XML 26 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Business Segment Information
Business Segment Information
The Company is organized functionally in geographic operating segments. Accordingly, management focuses its attention on revenues, net revenues1, operating income, identifiable assets, capital expenditures, depreciation and amortization and equity generated in each of these geographical areas when evaluating the effectiveness of geographic management. Transactions among the Company’s various offices are conducted using the same arms-length pricing methodologies the Company uses when its offices transact business with independent agents. Certain costs are allocated among the segments based on the relative value of the underlying services, which can include allocation based on actual costs incurred or estimated cost plus a profit margin.
Financial information regarding the Company’s operations by geographic area is as follows:
(in thousands)
UNITED
STATES
 
OTHER
NORTH
AMERICA
 
LATIN
AMERICA
 
NORTH ASIA
 
SOUTH ASIA
 
EUROPE
 
MIDDLE EAST, AFRICA AND INDIA
 
ELIMI-
NATIONS
 
CONSOLI-
DATED
Three months ended March 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
534,869

 
76,525

 
32,722

 
630,572

 
168,600

 
305,792

 
105,182

 

 
1,854,262

Transfers between geographic areas
28,881

 
3,562

 
3,387

 
6,017

 
6,550

 
14,188

 
5,355

 
(67,940
)
 

Total revenues
$
563,750

 
80,087

 
36,109

 
636,589

 
175,150

 
319,980

 
110,537

 
(67,940
)
 
1,854,262

Net revenues1
$
277,185

 
30,447

 
14,745

 
137,208

 
44,406

 
98,635

 
33,201

 
11

 
635,838

Operating income
$
69,648

 
9,018

 
2,370

 
69,923

 
15,132

 
19,278

 
7,438

 
11

 
192,818

Identifiable assets at period end
$
1,558,181

 
165,368

 
55,036

 
542,965

 
153,411

 
533,012

 
208,173

 
(3,665
)
 
3,212,481

Capital expenditures
$
3,171

 
1,528

 
505

 
784

 
329

 
7,191

 
288

 

 
13,796

Depreciation and amortization
$
8,765

 
398

 
368

 
1,376

 
583

 
1,976

 
456

 

 
13,922

Equity
$
1,247,522

 
68,050

 
27,226

 
278,651

 
105,642

 
160,038

 
128,487

 
(33,350
)
 
1,982,266

Three months ended March 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
426,019

 
59,899

 
22,103

 
566,428

 
147,240

 
231,457

 
91,986

 

 
1,545,132

Transfers between geographic areas
24,313

 
2,639

 
3,635

 
5,051

 
5,431

 
9,322

 
4,964

 
(55,355
)
 

Total revenues
$
450,332

 
62,538

 
25,738

 
571,479

 
152,671

 
240,779

 
96,950

 
(55,355
)
 
1,545,132

Net revenues1
$
230,785

 
25,793

 
14,916

 
111,833

 
37,995

 
75,958

 
29,731

 
594

 
527,605

Operating income
$
52,346

 
5,051

 
3,451

 
53,352

 
13,224

 
11,646

 
7,043

 
1

 
146,114

Identifiable assets at period end
$
1,536,520

 
106,068

 
50,344

 
514,509

 
122,765

 
379,853

 
188,098

 
4,562

 
2,902,719

Capital expenditures
$
5,242

 
234

 
255

 
1,240

 
373

 
5,078

 
339

 

 
12,761

Depreciation and amortization
$
7,753

 
372

 
320

 
1,320

 
531

 
1,171

 
460

 

 
11,927

Equity
$
1,192,601

 
51,812

 
27,248

 
371,152

 
105,726

 
118,211

 
119,627

 
(34,657
)
 
1,951,720

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_______________________

1Net revenues are a non-GAAP measure calculated as revenues less directly related operating expenses attributable to the Company's principal services. The Company's management believes that net revenues are a better measure than total revenues when evaluating the Company's operating segment performance since total revenues earned as a freight consolidator include the carriers' charges for carrying the shipment, whereas revenues earned in other capacities include primarily the commissions and fees earned by the Company. Net revenue is one of the Company's primary operational and financial measures and demonstrates the Company's ability to concentrate and leverage purchasing power through effective consolidation of shipments from customers utilizing a variety of transportation carriers and optimal routings.
 
The following table presents the calculation of consolidated net revenues:
 
Three months ended
 
March 31,
 
2018
 
2017
Total revenues
$
1,854,262

 
$
1,545,132

Expenses:
 
 
 
Airfreight services
513,504

 
443,404

Ocean freight and ocean services
379,418

 
366,063

Customs brokerage and other services
325,502

 
208,060

Net revenues
$
635,838

 
$
527,605