XML 25 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Business Segment Information
Business Segment Information
The Company is organized functionally in geographic operating segments. Accordingly, management focuses its attention on revenues, net revenues1, operating income, identifiable assets, capital expenditures, depreciation and amortization and equity generated in each of these geographical areas when evaluating the effectiveness of geographic management. Transactions among the Company’s various offices are conducted using the same arms-length pricing methodologies the Company uses when its offices transact business with independent agents. Certain costs are allocated among the segments based on the relative value of the underlying services, which can include allocation based on actual costs incurred or estimated cost plus a profit margin.
Financial information regarding the Company’s operations by geographic area is as follows:
(in thousands)
UNITED
STATES
 
OTHER
NORTH
AMERICA
 
LATIN
AMERICA
 
NORTH ASIA
 
SOUTH ASIA
 
EUROPE
 
MIDDLE EAST, AFRICA AND INDIA
 
ELIMI-
NATIONS
 
CONSOLI-
DATED
Three months ended September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
423,362

 
56,747

 
21,592

 
590,622

 
154,156

 
228,256

 
87,659

 

 
1,562,394

Transfers between geographic areas
24,610

 
2,770

 
3,724

 
5,368

 
6,206

 
9,938

 
5,551

 
(58,167
)
 

Total revenues
$
447,972

 
59,517

 
25,316

 
595,990

 
160,362

 
238,194

 
93,210

 
(58,167
)
 
1,562,394

Net revenues1
$
229,773

 
30,211

 
14,063

 
124,251

 
42,711

 
74,888

 
29,363

 
(1
)
 
545,259

Operating income
$
69,457

 
6,200

 
3,328

 
59,682

 
14,045

 
7,018

 
7,534

 
(1
)
 
167,263

Identifiable assets at period end
$
1,429,860

 
95,390

 
56,192

 
480,587

 
117,333

 
388,543

 
237,104

 
8,788

 
2,813,797

Capital expenditures
$
8,319

 
720

 
139

 
739

 
319

 
2,127

 
296

 

 
12,659

Depreciation and amortization
$
7,566

 
369

 
328

 
1,404

 
594

 
1,116

 
505

 

 
11,882

Equity
$
1,145,293

 
41,542

 
37,765

 
293,383

 
87,926

 
129,989

 
150,395

 
(32,360
)
 
1,853,933

Three months ended September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
441,097

 
56,818

 
24,681

 
648,096

 
158,011

 
234,334

 
88,295

 

 
1,651,332

Transfers between geographic areas
29,168

 
3,492

 
4,991

 
5,206

 
6,289

 
11,125

 
5,459

 
(65,730
)
 

Total revenues
$
470,265

 
60,310

 
29,672

 
653,302

 
164,300

 
245,459

 
93,754

 
(65,730
)
 
1,651,332

Net revenues1
$
232,912

 
32,713

 
17,115

 
135,488

 
45,970

 
77,250

 
28,533

 

 
569,981

Operating income
$
65,389

 
11,905

 
5,007

 
69,690

 
18,574

 
14,188

 
7,140

 

 
191,893

Identifiable assets at period end
$
1,385,157

 
108,644

 
56,987

 
472,189

 
140,206

 
427,053

 
229,670

 
7,112

 
2,827,018

Capital expenditures
$
6,196

 
658

 
222

 
711

 
291

 
1,223

 
245

 

 
9,546

Depreciation and amortization
$
7,439

 
363

 
268

 
1,336

 
531

 
1,120

 
418

 

 
11,475

Equity
$
1,144,466

 
64,384

 
35,890

 
250,362

 
103,457

 
148,287

 
126,321

 
(30,975
)
 
1,842,192

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
UNITED
STATES
 
OTHER
NORTH
AMERICA
 
LATIN
AMERICA
 
NORTH ASIA
 
SOUTH ASIA
 
EUROPE
 
MIDDLE EAST, AFRICA AND INDIA
 
ELIMI-
NATIONS
 
CONSOLI-
DATED
Nine months ended September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
1,248,923

 
165,527

 
62,825

 
1,605,343

 
442,464

 
680,035

 
250,913

 

 
4,456,030

Transfers between geographic areas
79,617

 
8,141

 
11,512

 
15,849

 
18,338

 
30,396

 
16,452

 
(180,305
)
 

Total revenues
$
1,328,540

 
173,668

 
74,337

 
1,621,192

 
460,802

 
710,431

 
267,365

 
(180,305
)
 
4,456,030

Net revenues1
$
683,331

 
88,404

 
42,264

 
357,159

 
128,486

 
227,068

 
88,745

 
(12
)
 
1,615,445

Operating income
$
184,876

 
23,091

 
11,016

 
176,621

 
48,090

 
31,109

 
23,162

 
(12
)
 
497,953

Identifiable assets at period end
$
1,429,860

 
95,390

 
56,192

 
480,587

 
117,333

 
388,543

 
237,104

 
8,788

 
2,813,797

Capital expenditures
$
25,234

 
1,476

 
941

 
2,502

 
1,325

 
6,386

 
2,109

 

 
39,973

Depreciation and amortization
$
22,264

 
1,113

 
869

 
4,111

 
1,649

 
3,402

 
1,445

 

 
34,853

Equity
$
1,145,293

 
41,542

 
37,765

 
293,383

 
87,926

 
129,989

 
150,395

 
(32,360
)
 
1,853,933

Nine months ended September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
1,334,900

 
170,351

 
73,076

 
1,943,441

 
524,254

 
716,373

 
258,016

 

 
5,020,411

Transfers between geographic areas
89,329

 
9,991

 
15,171

 
16,330

 
18,677

 
31,478

 
15,638

 
(196,614
)
 

Total revenues
$
1,424,229

 
180,342

 
88,247

 
1,959,771

 
542,931

 
747,851

 
273,654

 
(196,614
)
 
5,020,411

Net revenues1
$
681,868

 
93,967

 
51,159

 
377,384

 
135,114

 
229,745

 
82,371

 

 
1,651,608

Operating income
$
193,117

 
33,433

 
15,804

 
187,343

 
48,594

 
44,846

 
20,355

 

 
543,492

Identifiable assets at period end
$
1,385,157

 
108,644

 
56,987

 
472,189

 
140,206

 
427,053

 
229,670

 
7,112

 
2,827,018

Capital expenditures
$
20,232

 
2,602

 
1,408

 
1,476

 
1,599

 
3,292

 
1,294

 

 
31,903

Depreciation and amortization
$
22,171

 
965

 
784

 
4,114

 
1,609

 
3,542

 
1,239

 

 
34,424

Equity
$
1,144,466

 
64,384

 
35,890

 
250,362

 
103,457

 
148,287

 
126,321

 
(30,975
)
 
1,842,192


_______________________


1Net revenues are a non-GAAP measure calculated as revenues less directly related operations expenses attributable to the Company's principal services. The Company's management believes that net revenues are a better measure than total revenues when evaluating the Company's operating segment performance since total revenues earned as a freight consolidator include the carriers' charges for carrying the shipment, whereas revenues earned in other capacities include primarily the commissions and fees earned by the Company. Net revenue is one of the Company's primary operational and financial measures and demonstrates the Company's ability to concentrate and leverage purchasing power through effective consolidation of shipments from customers utilizing a variety of transportation carriers and optimal routings.
 
The following table presents the calculation of consolidated net revenues:
 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Total revenues
$
1,562,394

 
$
1,651,332

 
$
4,456,030

 
$
5,020,411

Expenses:
 
 
 
 
 
 
 
Airfreight services
444,359

 
464,161

 
1,236,555

 
1,484,150

Ocean freight and ocean services
359,991

 
416,075

 
1,006,710

 
1,294,887

Customs brokerage and other services
212,785

 
201,115

 
597,320

 
589,766

Net revenues
$
545,259

 
$
569,981

 
$
1,615,445

 
$
1,651,608