Washington | 000-13468 | 91-1069248 | ||
(State or other jurisdiction of | (Commission File No.) | (IRS Employer Identification Number) | ||
incorporation or organization) | ||||
1015 Third Avenue, 12th Floor, Seattle, Washington | 98104 | |||
(Address of principal executive offices) | (Zip Code) | |||
(206) 674-3400 | ||||
(Registrant's telephone number, including area code) | ||||
N/A | ||||
(Former name or former address, if changed since last report) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Emerging growth company | o |
May 2, 2017 | /S/ Bradley S. Powell | |
Bradley S. Powell, Senior Vice President and Chief Financial Officer | ||
Jeffrey S. Musser | Bradley S. Powell | Geoffrey Buscher |
President and Chief Executive Officer | Senior Vice President and Chief Financial Officer | Director - Investor Relations |
(206) 674-3433 | (206) 674-3412 | (206) 892-4510 |
• | Diluted Net Earnings Attributable to Shareholders per share (EPS1) decreased 4% to $0.51 |
• | Net Earnings Attributable to Shareholders decreased 3% to $93 million |
• | Operating Income decreased 4% to $146 million |
• | Revenues increased 9% to $1.5 billion |
• | Net Revenues2 increased 2% to $528 million |
• | Airfreight tonnage volume increased 16% and ocean container volume increased 7% |
Three months ended March 31, | |||||||||
2017 | 2016 | % Change | |||||||
Revenues | $ | 1,545,132 | $ | 1,418,472 | 9% | ||||
Net revenues1 | $ | 527,605 | $ | 517,069 | 2% | ||||
Operating income | $ | 146,114 | $ | 151,826 | (4)% | ||||
Net earnings attributable to shareholders | $ | 93,264 | $ | 96,584 | (3)% | ||||
Diluted earnings attributable to shareholders per share | $ | 0.51 | $ | 0.53 | (4)% | ||||
Basic earnings attributable to shareholders per share | $ | 0.52 | $ | 0.53 | (2)% | ||||
Diluted weighted average shares outstanding | 182,094 | 183,018 | |||||||
Basic weighted average shares outstanding | 180,062 | 182,010 |
Employee headcount as of March 31, | |||||
2017 | 2016 | ||||
North America | 5,902 | 5,652 | |||
Europe | 2,887 | 2,731 | |||
North Asia | 2,503 | 2,457 | |||
Middle East, Africa and India | 1,503 | 1,479 | |||
South Asia | 1,414 | 1,327 | |||
Latin America | 777 | 775 | |||
Information Systems | 874 | 765 | |||
Corporate | 362 | 332 | |||
Total | 16,222 | 15,518 |
Year-over-year percentage increase (decrease) in: | ||||||
Airfreight kilos | Ocean freight FEU | |||||
2017 | ||||||
January | 10 | % | 15 | % | ||
February | 17 | % | (1 | )% | ||
March | 20 | % | 6 | % | ||
Quarter | 16 | % | 7 | % |
March 31, 2017 | December 31, 2016 | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 1,156,043 | $ | 974,435 | |||
Accounts receivable, net | 1,126,488 | 1,190,130 | |||||
Other current assets | 119,265 | 54,014 | |||||
Total current assets | 2,401,796 | 2,218,579 | |||||
Property and equipment, net | 463,604 | 536,572 | |||||
Goodwill | 7,927 | 7,927 | |||||
Other assets, net | 29,392 | 27,793 | |||||
$ | 2,902,719 | $ | 2,790,871 | ||||
Liabilities and Equity | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | 701,122 | $ | 726,571 | |||
Accrued expenses, primarily salaries and related costs | 205,255 | 185,502 | |||||
Federal, state and foreign income taxes | 20,427 | 17,858 | |||||
Total current liabilities | 926,804 | 929,931 | |||||
Deferred Federal and state income taxes | 24,195 | 13,727 | |||||
Commitments and contingencies | |||||||
Shareholders’ Equity: | |||||||
Preferred stock; none issued | — | — | |||||
Common stock, par value $0.01 per share. Issued and outstanding 179,924 shares at March 31, 2017 and 179,857 shares at December 31, 2016 | 1,800 | 1,799 | |||||
Additional paid-in capital | 4,721 | 2,642 | |||||
Retained earnings | 2,038,053 | 1,944,789 | |||||
Accumulated other comprehensive loss | (95,678 | ) | (104,592 | ) | |||
Total shareholders’ equity | 1,948,896 | 1,844,638 | |||||
Noncontrolling interest | 2,824 | 2,575 | |||||
Total equity | 1,951,720 | 1,847,213 | |||||
$ | 2,902,719 | $ | 2,790,871 |
02-May-2017 | Expeditors International of Washington, Inc. | Page 3 of 7 |
Three months ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Revenues: | |||||||
Airfreight services | $ | 615,545 | $ | 560,853 | |||
Ocean freight and ocean services | 493,759 | 454,192 | |||||
Customs brokerage and other services | 435,828 | 403,427 | |||||
Total revenues | 1,545,132 | 1,418,472 | |||||
Operating Expenses: | |||||||
Airfreight services | 443,404 | 388,777 | |||||
Ocean freight and ocean services | 366,063 | 323,020 | |||||
Customs brokerage and other services | 208,060 | 189,606 | |||||
Salaries and related costs | 292,580 | 283,355 | |||||
Rent and occupancy costs | 28,130 | 26,859 | |||||
Depreciation and amortization | 11,927 | 11,329 | |||||
Selling and promotion | 10,915 | 9,432 | |||||
Other | 37,939 | 34,268 | |||||
Total operating expenses | 1,399,018 | 1,266,646 | |||||
Operating income | 146,114 | 151,826 | |||||
Other Income (Expense): | |||||||
Interest income | 2,741 | 2,779 | |||||
Other, net | 298 | 879 | |||||
Other income (expense), net | 3,039 | 3,658 | |||||
Earnings before income taxes | 149,153 | 155,484 | |||||
Income tax expense | 55,586 | 58,437 | |||||
Net earnings | 93,567 | 97,047 | |||||
Less net earnings attributable to the noncontrolling interest | 303 | 463 | |||||
Net earnings attributable to shareholders | $ | 93,264 | $ | 96,584 | |||
Diluted earnings attributable to shareholders per share | $ | 0.51 | $ | 0.53 | |||
Basic earnings attributable to shareholders per share | $ | 0.52 | $ | 0.53 | |||
Weighted average diluted shares outstanding | 182,094 | 183,018 | |||||
Weighted average basic shares outstanding | 180,062 | 182,010 |
02-May-2017 | Expeditors International of Washington, Inc. | Page 4 of 7 |
Three months ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Operating Activities: | |||||||
Net earnings | $ | 93,567 | $ | 97,047 | |||
Adjustments to reconcile net earnings to net cash from operating activities: | |||||||
Provision for losses on accounts receivable | 931 | 578 | |||||
Deferred income tax expense | 5,593 | 9,896 | |||||
Stock compensation expense | 10,623 | 10,831 | |||||
Depreciation and amortization | 11,927 | 11,329 | |||||
Other, net | (351 | ) | 36 | ||||
Changes in operating assets and liabilities: | |||||||
Decrease in accounts receivable | 75,454 | 112,710 | |||||
Decrease in accounts payable and accrued expenses | (18,324 | ) | (15,344 | ) | |||
Increase in income taxes payable, net | 19,824 | 10,925 | |||||
Increase in other current assets | (3,565 | ) | (2,055 | ) | |||
Net cash from operating activities | 195,679 | 235,953 | |||||
Investing Activities: | |||||||
Purchase of property and equipment | (12,761 | ) | (14,035 | ) | |||
Other, net | (671 | ) | (559 | ) | |||
Net cash from investing activities | (13,432 | ) | (14,594 | ) | |||
Financing Activities: | |||||||
Proceeds from issuance of common stock | 45,365 | 41,635 | |||||
Repurchases of common stock | (53,908 | ) | (70,292 | ) | |||
Net cash from financing activities | (8,543 | ) | (28,657 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 7,904 | 13,419 | |||||
Increase in cash and cash equivalents | 181,608 | 206,121 | |||||
Cash and cash equivalents at beginning of period | 974,435 | 807,796 | |||||
Cash and cash equivalents at end of period | $ | 1,156,043 | $ | 1,013,917 | |||
Taxes paid: | |||||||
Income taxes | $ | 29,146 | $ | 37,984 |
02-May-2017 | Expeditors International of Washington, Inc. | Page 5 of 7 |
UNITED STATES | OTHER NORTH AMERICA | LATIN AMERICA | NORTH ASIA | SOUTH ASIA | EUROPE | MIDDLE EAST, AFRICA and INDIA | ELIMI- NATIONS | CONSOLI- DATED | |||||||||||||||||||
Three months ended March 31, 2017: | |||||||||||||||||||||||||||
Revenues from unaffiliated customers | $ | 426,019 | 59,899 | 22,103 | 566,428 | 147,240 | 231,457 | 91,986 | — | 1,545,132 | |||||||||||||||||
Transfers between geographic areas | 24,313 | 2,639 | 3,635 | 5,051 | 5,431 | 9,322 | 4,964 | (55,355 | ) | — | |||||||||||||||||
Total revenues | $ | 450,332 | 62,538 | 25,738 | 571,479 | 152,671 | 240,779 | 96,950 | (55,355 | ) | 1,545,132 | ||||||||||||||||
Net revenues | $ | 230,785 | 25,793 | 14,916 | 111,833 | 37,995 | 75,958 | 29,731 | 594 | 527,605 | |||||||||||||||||
Operating income | $ | 52,346 | 5,051 | 3,451 | 53,352 | 13,224 | 11,646 | 7,043 | 1 | 146,114 | |||||||||||||||||
Identifiable assets | $ | 1,536,520 | 106,068 | 50,344 | 514,509 | 122,765 | 379,853 | 188,098 | 4,562 | 2,902,719 | |||||||||||||||||
Capital expenditures | $ | 5,242 | 234 | 255 | 1,240 | 373 | 5,078 | 339 | — | 12,761 | |||||||||||||||||
Depreciation and amortization | $ | 7,753 | 372 | 320 | 1,320 | 531 | 1,171 | 460 | — | 11,927 | |||||||||||||||||
Equity | $ | 1,192,601 | 51,812 | 27,248 | 371,152 | 105,726 | 118,211 | 119,627 | (34,657 | ) | 1,951,720 | ||||||||||||||||
Three months ended March 31, 2016: | |||||||||||||||||||||||||||
Revenues from unaffiliated customers | $ | 407,826 | 52,106 | 20,064 | 497,232 | 136,418 | 221,897 | 82,929 | — | 1,418,472 | |||||||||||||||||
Transfers between geographic areas | 26,034 | 2,700 | 3,601 | 5,096 | 5,806 | 10,361 | 5,394 | (58,992 | ) | — | |||||||||||||||||
Total revenues | $ | 433,860 | 54,806 | 23,665 | 502,328 | 142,224 | 232,258 | 88,323 | (58,992 | ) | 1,418,472 | ||||||||||||||||
Net revenues | $ | 220,698 | 27,378 | 13,733 | 110,791 | 39,518 | 74,541 | 30,407 | 3 | 517,069 | |||||||||||||||||
Operating income | $ | 48,205 | 7,291 | 3,852 | 55,218 | 15,691 | 12,253 | 9,313 | 3 | 151,826 | |||||||||||||||||
Identifiable assets | $ | 1,236,896 | 119,258 | 56,334 | 455,973 | 133,940 | 438,711 | 216,576 | 3,852 | 2,661,540 | |||||||||||||||||
Capital expenditures | $ | 8,137 | 311 | 485 | 1,085 | 655 | 2,119 | 1,243 | — | 14,035 | |||||||||||||||||
Depreciation and amortization | $ | 7,332 | 364 | 253 | 1,319 | 512 | 1,098 | 451 | — | 11,329 | |||||||||||||||||
Equity | $ | 978,426 | 79,312 | 37,325 | 300,188 | 115,606 | 167,726 | 137,112 | (33,184 | ) | 1,782,511 |
02-May-2017 | Expeditors International of Washington, Inc. | Page 6 of 7 |
Three months ended | |||||||
March 31, | |||||||
(in thousands) | 2017 | 2016 | |||||
Total revenues | $ | 1,545,132 | $ | 1,418,472 | |||
Expenses: | |||||||
Airfreight services | 443,404 | 388,777 | |||||
Ocean freight and ocean services | 366,063 | 323,020 | |||||
Customs brokerage and other services | 208,060 | 189,606 | |||||
Net revenues | $ | 527,605 | $ | 517,069 |
02-May-2017 | Expeditors International of Washington, Inc. | Page 7 of 7 |
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
?%AO=+N'6.35HHU@G@+&GJ2)'QB=!^T%52!OOTQ5]?@A@"#
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M$#Y#XJD^PQ5\D_\ .2?_ #D)8^=HH_*WE9W/EV&037M\ZF,W C
M8J[%78J[%78J[%7YD>?)DF\\^8IHS6.34[QT/39KAR,52+%7W;_SB-"\?Y,6
M3MTEO+MT^0EX?K4XJ]GQ5\E_\YQ_\=7RC_Q@O?\ B<.*OE_%7V!_SA#_ ,HM
MYE_YCH?^3.*OI3%78J[%78J[%78J[%7A_P":O_.*ODSS UO
M;6SCU,HOUGT/3F)C]6G+@6^+C6E=\5>C_GCY7\NZU^6GF.ZU73K>]NM*TG4+
MK3;B5 TEO,ELSAXG^TGQ1J30[T%<527\B]-?5?\ G'G0].6[GL7N[*YA6]M7
MX3PE[B50\;=F7J,5>0?D'^1WD_\ ,?\ +%K[S';_+?E+1I-9\Q7\>GZ=&
MP0S2UF2>!_L2Q,'0]MF4D'%57%78J[%78J[%78J[%78J[%78J[%78J[%78J[%7
M8J[%78J[%78J[%78J[%78J[%78J[%78J[%78J[%78J[%78J[%6*>?_S.\G>1
M-)EO]>OXXI50M;Z>C*UU.W98HJ\C4[