XML 26 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Business Segment Information
Business Segment Information
The Company is organized functionally in geographic operating segments. Accordingly, management focuses its attention on revenues, net revenues1, operating income, identifiable assets, capital expenditures, depreciation and amortization and equity generated in each of these geographical areas when evaluating the effectiveness of geographic management. Transactions among the Company’s various offices are conducted using the same arms-length pricing methodologies the Company uses when its offices transact business with independent agents. Certain costs are allocated among the segments based on the relative value of the underlying services, which can include allocation based on actual costs incurred or estimated cost plus a profit margin.
Financial information regarding the Company’s operations by geographic area is as follows:
(in thousands)
UNITED
STATES
 
OTHER
NORTH
AMERICA
 
LATIN
AMERICA
 
NORTH ASIA
 
SOUTH ASIA
 
EUROPE
 
MIDDLE EAST, AFRICA AND INDIA
 
ELIMI-
NATIONS
 
CONSOLI-
DATED
Three months ended September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
476,575

 
65,544

 
24,181

 
686,915

 
170,225

 
273,606

 
105,120

 

 
1,802,166

Transfers between geographic areas
26,888

 
2,782

 
3,679

 
5,253

 
5,681

 
10,302

 
5,318

 
(59,903
)
 

Total revenues
$
503,463

 
68,326

 
27,860

 
692,168

 
175,906

 
283,908

 
110,438

 
(59,903
)
 
1,802,166

Net revenues1
$
257,030

 
30,664

 
14,710

 
138,667

 
41,411

 
85,390

 
29,956

 
1,314

 
599,142

Operating income
$
74,645

 
9,215

 
2,652

 
72,070

 
11,697

 
11,124

 
5,495

 
(3
)
 
186,895

Identifiable assets at period end
$
1,636,293

 
100,651

 
52,238

 
446,826

 
143,893

 
473,509

 
212,210

 
3,261

 
3,068,881

Capital expenditures
$
7,398

 
263

 
2,436

 
589

 
390

 
23,138

 
248

 

 
34,462

Depreciation and amortization
$
7,905

 
405

 
310

 
1,313

 
569

 
1,309

 
461

 

 
12,272

Equity
$
1,345,266

 
52,212

 
25,709

 
231,831

 
102,477

 
139,688

 
119,649

 
(35,751
)
 
1,981,081

Three months ended September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
423,362

 
56,747

 
21,592

 
590,622

 
154,156

 
228,256

 
87,659

 

 
1,562,394

Transfers between geographic areas
24,610

 
2,770

 
3,724

 
5,368

 
6,206

 
9,938

 
5,551

 
(58,167
)
 

Total revenues
$
447,972

 
59,517

 
25,316

 
595,990

 
160,362

 
238,194

 
93,210

 
(58,167
)
 
1,562,394

Net revenues1
$
229,773

 
30,211

 
14,063

 
124,251

 
42,711

 
74,888

 
29,363

 
(1
)
 
545,259

Operating income
$
69,457

 
6,200

 
3,328

 
59,682

 
14,045

 
7,018

 
7,534

 
(1
)
 
167,263

Identifiable assets at period end
$
1,410,287

 
95,390

 
56,192

 
480,587

 
117,333

 
388,543

 
237,104

 
8,788

 
2,794,224

Capital expenditures
$
8,319

 
720

 
139

 
739

 
319

 
2,127

 
296

 

 
12,659

Depreciation and amortization
$
7,566

 
369

 
328

 
1,404

 
594

 
1,116

 
505

 

 
11,882

Equity
$
1,145,293

 
41,542

 
37,765

 
293,383

 
87,926

 
129,989

 
150,395

 
(32,360
)
 
1,853,933

(in thousands)
UNITED
STATES

OTHER
NORTH
AMERICA

LATIN
AMERICA

NORTH ASIA

SOUTH ASIA

EUROPE

MIDDLE EAST, AFRICA AND INDIA

ELIMI-
NATIONS

CONSOLI-
DATED
Nine months ended September 30, 2017:

















Revenues from unaffiliated customers
$
1,354,811


187,997


69,747


1,873,393


475,163


764,596


293,870




5,019,577

Transfers between geographic areas
79,356


8,246


11,073


15,139


16,520


29,288


15,316


(174,938
)


Total revenues
$
1,434,167


196,243


80,820


1,888,532


491,683


793,884


309,186


(174,938
)

5,019,577

Net revenues1
$
737,842


84,630


43,634


371,459


117,634


242,244


89,973


2,964


1,690,380

Operating income
$
191,256


26,583


8,349


183,515


37,434


36,189


17,928


(5
)

501,249

Identifiable assets at period end
$
1,636,293


100,651


52,238


446,826


143,893


473,509


212,210


3,261


3,068,881

Capital expenditures
$
19,492


1,066


3,648


2,492


1,172


38,717


1,016




67,603

Depreciation and amortization
$
23,389


1,163


930


3,995


1,656


3,707


1,401




36,241

Equity
$
1,345,266


52,212


25,709


231,831


102,477


139,688


119,649


(35,751
)

1,981,081

Nine months ended September 30, 2016:

















Revenues from unaffiliated customers
$
1,248,923


165,527


62,825


1,605,343


442,464


680,035


250,913




4,456,030

Transfers between geographic areas
79,617


8,141


11,512


15,849


18,338


30,396


16,452


(180,305
)


Total revenues
$
1,328,540


173,668


74,337


1,621,192


460,802


710,431


267,365


(180,305
)

4,456,030

Net revenues1
$
683,331


88,404


42,264


357,159


128,486


227,068


88,745


(12
)

1,615,445

Operating income
$
184,876


23,091


11,016


176,621


48,090


31,109


23,162


(12
)

497,953

Identifiable assets at period end
$
1,410,287


95,390


56,192


480,587


117,333


388,543


237,104


8,788


2,794,224

Capital expenditures
$
25,234


1,476


941


2,502


1,325


6,386


2,109




39,973

Depreciation and amortization
$
22,264


1,113


869


4,111


1,649


3,402


1,445




34,853

Equity
$
1,145,293


41,542


37,765


293,383


87,926


129,989


150,395


(32,360
)

1,853,933


_______________________

1Net revenues are a non-GAAP measure calculated as revenues less directly related operating expenses attributable to the Company's principal services. The Company's management believes that net revenues are a better measure than total revenues when evaluating the Company's operating segment performance since total revenues earned as a freight consolidator include the carriers' charges for carrying the shipment, whereas revenues earned in other capacities include primarily the commissions and fees earned by the Company. Net revenue is one of the Company's primary operational and financial measures and demonstrates the Company's ability to concentrate and leverage purchasing power through effective consolidation of shipments from customers utilizing a variety of transportation carriers and optimal routings.
 
The following table presents the calculation of consolidated net revenues:
 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
2017
 
2016
 
2017
 
2016
Total revenues
$
1,802,166

 
$
1,562,394

 
$
5,019,577

 
$
4,456,030

Expenses:
 
 
 
 
 
 
 
Airfreight services
547,595

 
444,359

 
1,490,417

 
1,236,555

Ocean freight and ocean services
411,061

 
359,991

 
1,163,051

 
1,006,710

Customs brokerage and other services
244,368

 
212,785

 
675,729

 
597,320

Net revenues
$
599,142

 
$
545,259

 
$
1,690,380

 
$
1,615,445