XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Financial information regarding the Company’s operations by geographic area is as follows:
(in thousands)
UNITED
STATES
 
OTHER
NORTH
AMERICA
 
LATIN
AMERICA
 
NORTH ASIA
 
SOUTH ASIA
 
EUROPE
 
MIDDLE EAST, AFRICA AND INDIA
 
ELIMI-
NATIONS
 
CONSOLI-
DATED
Three months ended September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
476,575

 
65,544

 
24,181

 
686,915

 
170,225

 
273,606

 
105,120

 

 
1,802,166

Transfers between geographic areas
26,888

 
2,782

 
3,679

 
5,253

 
5,681

 
10,302

 
5,318

 
(59,903
)
 

Total revenues
$
503,463

 
68,326

 
27,860

 
692,168

 
175,906

 
283,908

 
110,438

 
(59,903
)
 
1,802,166

Net revenues1
$
257,030

 
30,664

 
14,710

 
138,667

 
41,411

 
85,390

 
29,956

 
1,314

 
599,142

Operating income
$
74,645

 
9,215

 
2,652

 
72,070

 
11,697

 
11,124

 
5,495

 
(3
)
 
186,895

Identifiable assets at period end
$
1,636,293

 
100,651

 
52,238

 
446,826

 
143,893

 
473,509

 
212,210

 
3,261

 
3,068,881

Capital expenditures
$
7,398

 
263

 
2,436

 
589

 
390

 
23,138

 
248

 

 
34,462

Depreciation and amortization
$
7,905

 
405

 
310

 
1,313

 
569

 
1,309

 
461

 

 
12,272

Equity
$
1,345,266

 
52,212

 
25,709

 
231,831

 
102,477

 
139,688

 
119,649

 
(35,751
)
 
1,981,081

Three months ended September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
423,362

 
56,747

 
21,592

 
590,622

 
154,156

 
228,256

 
87,659

 

 
1,562,394

Transfers between geographic areas
24,610

 
2,770

 
3,724

 
5,368

 
6,206

 
9,938

 
5,551

 
(58,167
)
 

Total revenues
$
447,972

 
59,517

 
25,316

 
595,990

 
160,362

 
238,194

 
93,210

 
(58,167
)
 
1,562,394

Net revenues1
$
229,773

 
30,211

 
14,063

 
124,251

 
42,711

 
74,888

 
29,363

 
(1
)
 
545,259

Operating income
$
69,457

 
6,200

 
3,328

 
59,682

 
14,045

 
7,018

 
7,534

 
(1
)
 
167,263

Identifiable assets at period end
$
1,410,287

 
95,390

 
56,192

 
480,587

 
117,333

 
388,543

 
237,104

 
8,788

 
2,794,224

Capital expenditures
$
8,319

 
720

 
139

 
739

 
319

 
2,127

 
296

 

 
12,659

Depreciation and amortization
$
7,566

 
369

 
328

 
1,404

 
594

 
1,116

 
505

 

 
11,882

Equity
$
1,145,293

 
41,542

 
37,765

 
293,383

 
87,926

 
129,989

 
150,395

 
(32,360
)
 
1,853,933

(in thousands)
UNITED
STATES

OTHER
NORTH
AMERICA

LATIN
AMERICA

NORTH ASIA

SOUTH ASIA

EUROPE

MIDDLE EAST, AFRICA AND INDIA

ELIMI-
NATIONS

CONSOLI-
DATED
Nine months ended September 30, 2017:

















Revenues from unaffiliated customers
$
1,354,811


187,997


69,747


1,873,393


475,163


764,596


293,870




5,019,577

Transfers between geographic areas
79,356


8,246


11,073


15,139


16,520


29,288


15,316


(174,938
)


Total revenues
$
1,434,167


196,243


80,820


1,888,532


491,683


793,884


309,186


(174,938
)

5,019,577

Net revenues1
$
737,842


84,630


43,634


371,459


117,634


242,244


89,973


2,964


1,690,380

Operating income
$
191,256


26,583


8,349


183,515


37,434


36,189


17,928


(5
)

501,249

Identifiable assets at period end
$
1,636,293


100,651


52,238


446,826


143,893


473,509


212,210


3,261


3,068,881

Capital expenditures
$
19,492


1,066


3,648


2,492


1,172


38,717


1,016




67,603

Depreciation and amortization
$
23,389


1,163


930


3,995


1,656


3,707


1,401




36,241

Equity
$
1,345,266


52,212


25,709


231,831


102,477


139,688


119,649


(35,751
)

1,981,081

Nine months ended September 30, 2016:

















Revenues from unaffiliated customers
$
1,248,923


165,527


62,825


1,605,343


442,464


680,035


250,913




4,456,030

Transfers between geographic areas
79,617


8,141


11,512


15,849


18,338


30,396


16,452


(180,305
)


Total revenues
$
1,328,540


173,668


74,337


1,621,192


460,802


710,431


267,365


(180,305
)

4,456,030

Net revenues1
$
683,331


88,404


42,264


357,159


128,486


227,068


88,745


(12
)

1,615,445

Operating income
$
184,876


23,091


11,016


176,621


48,090


31,109


23,162


(12
)

497,953

Identifiable assets at period end
$
1,410,287


95,390


56,192


480,587


117,333


388,543


237,104


8,788


2,794,224

Capital expenditures
$
25,234


1,476


941


2,502


1,325


6,386


2,109




39,973

Depreciation and amortization
$
22,264


1,113


869


4,111


1,649


3,402


1,445




34,853

Equity
$
1,145,293


41,542


37,765


293,383


87,926


129,989


150,395


(32,360
)

1,853,933

Schedule of Net Revenues Calculation
The following table presents the calculation of consolidated net revenues:
 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
2017
 
2016
 
2017
 
2016
Total revenues
$
1,802,166

 
$
1,562,394

 
$
5,019,577

 
$
4,456,030

Expenses:
 
 
 
 
 
 
 
Airfreight services
547,595

 
444,359

 
1,490,417

 
1,236,555

Ocean freight and ocean services
411,061

 
359,991

 
1,163,051

 
1,006,710

Customs brokerage and other services
244,368

 
212,785

 
675,729

 
597,320

Net revenues
$
599,142

 
$
545,259

 
$
1,690,380

 
$
1,615,445