!F(_:)\5B M[/\`I)A;9GNN4_IMJYX.\,_$[PA;#P_:-I+Z2LQ9+N5B6C4G)VJ#WYX/K6KX MP\!:PGC"R\:^%6A;585"75M*VU;@8QG/8XX_`4`;WQ5-N/AEKOV@`I]G.W/] M[(V_KBO&]7$H_9^\+^;NS]N&W/\`=W'%>A^*=)\8?$6VMM%N-+30M(+K)>RO M<+*\F.0J@=OZXJI\0_`GB;6]-TWP]X>MK.'1M."&-Y)<.Y48`(]!0!ZQ;?\` M'I#_`-^(?"NOW/C'P)=EQ(S2W%FO.>[8'1AU..M>I>&9/$CVK MP^(+*UMVCC58WMY=^\XP21V[5QN@M\0_">GWFD-H$6K1I+(UC="\5=JLQ(#@ M\D#/UH`Z#X;^.XO'GA]KMH?L][;/Y5U#V#8ZCV-=E7"_"_P5=>#M%NVU&1&U M'49S<7"1\I&>R@]^IKNJ`"BBB@`HHHH`*\`^,GB73]4\1^'HK`7%P=+O/,NF MC@8A`&7(!QR>#7O]+0!B6.O6GB'0Y[O0[P$A"%D>)OD?'=3C-[(V$DOA6CQQV!Y M]\T[2/'4]]#?))I.Y]7U33[9;-[19)F\T2*3NCV.01QZJ,_455M/B3=-9*9-( M>6=$D>3R]PW*F>5X].U>C44`>?ZAX]N[72M%U.;3I;9+OS7EMF!+C8!@<#C. M35F;QYAT66XCGG,20QD^8!D@,01QT)_*NWH[T`>?7OC359-&N]0AM MA9+`'C5)$+L\FW(P,=,5>U3QXFFZNNFI:&=Q#'([AB-N_ID8Z5V=<'9_\E7U M'_>3_P!)UH`74O',VG:F6-F\ENUMYJ0A6#J=H8@\?>Y`Q[&I]2\;7>FQ6CMI M.\3VJ7+%9#A`2`<\9X++^==I6&/^1W/_`%X_^SB@"#0/%D.MWMS:-`]O-"P4 - -*P/S<9/:NBI:2@#_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----