XML 27 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Business Segment Information
Business Segment Information
The Company is organized functionally in geographic operating segments. Accordingly, management focuses its attention on revenues, net revenues1, operating income, identifiable assets, capital expenditures, depreciation and amortization and equity generated in each of these geographical areas when evaluating the effectiveness of geographic management. Transactions among the Company’s various offices are conducted using the same arms-length pricing methodologies the Company uses when its offices transact business with independent agents. Certain costs are allocated among the segments based on the relative value of the underlying services, which can include allocation based on actual costs incurred or estimated cost plus a profit margin.
Financial information regarding the Company’s operations by geographic area is as follows:
(in thousands)
UNITED
STATES
 
OTHER
NORTH
AMERICA
 
LATIN
AMERICA
 
NORTH ASIA
 
SOUTH ASIA
 
EUROPE
 
MIDDLE EAST, AFRICA AND INDIA
 
ELIMI-
NATIONS
 
CONSOLI-
DATED
Three months ended September 30, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
597,183

 
88,877

 
39,389

 
741,997

 
198,537

 
312,724

 
112,240

 

 
2,090,947

Transfers between geographic areas
31,860

 
3,998

 
4,054

 
6,592

 
6,855

 
14,488

 
5,807

 
(73,654
)
 

Total revenues
$
629,043

 
92,875

 
43,443

 
748,589

 
205,392

 
327,212

 
118,047

 
(73,654
)
 
2,090,947

Net revenues1
$
283,807

 
34,411

 
15,808

 
146,890

 
47,166

 
99,794

 
34,055

 
(617
)
 
661,314

Operating income
$
79,567

 
10,476

 
2,409

 
72,823

 
15,543

 
15,658

 
6,671

 
7

 
203,154

Identifiable assets at period end
$
1,694,556

 
174,402

 
53,322

 
540,465

 
156,887

 
508,855

 
212,817

 
(6,504
)
 
3,334,800

Capital expenditures
$
6,889

 
301

 
227

 
1,280

 
910

 
751

 
1,375

 

 
11,733

Depreciation and amortization
$
8,185

 
497

 
375

 
1,319

 
554

 
1,958

 
447

 

 
13,335

Equity
$
1,334,952

 
66,399

 
25,663

 
197,939

 
86,048

 
157,973

 
119,718

 
(31,360
)
 
1,957,332

Three months ended September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
476,575

 
65,544

 
24,181

 
686,915

 
170,225

 
273,606

 
105,120

 

 
1,802,166

Transfers between geographic areas
26,888

 
2,782

 
3,679

 
5,253

 
5,681

 
10,302

 
5,318

 
(59,903
)
 

Total revenues
$
503,463

 
68,326

 
27,860

 
692,168

 
175,906

 
283,908

 
110,438

 
(59,903
)
 
1,802,166

Net revenues1
$
257,030

 
30,664

 
14,710

 
138,667

 
41,411

 
85,390

 
29,956

 
1,314

 
599,142

Operating income
$
74,645

 
9,215

 
2,652

 
72,070

 
11,697

 
11,124

 
5,495

 
(3
)
 
186,895

Identifiable assets at period end
$
1,636,293

 
100,651

 
52,238

 
446,826

 
143,893

 
473,509

 
212,210

 
3,261

 
3,068,881

Capital expenditures
$
7,398

 
263

 
2,436

 
589

 
390

 
23,138

 
248

 

 
34,462

Depreciation and amortization
$
7,905

 
405

 
310

 
1,313

 
569

 
1,309

 
461

 

 
12,272

Equity
$
1,345,266

 
52,212

 
25,709

 
231,831

 
102,477

 
139,688

 
119,649

 
(35,751
)
 
1,981,081

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
UNITED
STATES

OTHER
NORTH
AMERICA

LATIN
AMERICA

NORTH ASIA

SOUTH ASIA

EUROPE

MIDDLE EAST, AFRICA AND INDIA

ELIMI-
NATIONS

CONSOLI-
DATED
Nine months ended September 30, 2018:

















Revenues from unaffiliated customers
$
1,699,323


245,670


110,808


2,046,670


539,833


934,466


325,998




5,902,768

Transfers between geographic areas
91,546


11,536


11,362


18,735


20,237


43,501


16,591


(213,508
)


Total revenues
$
1,790,869


257,206


122,170


2,065,405


560,070


977,967


342,589


(213,508
)

5,902,768

Net revenues1
$
832,872


99,607


46,476


424,681


136,458


300,800


100,381


(1,577
)

1,939,698

Operating income
$
212,843


29,571


7,480


213,105


44,049


51,894


20,599


15


579,556

Identifiable assets at period end
$
1,694,556


174,402


53,322


540,465


156,887


508,855


212,817


(6,504
)

3,334,800

Capital expenditures
$
16,092


4,020


899


2,623


1,934


9,167


2,907




37,642

Depreciation and amortization
$
25,397


1,368


1,138


3,998


1,679


5,889


1,364




40,833

Equity
$
1,334,952


66,399


25,663


197,939


86,048


157,973


119,718


(31,360
)

1,957,332

Nine months ended September 30, 2017:

















Revenues from unaffiliated customers
$
1,354,811


187,997


69,747


1,873,393


475,163


764,596


293,870




5,019,577

Transfers between geographic areas
79,356


8,246


11,073


15,139


16,520


29,288


15,316


(174,938
)


Total revenues
$
1,434,167


196,243


80,820


1,888,532


491,683


793,884


309,186


(174,938
)

5,019,577

Net revenues1
$
737,842


84,630


43,634


371,459


117,634


242,244


89,973


2,964


1,690,380

Operating income
$
191,256


26,583


8,349


183,515


37,434


36,189


17,928


(5
)

501,249

Identifiable assets at period end
$
1,636,293


100,651


52,238


446,826


143,893


473,509


212,210


3,261


3,068,881

Capital expenditures
$
19,492


1,066


3,648


2,492


1,172


38,717


1,016




67,603

Depreciation and amortization
$
23,389


1,163


930


3,995


1,656


3,707


1,401




36,241

Equity
$
1,345,266


52,212


25,709


231,831


102,477


139,688


119,649


(35,751
)

1,981,081


_______________________

1Net revenues are a non-GAAP measure calculated as revenues less directly related operating expenses attributable to the Company's principal services. The Company's management believes that net revenues are a better measure than total revenues when evaluating the Company's operating segment performance since total revenues earned as a freight consolidator include the carriers' charges for carrying the shipment, whereas revenues earned in other capacities include primarily the commissions and fees earned by the Company. Net revenue is one of the Company's primary operational and financial measures and demonstrates the Company's ability to concentrate and leverage purchasing power through effective consolidation of shipments from customers utilizing a variety of transportation carriers and optimal routings.
 
The following table presents the calculation of consolidated net revenues:
 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
2018
 
2017
 
2018
 
2017
Total revenues
$
2,090,947

 
$
1,802,166

 
$
5,902,768

 
$
5,019,577

Expenses:
 
 
 
 
 
 
 
Airfreight services
620,554

 
547,595

 
1,727,383

 
1,490,417

Ocean freight and ocean services
435,313

 
411,061

 
1,199,887

 
1,163,051

Customs brokerage and other services
373,766

 
244,368

 
1,035,800

 
675,729

Net revenues
$
661,314

 
$
599,142

 
$
1,939,698

 
$
1,690,380