-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HYSARzjHUm8+zl2Es+Pd5+k6ApvmJBOwZ2j4Va0DVEa4y3cbhSVpldmdjAvhEBx3 J7XPBaygcibWwTTQGFeGcw== 0001104659-05-052293.txt : 20051103 0001104659-05-052293.hdr.sgml : 20051103 20051103150259 ACCESSION NUMBER: 0001104659-05-052293 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20051102 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20051103 DATE AS OF CHANGE: 20051103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EXPEDITORS INTERNATIONAL OF WASHINGTON INC CENTRAL INDEX KEY: 0000746515 STANDARD INDUSTRIAL CLASSIFICATION: ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO [4731] IRS NUMBER: 911069248 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13468 FILM NUMBER: 051176593 BUSINESS ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 BUSINESS PHONE: 2066743400 MAIL ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 8-K 1 a05-19561_18k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report:  November 2, 2005
(Date of earliest event reported)

 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
(Exact name of registrant as specified in its charter)

 

Washington

 

000-13468

 

91-1069248

(State or other jurisdiction of
incorporation or organization)

 

(Commission File No.)

 

(IRS Employer Identification Number)

 

1015 Third Avenue, 12th Floor, Seattle, Washington

 

98104

(Address of principal executive offices)

 

(Zip Code)

 

(206) 674-3400
(Registrant’s telephone number, including area code)

 

N/A
(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Item 2.02   Results of Operations and Financial Condition.

 

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

 

On November 1, 2005, Expeditors International of Washington, Inc., a Washington corporation, issued a press release announcing third quarter 2005 financial results.  A copy of the press release is furnished as Exhibit 99.1 to this report.

 

 

2



 

SIGNATURES

 

                Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

 

 

November 2, 2005

 

/s/ PETER J. ROSE

 

 

 

Peter J. Rose, Chairman and
Chief Executive Officer

 

 

 

 

 

 

 

 

 

November 2, 2005

 

/s/ R. JORDAN GATES

 

 

 

R. Jordan Gates, Executive Vice President-
Chief Financial Officer

 

3



 

INDEX TO EXHIBITS

 

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release of Expeditors International of Washington, Inc., dated November 1, 2005, reporting third quarter 2005 financial results.

 

 

4


EX-99.1 2 a05-19561_1ex99d1.htm EXHIBIT 99

EARNINGS RELEASE

 

By:

Expeditors International of Washington, Inc.
1015 Third Avenue, Suite 1200
Seattle, Washington 98104

 

 

 

 

CONTACT:

R. Jordan Gates
Chief Financial Officer
(206) 674-3427

FOR IMMEDIATE RELEASE

 

EXPEDITORS ANNOUNCES $.50 PER SHARE THIRD QUARTER NET EARNINGS

 

SEATTLE, WASHINGTON — November 1, 2005, Expeditors International of Washington, Inc. (NASDAQ:EXPD) today announced record quarterly net earnings of $55,769,000 for the third quarter of 2005, compared with $43,107,000 for the same quarter of 2004, an increase of 29%.  Net revenues for the third quarter of 2005 increased 17% to $281,925,000 as compared with $240,358,000 reported for the third quarter of 2004.  Total revenues and operating income were $1,046,442,000 and $85,800,000 in 2005 compared with $897,188,000 and $67,420,000 for the same quarter of 2004, an increase of 17% and 27%, respectively.  Diluted net earnings per share for the third quarter were $.50 as compared with $.39 for the same quarter in 2004, an increase of 28%.  The company also reported that same store net revenues and operating income increased 17% and 27%, respectively for the third quarter of 2005 when compared with 2004.

 

For the nine months ended September 30, 2005, net earnings rose to $138,157,000 from $112,563,000 in 2004, an increase of 23%.  Net revenues for the nine months increased to $763,268,000 from $665,077,000 for 2004, up 15%.  Total revenues and operating income for the nine months were $2,799,605,000 and $211,662,000 in 2005 compared with $2,382,704,000 and $174,474,000 for the same period in 2004, increases of 17% and 21%, respectively.  Diluted net earnings per share for the first three quarters of 2005 were $1.24 as compared with $1.02 for the same period of 2004, an increase of 22%. Same store net revenues and operating income increased 14% and 21%, respectively, for the nine months ended September 30, 2005, when compared with the same period of 2004.

 

“Execution and efficiency were the tale of this record quarter,” said Peter J. Rose, Chairman and Chief Executive Officer. “While we continued to experience significant volume increases in air and ocean freight during the third quarter of 2005, our real profitability increases came from our ongoing efforts to increase productivity in the delivery of our services,” Rose continued.

 

“This has not been a one year story.  If you go back to the third quarter of 2001, you would see that Expeditors has basically doubled in size in the last four years.  That is a real accomplishment, particularly when you look at the magnitude of the numbers.  And, we didn’t really purchase this growth—we did it ourselves, organically.  A stable environment fosters consistent, reliable and focused customer service by eliminating the distractions that employees in merged companies feel.  As always, we’d like to formally acknowledge the contribution of each employee to these third quarter results.  Once again, you really made it happen,” Rose concluded.

 

Expeditors is a global logistics company headquartered in Seattle, Washington.  The company employs trained professionals in 164 full-service offices, 54 satellite locations and 7 international service centers located on six continents linked into a seamless worldwide network through an integrated information management system.  Services include air and ocean freight forwarding, vendor consolidation, customs clearance, marine insurance, distribution and other value added international logistics services.

 



 

 

Expeditors International of Washington, Inc.
Financial Highlights
Three months and Nine months ended
September 30, 2005 and 2004
Unaudited
(in 000’s of US dollars except share data)

 

 

 

Three months ended
September 30,

 

 

 

Nine months ended
September 30,

 

 

 

 

 

2005

 

2004

 

% Inc.

 

2005

 

2004

 

% Inc.

 

Revenues

 

$

1,046,422

 

$

897,188

 

17

%

$

2,799,605

 

$

2,382,704

 

17

%

Net revenues

 

$

281,925

 

$

240,358

 

17

%

$

763,268

 

$

665,077

 

15

%

Operating income

 

$

85,800

 

$

67,420

 

27

%

$

211,662

 

$

174,474

 

21

%

Net earnings

 

$

55,769

 

$

43,107

 

29

%

$

138,157

 

$

112,563

 

23

%

Diluted earnings per share

 

$

.50

 

$

.39

 

28

%

$

1.24

 

$

1.02

 

22

%

Basic earnings per share

 

$

.52

 

$

.41

 

27

%

$

1.29

 

$

1.07

 

21

%

Diluted weighted average shares outstanding

 

111,390,617

 

111,206,168

 

 

 

111,595,346

 

110,480,254

 

 

 

Basic weighted average shares outstanding

 

106,868,687

 

106,255,293

 

 

 

106,791,564

 

105,663,441

 

 

 

 

Offices Opened during the 3rd Quarter of 2005

 

FAR EAST

 

EUROPE

 

 

 

Laem Chabang, Thailand+

 

Aberdeen, Scotland*

Ningbo, China*

 

 

Surabaya, Indonesia*

 

 

Johor Bahru, Malaysia*

 

 

Da Nang, Vietnam+

 

 

 


                *Full-service offices.  Surabaya and Johor Bahru went from being satellites to full-service offices.

                +Satellite offices.

 

Investors may submit written questions via e-mail to:  investor@expeditors.com

 

Or by fax to:  (206) 674-3459

 

Questions received by the end of business on November 2, 2005 will be considered in management’s 8-K “Responses to Selected Questions” expected to be filed on our about November 14, 2005.

 

2



EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)

 

 

 

September 30,

 

December 31,

 

 

 

2005

 

2004

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

461,443

 

$

408,983

 

Short-term investments

 

96

 

109

 

Accounts receivable, net

 

714,112

 

614,044

 

Other current assets

 

15,440

 

22,724

 

Total current assets

 

1,191,091

 

1,045,860

 

 

 

 

 

 

 

Property and equipment, net

 

319,362

 

287,379

 

Goodwill, net

 

7,774

 

7,774

 

Other intangibles, net

 

9,433

 

10,839

 

Other assets

 

14,213

 

12,201

 

 

 

 

 

 

 

 

 

$

1,541,873

 

$

1,364,053

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term debt

 

 

2,250

 

Accounts payable

 

479,298

 

410,251

 

Accrued expenses, primarily salaries and related costs

 

106,197

 

84,778

 

Deferred Federal and state income taxes

 

3,889

 

6,369

 

Federal, state and foreign income taxes

 

25,868

 

20,668

 

Total current liabilities

 

$

615,252

 

$

524,316

 

 

 

 

 

 

 

Deferred Federal and state income taxes

 

$

33,311

 

$

24,861

 

 

 

 

 

 

 

Minority interest

 

$

11,570

 

$

7,472

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, par value $.01 per share.

 

 

 

 

 

Authorized 2,000,000 shares; none issued

 

 

 

Common stock, par value $.01 per share.

 

 

 

 

 

Authorized 320,000,000 shares; issued and outstanding 106,704,124 shares at September 30, 2005 and 106,643,953 shares at December 31, 2004

 

1,067

 

1,066

 

Additional paid-in capital

 

12,121

 

44,678

 

Retained earnings

 

868,502

 

749,974

 

Accumulated other comprehensive income

 

50

 

11,686

 

Total shareholders’ equity

 

881,740

 

807,404

 

 

 

 

 

 

 

 

 

$

1,541,873

 

$

1,364,053

 

 

 

3



 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(In thousands, except share data)
(Unaudited)

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Revenues:

 

 

 

 

 

 

 

 

 

Airfreight

 

$

478,294

 

$

406,754

 

$

1,272,392

 

$

1,100,231

 

Ocean freight and ocean services

 

383,975

 

335,908

 

1,018,053

 

859,063

 

Customs brokerage and other services

 

184,173

 

154,526

 

509,160

 

423,410

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

1,046,442

 

897,188

 

2,799,605

 

2,382,704

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Airfreight consolidation

 

377,758

 

315,694

 

992,465

 

844,075

 

Ocean freight consolidation

 

308,385

 

276,886

 

829,614

 

703,018

 

Customs brokerage and other services

 

78,374

 

64,250

 

214,258

 

170,534

 

Salaries and related costs

 

145,629

 

124,744

 

405,024

 

353,716

 

Rent and occupancy costs

 

13,993

 

12,711

 

41,198

 

38,077

 

Depreciation and amortization

 

7,840

 

6,806

 

22,782

 

19,558

 

Selling and promotion

 

7,059

 

6,769

 

21,725

 

20,388

 

Other

 

21,604

 

21,908

 

60,877

 

58,864

 

Total operating expenses

 

960,642

 

829,768

 

2,587,943

 

2,208,230

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

85,800

 

67,420

 

211,662

 

174,474

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(14

)

(6

)

(262

)

(34

)

Interest income

 

3,031

 

1,436

 

7,903

 

3,700

 

Other, net

 

1,355

 

524

 

3,425

 

2,325

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

4,372

 

1,954

 

11,066

 

5,991

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and minority interest

 

90,172

 

69,374

 

222,728

 

180,465

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

32,343

 

24,688

 

80,129

 

64,220

 

 

 

 

 

 

 

 

 

 

 

Net earnings before minority interest

 

57,829

 

44,686

 

142,599

 

116,245

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

(2,060

)

(1,579

)

(4,442

)

(3,682

)

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

55,769

 

$

43,107

 

$

138,157

 

$

112,563

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.50

 

$

0.39

 

$

1.24

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.52

 

$

0.41

 

$

1.29

 

$

1.07

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding

 

111,390,617

 

111,206,168

 

111,595,346

 

110,480,254

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

106,868,687

 

106,255,293

 

106,791,564

 

105,663,441

 

 

4



 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

55,769

 

$

43,107

 

$

138,157

 

$

112,563

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Provision for losses on accounts receivable

 

782

 

2,063

 

424

 

2,307

 

Deferred income tax expense

 

4,258

 

8,155

 

12,245

 

18,035

 

Tax benefits from employee stock plans

 

2,852

 

4,597

 

11,807

 

14,637

 

Depreciation and amortization

 

7,840

 

6,806

 

22,782

 

19,558

 

Gain on sale of property and equipment

 

(811

)

(18

)

(856

)

(66

)

Impairment write down of other assets

 

 

 

 

2,000

 

Other

 

775

 

860

 

1,068

 

2,408

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Increase in accounts receivable

 

(97,236

)

(72,797

)

(98,884

)

(147,409

)

Decrease (increase) in other current assets

 

9,015

 

(409

)

7,269

 

(8,974

)

Increase in minority interest

 

2,087

 

931

 

3,757

 

2,750

 

Increase in accounts payable and other current liabilities

 

67,580

 

40,041

 

97,805

 

124,690

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

52,911

 

33,336

 

195,574

 

142,499

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

Decrease in short-term investments

 

25

 

7

 

13

 

8

 

Purchase of property and equipment

 

(22,967

)

(29,232

)

(66,159

)

(49,525

)

Proceeds from sale of property and equipment

 

1,082

 

153

 

1,331

 

440

 

Other

 

77

 

(1

)

(1,262

)

227

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(21,783

)

(29,073

)

(66,077

)

(48,850

)

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

Borrowings (repayments) of short-term debt, net

 

37

 

3

 

(2,093

)

(210

)

Proceeds from issuance of common stock

 

21,153

 

14,949

 

32,228

 

26,440

 

Repurchases of common stock

 

(30,153

)

(14,984

)

(80,166

)

(26,768

)

Dividends Paid

 

 

 

 

(16,055

)

(11,642

)

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(8,963

)

(32

)

(66,086

)

(12,180

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

405

 

931

 

(10,951

)

320

 

 

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

22,570

 

5,162

 

52,460

 

81,789

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

438,873

 

372,459

 

408,983

 

295,832

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

461,443

 

377,621

 

461,443

 

377,621

 

 

 

 

 

 

 

 

 

 

 

Interest and taxes paid:

 

 

 

 

 

 

 

 

 

Interest

 

6

 

5

 

240

 

37

 

Income tax

 

10,297

 

7,459

 

38,857

 

34,206

 

 

 

5



EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES

Business Segment Information

(In thousands)

(Unaudited)

 

 

 

United

 

Other

 

Far

 

 

 

Australia/

 

Latin

 

Middle

 

 

 

 

 

 

 

States

 

N. America

 

East

 

Europe

 

New Zealand

 

America

 

East

 

Eliminations

 

Consolidated

 

Three months ended September 30, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

199,139

 

25,354

 

616,305

 

133,297

 

12,372

 

14,500

 

45,475

 

 

 

1,046,442

 

Transfers between geographic areas

 

$

25,313

 

1,547

 

3,511

 

6,368

 

1,492

 

1,999

 

2,173

 

(42,403

)

 

Total revenues

 

$

224,452

 

26,901

 

619,816

 

139,665

 

13,864

 

16,499

 

47,648

 

(42,403

)

1,046,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

115,242

 

12,036

 

84,226

 

44,837

 

7,559

 

7,095

 

10,930

 

 

 

281,925

 

Operating income

 

$

27,769

 

1,759

 

43,513

 

7,911

 

2,075

 

1,546

 

1,227

 

 

 

85,800

 

Identifiable assets at quarter end

 

$

705,474

 

55,849

 

372,276

 

304,809

 

25,636

 

26,573

 

43,848

 

7,408

 

1,541,873

 

Capital expenditures

 

$

20,333

 

204

 

767

 

913

 

135

 

330

 

285

 

 

 

22,967

 

Depreciation and amortization

 

$

3,875

 

377

 

1,192

 

1,529

 

191

 

312

 

364

 

 

 

7,840

 

Equity

 

$

947,826

 

21,590

 

279,783

 

90,077

 

16,783

 

9,798

 

20,635

 

(504,752

)

881,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

166,438

 

19,836

 

522,274

 

123,740

 

11,503

 

15,086

 

38,311

 

 

 

897,188

 

Transfers between geographic areas

 

$

19,254

 

1,267

 

3,000

 

4,778

 

1,366

 

1,569

 

1,753

 

(32,987

)

 

Total revenues

 

$

185,692

 

21,103

 

525,274

 

128,518

 

12,869

 

16,655

 

40,064

 

(32,987

)

897,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

96,495

 

11,215

 

68,925

 

41,288

 

6,636

 

5,673

 

10,126

 

 

 

240,358

 

Operating income

 

$

20,892

 

1,953

 

32,324

 

6,969

 

1,804

 

1,165

 

2,313

 

 

 

67,420

 

Identifiable assets at quarter end

 

$

660,037

 

43,787

 

251,407

 

265,921

 

21,517

 

19,004

 

35,973

 

9,716

 

1,307,362

 

Capital expenditures

 

$

23,516

 

354

 

3,570

 

854

 

165

 

480

 

293

 

 

 

29,232

 

Depreciation and amortization

 

$

3,383

 

307

 

1,084

 

1,290

 

173

 

195

 

374

 

 

 

6,806

 

Equity

 

$

827,659

 

16,548

 

180,835

 

75,683

 

13,769

 

5,010

 

16,112

 

(373,946

)

761,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

549,915

 

68,968

 

1,578,092

 

394,040

 

35,857

 

43,165

 

129,568

 

 

 

2,799,605

 

Transfers between geographic areas

 

$

60,939

 

3,894

 

9,359

 

17,366

 

4,139

 

5,437

 

5,956

 

(107,090

)

 

Total revenues

 

$

610,854

 

72,862

 

1,587,451

 

411,406

 

39,996

 

48,602

 

135,524

 

(107,090

)

2,799,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

311,261

 

36,231

 

211,777

 

131,731

 

21,328

 

19,638

 

31,302

 

 

 

763,268

 

Operating income

 

$

68,805

 

7,050

 

101,341

 

20,689

 

5,365

 

3,987

 

4,425

 

 

 

211,662

 

Identifiable assets at quarter end

 

$

705,474

 

55,849

 

372,276

 

304,809

 

25,636

 

26,573

 

43,848

 

7,408

 

1,541,873

 

Capital expenditures

 

$

56,770

 

716

 

2,917

 

3,432

 

672

 

882

 

770

 

 

 

66,159

 

Depreciation and amortization

 

$

11,097

 

1,106

 

3,578

 

4,541

 

517

 

859

 

1,084

 

 

 

22,782

 

Equity

 

$

947,826

 

21,590

 

279,783

 

90,077

 

16,783

 

9,798

 

20,635

 

(504,752

)

881,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

455,227

 

55,923

 

1,343,241

 

354,655

 

31,992

 

39,025

 

102,641

 

 

 

2,382,704

 

Transfers between geographic areas

 

$

50,536

 

3,014

 

8,187

 

13,098

 

3,799

 

4,668

 

4,595

 

(87,897

)

 

Total revenues

 

$

505,763

 

58,937

 

1,351,428

 

367,753

 

35,791

 

43,693

 

107,236

 

(87,897

)

2,382,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

266,206

 

31,180

 

188,474

 

118,332

 

18,275

 

15,569

 

27,041

 

 

 

665,077

 

Operating income

 

$

49,001

 

6,256

 

87,341

 

19,567

 

4,428

 

2,433

 

5,448

 

 

 

174,474

 

Identifiable assets at quarter end

 

$

660,037

 

43,787

 

251,407

 

265,921

 

21,517

 

19,004

 

35,973

 

9,716

 

1,307,362

 

Capital expenditures

 

$

31,013

 

1,405

 

8,211

 

5,175

 

741

 

1,205

 

1,775

 

 

 

49,525

 

Depreciation and amortization

 

$

10,054

 

876

 

2,877

 

3,737

 

474

 

530

 

1,010

 

 

 

19,558

 

Equity

 

$

827,659

 

16,548

 

180,835

 

75,683

 

13,769

 

5,010

 

16,112

 

(373,946

)

761,670

 

 

6


GRAPHIC 3 g195611kmai001.jpg GRAPHIC begin 644 g195611kmai001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#WZBLA_%7A MZ.1HWUW35=3AE:Z0$'T/--_X2[PW_P!!_2__``+3_&@#9HJK8ZG8:G&TEA>V M]TB'#-!*'`/OBK5`!1110`4444`%%%%`!117'ZS\3/#F@^(%T34)KB.\9U11 MY#;6+8Q@]#U%`'2ZEJ5KI.GRWMY((X8ADD]_8>]>:>*=/M]M26\, ML0:VM!$#C/11SR?4U9^+\CBVTR,.P1F(I)'6.D%LN_FPHHHKJ/$"BBB@#Y_\`V@O# M^D6*:+?6FGP07-UP^%O@>;2K5I/#EFS/`A9L'))4O!SC\*`-+ MX?\`@G_A"K[Q!!`H73[JY26T&[)"[3D'Z&NWKB_`4FHZI\*],F2_,>H7,#.+ MF1/,V,7;L>N*XGP]XV\9I\4(O"?B?4+.U6-CM9+4?Z4.P#9XW#O0![517E2: MIXZUCX@:OHFC:U9#2K)P9;Q[,$PLW/E#GYB.]97Q;\3>,=!U#2=/MYX5L;V6 M-%>WXFE=2NX?[()/2@#VJBO,-=UGXI6%O_:%IHFEO:1KN:U24R38QWX'/TK: M\`?$6Q\;Z)<71B^QW=GQ=6['.SOD>U`':T5Y)HOB'6_B/J=]>VVNKHGAZUF, M-N(6437##JQ)/`Z'\:V_!WBZX?Q=JGA#4]0@OY[*,36]['@>;'QE6QQN&:`/ M0*\=^.L:?:O!\NQ?,_M(#=CG&4XK=@\;:UXOUB\L_!MO;#3[)_+FU.ZR5=_[ MJ+W^M>?_`!8OO$@UWPKINNV]J46]6:*[MR<2_,H*E3T(_J*`/1/B3I%WK=]H MUC9H6DD9\GL@XR379Z-IB:-H]KI\;EU@C";CWKG_`(C>)=2\)^%I]6TS3DNY M(AAW=L"$'C)?$TGP9M=?L?LUQJ;6C3S27!P%`R20!U/'2LHTE& M;GU9VU<;.IAJ>&^S&_S;;/1(;B&XW^3*DFQBC;3G:PZ@^]25X#\,$^)%_P"% M'U#1M2TI;:ZNI9";R,O(SD_,2?K76^(O&.O7GBS3O`V@30Q:JT*R:E?!-RP# M;EMH]?\`$5J<1ZC17E/BJ\\5?#6V@UU=7FUO21(L=[!=*-Z`\!E;MS53XL_$ M'4[+PGI5QX?B;[#JRJWVY&PR]P@]"1WH`]AHKQNRE^+-SXUTBZN8XXM'G"O) M%"P:.*,CD/GG=5K1]4U[XCZWX@-CXBET>TTZ'O\`GO-_WZ-9'AC0M0\0^&_(\9)( M^HV=S+!YR'894!X/N#74_P#"+Z%_T"[?_OF@#RC]HW_D&^&_^OM_Y+7L>FJ' MT:T5AD&W0$>ORBO'OB'X-^(7CV6VBDM-,MK2SD9X`L^7).!D_E6[:R?%^ULX M;8:?X=<11A`[2MDX&,GGK0!UOAV+3?#HM_"5O=O-<00/VU&UTIK!9#XG\[_05@XD9!RQ)[`=<^M:/@CPOXMTC4?$'B'7C;W>LW MJ*D$:2_+@9.W/8=*@\,>'?'$7Q'E\2>(K6PF2>$P+Y4V?LJ9_@'\_6@"U\%- M;TW5/!8M[=/+U*WE;^T%3G^F*P?CG_`,AWP5_V$!_Z$E11^!?& M^B_$J_\`$^@6>GP6MS*V^T:?"RH>N?0D\^Q-1?'A;J>Z\&JA%O=R76%.=PC< ME,?7!H`]Q'05X);636'CWXFII&%A&GLS*O02,,X&/&->U70-/,&HC3IU60. MQ/*G./>N7TWPA\0/AQK%[%X4BM=3T2YD\Q(+B3&P_3.0<<9[XKT7PU:^);M+ MF[\5M;1M/'Y2:?;?-'&ON[=QG\,5E_' M8`S^#FP,C4\`_BE-M?AWXQ\":[<7/@B^M)],NG+O97IP%/;GO^%5O'7A7XC^ M*&T2ZGM],D:SN/-^RV[E0I!4Y9F/.<8XZ4`=O\7/^26:]_UQ'_H0K&\._P#) MO"?]@B3^1JUXWT[QGXG\&_V/;:=8Q37L0%VS7&1$0P.U?7IUJ;P=X;UVW\`2 M^%=?@MX$2V:VBGMY-VY6!Y(]1F@"K\"8]GPIT]L_?FF;Z?O"/Z5R_@9B/VB? M%8NS_I)A;9GNN4_IMJYX.\,_$[PA;#P_:-I+Z2LQ9+N5B6C4G)VJ#WYX/K6K MXP\!:PGC"R\:^%6A;585"75M*VU;@8QG/8XX_`4`;WQ5-N/AEKOV@`I]G.W/ M][(V_KBO&]7$H_9^\+^;NS]N&W/]W<<5Z'XITGQA\1;:VT6XTM-"T@NLE[*] MPLKR8Y"J!V_KBJGQ#\">)M;TW3?#WAZVLX=&TX(8WDEP[E1@`CT%`'K%M_QZ M0_\`7-?Y5XEXL^'OB'PKK]SXQ\"79<2,TMQ9KSGNV!T8=3CK7J7AF3Q(]J\/ MB"RM;=HXU6-[>7?O.,$D=NU<;H+?$/PGI]YI#:!%JT:2R-8W0O%7:K,2`X/) M`S]:`.@^&_CN+QYX?:[:'[/>VS^5=0]@V.H]C795POPO\%77@[1;MM1D1M1U M&[T.\!(0A9'B;Y'QW4XS7*:=\0;]88'U* MT1_/#/NB5@(U5?? M-.TCQU/?0WR2:7*9;&Q%PSJ#MG;;G"9'UKN**`/.C\4&,2LFDL'VR2,'=E"H MG4YV]3V%27/Q(E@:1ETQF6-C'Y:[BSL-O(X^[AL@]ZZ#QS_R)&K?]<#_`#%; MT7^I3_=%`'#:=X[GU?5-/MELWM%DF;S1(I.Z/8Y!''JHS]156T^)-TUDIDTA MY9T21Y/+W#6V8$N-@&!P.,Y M-69O'ERGA6WUZ'19;B.>CO0!Y]>^--5DT:[U"&V M%DL`>-4D0NSR;3_TG6@!=2\/\`[.*`(-`\60ZW>W-HT#V\T+!0 - -K`_-QD]JZ*EI*`/_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----