-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, R3v29yzRy5JGdCstfuyhMfTNe6x6iq0sD4SEjZHu3alm/Gh9QXMWg2bJbDG5dtF1 5db6bPP5uf3qZmMC8aA5xA== 0001104659-04-003898.txt : 20040212 0001104659-04-003898.hdr.sgml : 20040212 20040212161503 ACCESSION NUMBER: 0001104659-04-003898 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20040210 ITEM INFORMATION: FILED AS OF DATE: 20040212 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EXPEDITORS INTERNATIONAL OF WASHINGTON INC CENTRAL INDEX KEY: 0000746515 STANDARD INDUSTRIAL CLASSIFICATION: ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO [4731] IRS NUMBER: 911069248 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13468 FILM NUMBER: 04591863 BUSINESS ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 BUSINESS PHONE: 2066743400 MAIL ADDRESS: STREET 1: 1015 THIRD AVENUE 12TH FLOOR CITY: SEATTLE STATE: WA ZIP: 98104 8-K 1 a04-2265_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report:  February 10, 2004

(Date of earliest event reported)

 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

(Exact name of registrant as specified in its charter)

 

Washington

 

000-13468

 

91-1069248

(State or other jurisdiction of
incorporation or organization)

 

(Commission File No.)

 

(IRS Employer Identification Number)

 

 

 

 

 

1015 Third Avenue, 12th Floor, Seattle, Washington

 

98104

(Address of principal executive offices)

 

(Zip Code)

 

(206) 674-3400

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

 



 

Item 12.  Results of Operations and Financial Condition.

 

The following information is furnished pursuant to Item 12, “Results of Operations and Financial Condition.”

 

On February 10, 2004, Expeditors International of Washington, Inc., a Washington corporation, issued a press release announcing fourth quarter 2003 financial results.  A copy of the press release is furnished as Exhibit 99.1 to this report.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

 

 

February 10, 2004

/s/ PETER J. ROSE

 

 

Peter J. Rose, Chairman and
Chief Executive Officer

 

 

February 10, 2004

/s/ R. JORDAN GATES

 

 

R. Jordan Gates, Executive Vice President-
Chief Financial Officer and Treasurer

 

3



 

INDEX TO EXHIBITS

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release of Expeditors International of Washington, Inc., dated February 10, 2004, reporting fourth quarter 2003 financial results.

 

4


EX-99.1 3 a04-2265_1ex99d1.htm EX-99.1

Exhibit 99.1

 

EARNINGS RELEASE

 

By:

Expeditors International of Washington, Inc.

 

 

1015 Third Avenue, Suite 1200

 

 

Seattle, Washington 98104

 

 

 

 

 

 

CONTACT:

R. Jordan Gates

 

 

 

 

Chief Financial Officer

 

 

 

 

(206) 674-3427

 

FOR IMMEDIATE RELEASE

 

EXPEDITORS ANNOUNCES QUARTERLY EARNINGS OF $.33 PER SHARE

 

SEATTLE, WASHINGTON – February 10, 2004, Expeditors International of Washington, Inc. (NASDAQ:EXPD) today announced quarterly net earnings of $36,365,000 for the fourth quarter of 2003, compared with $35,996,000 for the same quarter of 2002, an increase of 1%.  Net revenues for the fourth quarter of 2003 increased 2% to $205,374,000 as compared with $201,602,000 reported for the fourth quarter of 2002.  Total revenues and operating income were $731,413,000 and $58,548,000 in 2003 compared with $691,213,000 and $54,957,000 for the same quarter of 2002, increases of 6% and 7%, respectively.   Diluted net earnings per share for both the fourth quarter 2003 and 2002 were $.33. The company also reported that same store net revenues were flat and operating income increased 5% for the fourth quarter of 2003 when compared with 2002.

 

For the year ended December 31, 2003, net earnings rose to $121,952,000 from $112,529,000 in 2002, an increase of 8%.  Net revenues for the year increased to $750,510,000 from $682,213,000 for 2002, up 10%. Total revenues and operating income for the year were $2,624,941,000 and $186,762,000 in 2003 compared with $2,296,903,000 and $171,009,000 for the same period in 2002, increases of 14% and 9%, respectively.  Diluted net earnings per share for the year 2003 were $1.12 as compared with $1.03 for the same period of 2002, an increase of 9%. Same store net revenues and operating income increased 10% and 9%, respectively, for the year ended December 31, 2003, when compared with the same period of 2002.

 

The fourth quarter 2003 results include a $.03 per share increase in operating income as a result of the elimination of accruals for inter-company differences made unnecessary by enhancements in the company’s inter-company automated clearinghouse technology implemented in the beginning of the fourth quarter of 2003.  In addition, the results also include a net $.02 per share increase in additional tax expense ($9.5 million) as a result of the company’s decision to provide full U.S. taxation on all un-remitted foreign earnings and to eliminate certain tax expense ($8.0 million) which the company has analyzed and determined will not ultimately be paid out.

 

“The saying that ‘this year’s victory is next year’s hurdle’ could have been coined in anticipation of the kind of situation we faced during the fourth quarter of 2003. The fact that the fourth quarter one year earlier benefited from the west coast port disruption was no doubt understood by everyone.  We just had a problem quantifying how much of what happened in 2002 was sustainable and how much was attributable to short-term market forces.  What we said was that it would be realistic to expect the fourth quarter to be similar to the third quarter of 2003 and in that context, we are certainly satisfied with these results,” said Peter J. Rose, Chairman and Chief Executive Officer.

 

“During this quarter, we modified our joint venture in the People’s Republic of China and we now own 75% of that entity.  With the prospects of future growth, we took advantage of an opportunity to increase our commitment to this important market.  We are very grateful for our sponsor/partner in the People’s Republic of China - they have been, and will remain, an integral part of our success in this market.   Finally, as we begin our 25th year, it is perhaps an appropriate time to consider how far we have come in a relatively short period of time and we have to once again acknowledge the contributions of all of our employees. Whenever we are asked what makes us different, the answer always starts with our people,” Rose concluded.

 

Expeditors is a global logistics company.  Headquartered in Seattle, Washington, the company employs trained professionals in 170 offices and 13 international service centers located on six continents linked into a seamless worldwide network through an integrated information management system.  Services include air and ocean freight forwarding, vendor consolidation, customs clearance, marine insurance, distribution and other value added international logistics services.

 



 

Expeditors International of Washington, Inc.

4th Quarter 2003 Earnings Release

February 10, 2004

 

Expeditors International of Washington, Inc.

Financial Highlights

Three months and Year ended

December 31, 2003 and 2002

Unaudited

(in 000’s of US dollars except share data)

 

 

 

Three months ended
December 31,

 

Year ended
December 31,

 

 

 

2003

 

2002

 

%
Inc.

 

2003

 

2002

 

%
Inc.

 

Revenues

 

$

731,413

 

$

691,213

 

6

%

$

2,624,941

 

$

2,296,903

 

14

%

Net revenues

 

$

205,374

 

$

201,602

 

2

%

$

750,510

 

$

682,213

 

10

%

Operating income

 

$

58,548

 

$

54,957

 

7

%

$

186,762

 

$

171,009

 

9

%

Net earnings

 

$

36,365

 

$

35,996

 

1

%

$

121,952

 

$

112,529

 

8

%

Diluted earnings per share

 

$

.33

 

$

.33

 

 

$

1.12

 

$

1.03

 

9

%

Basic earnings per share

 

$

.35

 

$

.35

 

 

$

1.16

 

$

1.08

 

7

%

Diluted weighted average shares outstanding

 

109,600,811

 

109,437,610

 

 

 

109,001,543

 

108,881,369

 

 

 

Basic weighted average shares outstanding

 

105,021,220

 

104,139,633

 

 

 

104,733,442

 

103,892,827

 

 

 

 

New Office Opened during the 4th Quarter of 2003:

 

Americas

San Jose, Costa Rica

 

Investors may submit written questions via e-mail to: investor@expeditors.com

 

Or by fax to: (206) 674-3459

 

Questions received by the end of business on February 10, 2004 will be considered in management’s 8-K
“Responses to Selected Questions” expected to be furnished on or about February 13, 2004.

 



 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)

 

 

 

December 31,
2003

 

December 31,
2002

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

295,832

 

$

211,859

 

Short-term investments

 

82

 

87

 

Accounts receivable, net

 

448,324

 

385,864

 

Other current assets

 

17,941

 

7,676

 

Total current assets

 

762,179

 

605,486

 

 

 

 

 

 

 

Property and equipment, net

 

241,702

 

204,966

 

Goodwill, net

 

7,774

 

5,299

 

Deferred Federal and state income taxes

 

4,589

 

11,008

 

Other assets

 

24,603

 

53,189

 

 

 

 

 

 

 

 

 

$

1,040,847

 

$

879,948

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term debt

 

217

 

1,319

 

Accounts payable

 

296,895

 

248,302

 

Accrued expenses, primarily salaries and related costs

 

74,905

 

78,277

 

Deferred Federal and state income taxes

 

9,964

 

9,678

 

Federal, state and foreign income taxes

 

10,141

 

16,990

 

Total current liabilities

 

$

392,122

 

$

354,566

 

 

 

 

 

 

 

Minority interest

 

$

3,224

 

$

1,570

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, par value $.01 per share.
Authorized 2,000,000 shares; none issued

 

 

 

Common stock, par value $.01 per share.
Authorized 320,000,000 shares; issued and outstanding 105,056,454 shares at December 31, 2003 and 104,220,940 shares at December 31, 2002

 

1,051

 

1,042

 

Additional paid-in capital

 

25,491

 

21,701

 

Retained earnings

 

617,216

 

512,036

 

Accumulated other comprehensive income (loss)

 

1,743

 

(10,967

)

Total shareholders’ equity

 

645,501

 

523,812

 

 

 

 

 

 

 

 

 

$

1,040,847

 

$

879,948

 

 

Certain 2002 amounts have been reclassified to conform to the 2003 presentation.

 

3



 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(In thousands, except share data)
(Unaudited)

 

 

 

Three months ended
December 31,

 

Twelve months ended
December 31,

 

 

 

2003

 

2002

 

2003

 

2002

 

Revenues:

 

 

 

 

 

 

 

 

 

Airfreight

 

$

351,194

 

$

382,610

 

$

1,213,167

 

$

1,206,057

 

Ocean freight and ocean services

 

247,324

 

207,458

 

954,541

 

728,174

 

Customs brokerage and import services

 

132,895

 

101,145

 

457,233

 

362,672

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

731,413

 

691,213

 

2,624,941

 

2,296,903

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Airfreight consolidation

 

275,464

 

288,897

 

934,199

 

921,103

 

Ocean freight consolidation

 

199,323

 

162,915

 

763,425

 

564,060

 

Customs brokerage and import services

 

51,252

 

37,799

 

176,807

 

129,527

 

Salaries and related costs

 

103,647

 

103,161

 

398,475

 

359,769

 

Rent and occupancy costs

 

12,123

 

10,723

 

47,100

 

40,816

 

Depreciation and amortization

 

6,600

 

5,658

 

24,392

 

22,725

 

Selling and promotion

 

7,073

 

5,642

 

23,496

 

19,796

 

Other

 

17,383

 

21,461

 

70,285

 

68,098

 

Total operating expenses

 

672,865

 

636,256

 

2,438,179

 

2,125,894

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

58,548

 

54,957

 

186,762

 

171,009

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(45

)

(36

)

(186

)

(178

)

Interest income

 

1,162

 

1,769

 

4,522

 

6,299

 

Other, net

 

1,079

 

451

 

4,544

 

2,080

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

2,196

 

2,184

 

8,880

 

8,201

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and minority interest

 

60,744

 

57,141

 

195,642

 

179,210

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

23,001

 

20,372

 

71,142

 

65,461

 

 

 

 

 

 

 

 

 

 

 

Net earnings before minority interest

 

37,743

 

36,769

 

124,500

 

113,749

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

(1,378

)

(773

)

(2,548

)

(1,220

)

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

36,365

 

$

35,996

 

$

121,952

 

$

112,529

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.33

 

$

0.33

 

$

1.12

 

$

1.03

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.35

 

$

0.35

 

$

1.16

 

$

1.08

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding

 

109,600,811

 

109,437,610

 

109,001,543

 

108,881,369

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

105,021,220

 

104,139,633

 

104,733,442

 

103,892,827

 

 

Certain 2002 amounts have been reclassified to conform to the 2003 presentation.

 

4



 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

 

 

 

Three months ended
December 31,

 

Twelve months ended
December 31,

 

 

 

2003

 

2002

 

2003

 

2002

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

36,365

 

$

35,996

 

$

121,952

 

$

112,529

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Provision for losses on accounts receivable

 

40

 

451

 

380

 

2,382

 

Deferred income tax benefit

 

(6,910

)

(9,123

)

(69

)

(687

)

Tax benefits (expense) from employee stock plans

 

(1,191

)

662

 

3,880

 

5,958

 

Depreciation and amortization

 

6,600

 

5,658

 

24,392

 

22,725

 

Gain on sale of property and equipment

 

(40

)

(121

)

(186

)

(1,696

)

Impairment write down

 

 

3,502

 

 

3,502

 

Other

 

886

 

190

 

3,620

 

921

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Increase in accounts receivable

 

(2,011

)

(33,741

)

(66,237

)

(99,152

)

Decrease (increase) in other current assets

 

10,565

 

2,368

 

(9,494

)

(1,078

)

Increase in minority interest

 

929

 

698

 

1,624

 

726

 

Increase (decrease) in accounts payable and other current liabilities

 

(26,688

)

20,140

 

34,473

 

70,363

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

18,545

 

26,680

 

114,335

 

116,493

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

Decrease (increase) in short-term investments

 

38

 

(10

)

(5

)

(31

)

Purchase of property and equipment

 

(7,551

)

(64,096

)

(20,745

)

(81,427

)

Proceeds from sale of property and equipment

 

126

 

222

 

415

 

4,151

 

Cash paid for note receivable secured by real estate

 

 

(301

)

 

(4,262

)

Deposit paid for real estate acquisition

 

 

(31,250

)

 

(31,250

)

Other

 

(5,178

)

(404

)

(5,562

)

(333

)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(12,565

)

(95,839

)

(25,897

)

(113,152

)

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

Borrowings (repayments) of short-term debt, net

 

153

 

(504

)

(1,171

)

(395

)

Proceeds from issuance of common stock

 

1,802

 

1,070

 

20,024

 

16,760

 

Repurchases of common stock

 

(1,595

)

(1,623

)

(20,105

)

(16,595

)

Dividends paid

 

(8,404

)

(6,250

)

(16,772

)

(12,485

)

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(8,044

)

(7,307

)

(18,024

)

(12,715

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

4,901

 

993

 

13,559

 

2,556

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

2,837

 

(75,473

)

83,973

 

(6,818

)

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

292,995

 

287,332

 

211,859

 

218,677

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

295,832

 

211,859

 

295,832

 

211,859

 

 

 

 

 

 

 

 

 

 

 

Interest and taxes paid:

 

 

 

 

 

 

 

 

 

Interest

 

27

 

34

 

166

 

176

 

Income tax

 

25,197

 

11,252

 

78,820

 

37,111

 

 

Non-Cash Investing Activities - Cash held in escrow of $30,954 at December 31, 2002 was applied toward the purchase of land and a building in January 2003.

 

Certain 2002 amounts have been reclassified to conform to the 2003 presentation.

 

5



 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES
Business Segment Information
(In thousands)
(Unaudited)

 

 

 

United
States

 

Other
N. America

 

Far
East

 

Europe

 

Australia/
New Zealand

 

Latin
America

 

Middle
East

 

Elimi-
nations

 

Consoli-
dated

 

Three months ended December 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated
customers

 

$

138,059

 

17,536

 

412,787

 

111,743

 

9,573

 

11,333

 

30,382

 

 

731,413

 

Transfers between geographic areas

 

$

15,494

 

947

 

2,307

 

4,055

 

1,012

 

1,269

 

1,224

 

(26,308

)

 

Total revenues

 

$

153,553

 

18,483

 

415,094

 

115,798

 

10,585

 

12,602

 

31,606

 

(26,308

)

731,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

86,620

 

9,845

 

52,084

 

38,644

 

5,409

 

4,745

 

8,027

 

 

205,374

 

Operating income

 

$

15,353

 

3,504

 

24,227

 

10,340

 

1,362

 

742

 

3,020

 

 

58,548

 

Identifiable assets at quarter end

 

$

538,675

 

32,478

 

162,991

 

239,068

 

17,793

 

20,492

 

29,350

 

 

1,040,847

 

Capital expenditures

 

$

3,676

 

129

 

685

 

1,011

 

145

 

1,569

 

336

 

 

7,551

 

Depreciation and amortization

 

$

3,600

 

304

 

857

 

1,207

 

192

 

208

 

232

 

 

6,600

 

Equity

 

$

682,585

 

12,931

 

120,714

 

63,619

 

11,945

 

3,521

 

14,049

 

(263,863

)

645,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

125,315

 

16,426

 

418,234

 

89,807

 

6,620

 

7,659

 

27,152

 

 

691,213

 

Transfers between geographic areas

 

$

10,621

 

604

 

1,530

 

2,568

 

936

 

1,125

 

759

 

(18,143

)

 

Total revenues

 

$

135,936

 

17,030

 

419,764

 

92,375

 

7,556

 

8,784

 

27,911

 

(18,143

)

691,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

76,604

 

8,917

 

68,807

 

32,824

 

4,059

 

3,098

 

7,293

 

 

201,602

 

Operating income

 

$

3,374

 

3,616

 

34,345

 

9,284

 

1,181

 

672

 

2,485

 

 

54,957

 

Identifiable assets at quarter end

 

$

450,259

 

25,598

 

144,877

 

210,849

 

14,553

 

8,540

 

25,272

 

 

879,948

 

Capital expenditures

 

$

5,696

 

308

 

1,086

 

56,500

 

134

 

100

 

272

 

 

64,096

 

Depreciation and amortization

 

$

2,994

 

318

 

743

 

1,109

 

169

 

111

 

214

 

 

5,658

 

Equity

 

$

535,590

 

9,774

 

112,199

 

41,604

 

10,049

 

1,231

 

9,958

 

(196,593

)

523,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended December 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

519,488

 

65,843

 

1,446,760

 

406,186

 

32,077

 

37,495

 

117,092

 

 

2,624,941

 

Transfers between geographic areas

 

$

41,714

 

2,352

 

7,147

 

11,715

 

3,876

 

4,288

 

3,576

 

(74,668

)

 

Total revenues

 

$

561,202

 

68,195

 

1,453,907

 

417,901

 

35,953

 

41,783

 

120,668

 

(74,668

)

2,624,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

309,980

 

35,912

 

203,969

 

137,117

 

18,985

 

14,801

 

29,746

 

 

750,510

 

Operating income

 

$

55,623

 

8,364

 

87,313

 

22,512

 

3,988

 

2,073

 

6,889

 

 

186,762

 

Identifiable assets at quarter end

 

$

538,675

 

32,478

 

162,991

 

239,068

 

17,793

 

20,492

 

29,350

 

 

1,040,847

 

Capital expenditures

 

$

9,322

 

1,017

 

3,510

 

3,371

 

324

 

1,899

 

1,302

 

 

20,745

 

Depreciation and amortization

 

$

12,879

 

1,248

 

3,146

 

4,892

 

667

 

608

 

952

 

 

24,392

 

Equity

 

$

682,585

 

12,931

 

120,714

 

63,619

 

11,945

 

3,521

 

14,049

 

(263,863

)

645,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended December 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from unaffiliated customers

 

$

469,928

 

60,629

 

1,294,107

 

314,582

 

23,534

 

29,475

 

104,648

 

 

2,296,903

 

Transfers between geographic areas

 

$

30,032

 

2,066

 

6,090

 

9,398

 

4,041

 

3,568

 

2,824

 

(58,019

)

 

Total revenues

 

$

499,960

 

62,695

 

1,300,197

 

323,980

 

27,575

 

33,043

 

107,472

 

(58,019

)

2,296,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

279,639

 

32,311

 

204,299

 

112,136

 

15,103

 

12,246

 

26,479

 

 

682,213

 

Operating income

 

$

40,981

 

7,967

 

90,917

 

18,215

 

3,521

 

2,015

 

7,393

 

 

171,009

 

Identifiable assets at quarter end

 

$

450,259

 

25,598

 

144,877

 

210,849

 

14,553

 

8,540

 

25,272

 

 

879,948

 

Capital expenditures

 

$

14,005

 

1,056

 

2,917

 

60,701

 

1,057

 

208

 

1,483

 

 

81,427

 

Depreciation and amortization

 

$

12,406

 

1,349

 

2,796

 

4,079

 

571

 

553

 

971

 

 

22,725

 

Equity

 

$

535,590

 

9,774

 

112,199

 

41,604

 

10,049

 

1,231

 

9,958

 

(196,593

)

523,812

 

 

Certain 2002 amounts have been reclassified to conform to the 2003 presentation.

 

6


GRAPHIC 4 g22651mmimage002.jpg GRAPHIC begin 644 g22651mmimage002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A16-M:D M+O-O2I)T4JE(!!^-?/MEL']^6[_JV_XT%G14>)<(5P0I<*8Q)2DZ4IEP+`/K MHU(H"BBB@****`HHHH"BBEB[<0;%9;V+1-<>;DJ4E"?YE7*HJUK1UH]XH+ZX M3X]LA.2Y2PAML;/F?04BY)!8N]J:R"?=%LMN-\S,<-@ZWX#K77BBXL,0&PHA M*E*)3OH3TJ;&CL2<'@/+MYFO-,!+3?KYU#R6]2UL?B&AT>+VV'%J8GFUMOCM MSQSY\LMHJZ^..*7]CG!S'>@-`5ZC8=>Y$EMHPUMA:M%:NY(\ZK/3OX;*= M9IXC>;Q]PXX[8)%_N"6&P4M).W7-=$C^-;);X$>V0FXD9'(TV-`>?K4>QV6- M8[>B+'2-]ZU^*CYU8U;:?!&*.>["=5ZE;69-J_A';^BBBBI*G%%%%!C/&^RV MV(+3+CPVVGI,A:75H&N<:!Z_&GF#P]Q-ZUQNTLC"BME!4=JV>@]:4^/2BFWV M-0&R)*SKSZ"KXYI=8>,I>1BMRYFXH*5D)Y/D]^^;>OHH+#"L3&)RKNPPGEAR M'TKCC>R$Z.Q372MAKDZY\/H3PEEJ7)94KMEIY^114?#8WJE.Q9=E2,_1C>13 MHT9+9/*4Q_O@>`WOIOSH-5HK/$7',+IFMQM-JNL;['15CM)*XVRV3UY!UZD= MWA5;Q,R'*K)/ML%AYD1)CJ$I6SL.NJ24[!_-!)\S0:K16>W:[\1X4;VZ/:+> MN.A/,6$.E;FO7:15OA.=Q,MM#LE3?LLF+OVEDG?)Z@^5`UT5FUGOEVSJY393 M-X3:+-&=+3'9D=H\1WDG8Z=WQJVQ;)W5Y-<,8GS6YCL1`=9DIZ!S:ZZVBK=K+KOD]TD1L588]BBJY'9T@G2E>24ZZ_&DSB M5,OXO6/0+RQ'*$RTN-R&%'3FU)!!&NA&O,]]`[Y[:Y-WEVN'%05+6I>SX)'3 M9--%IMZ;7:V(25%090$[/C5+GM_N&-8Z[<[=`1)6V-*4I6@T#TYN[KUUTJI8 MR'('>%C-[AAAZ<8Y==6\H@)`&R0-'9].EB.\5TK&N'0SZ;CRYMKG6\1Y,AQPF2@J6I15[Q^.Z9+[E5 MYE9-!PZS.-MSU-!<^6$[#73KRC_/>*Z(;0:*SO)IF1X#'9O(N3EWMX6E$MI] M.E)!.MI.SXU%XEYO<8F.VZ18VS[+H\:#3J*RV$[Q-D91;I M,AM#=M>"5K;:7M"$$=RMZ]ZI=IN-XSJ[7GV6^+M;$!SL6664[4H]?>5U'B*! MOOF1,V5QEI3"WG'CT2DZT-ZW\>E1OMXL?]LY_P`LU6X]9YU[L?8Y4E:YD9]Q MKM4G1<2#T^BF#[7+/_=[/_#09UQX^\K#^M+_`&)K3;>@.6>,A0V%1T`C_=%9 MKG6*9MF;L="X\%B/$<*V@ESWB3Y]?2KB,OB=&AM1DPK*H--A`6I2MG0UOY5` MQV1$&REO'&)"G7FFE/Z4.H05>/EU52;Q@M3$^/`7"2LWT.?T4,]%E([R3X`> M=6&(X]DUKG7B]WE3,FY2T!+*$K'+H==;\!O5<;!8LN1G#M]OC$5YMYOLDA#G MW!/^B-T';A'>(%PQ7L&4]G/8<5[:E9VM;A.RL[ZG?_SPJHXQ?UUBGZ[_`.R* M\M8;EMISZ7D%FC1&8TAP\T8N^ZM/B3U[SW_37'C.)+TK%TH(9DKD$`]X0LE' MQT:#64?=)M@Y6A&*E!/=S*ZD?$FG9,K.O9$Q1;(':\O+[7V MWN]W?R;W]=3<8Q)FQ6R2S(>,R9.4IDY&IA!>1V:8;'5M"?$DG9)/ST"_P7 M4PK`&0T1VH><[7SWS'O^BH/&1(+V,D@;$_H?I17F+@N4X=>'G\2F,/09"BI4 M65W)^L?57#,\SL$I"=%)V22=[UX>5`V<3?Q=7C]$G]] M-5%A_$@/]FK_`'34S+X&5Y#BRK4Q!B-.2T`2%%WY&E`Z3UZ]U>\6Q^[Q\+P1KKZT$;@TWR<.(2]_+<=/_<4/\*7\.41QRR$23I\L*Y=^ M(VC_``U4O%,>XA8M'%DCFW+MR7"I,APDJ0"=G20?G[_.K#)\+NB"UKUUT`*CYQAE_N]O@62R1XS5M@< MA0I:]*40!TH-%B_>C/Z-/[*RC)L(ON-WI_*\-E%:5DN/1DG>_/IW*'IWUH5A M5?EQ%,7J+'84AM*4+97S%+-G5F^/0Y5M79V[BD.+5$?$@#25$D!0 M\:"WP',D9E9525-=C*CJ[.0WY*\Q332AP[Q*3BUKDF2CY*/("F^ M@****`HHHH"L:XK7V'<+_8VX8>?^QTKGD%#1(2`I/\#6RT4%5!N\>]6=R1:9 M(Y@@A*UMGW%:\0=;I=M^;3@RRJ=$0HOCF!1S`(`'S=?\BG>B@4QD<]]Y#80E MLFW/2"-'JKW2W\`3].Z^VW,'I34M*[:1]5<(^>2?907+87'$ M)6I?*H]0GKL=/(4[44'_T'2;F4MBW6VX.0%L)DAQ3C!V5#EUH=WJ:DNYA(1C M[-W;M2GD//%M+2%GF`\"1KT/U>=--%`ES_4S^\F@Y67)&[O)>CJ8+#C9T`=]>G7PJ[HHH/__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----