XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Earnings (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Airfreight services $ 2,780,840expd_AirfreightRevenue $ 2,633,830expd_AirfreightRevenue $ 2,600,916expd_AirfreightRevenue
Ocean freight and ocean services 2,174,394expd_OceanFreightAndOceanServicesRevenue 1,958,231expd_OceanFreightAndOceanServicesRevenue 1,974,891expd_OceanFreightAndOceanServicesRevenue
Customs brokerage and other services 1,609,487expd_CustomsBrokerageAndOtherServicesRevenue 1,488,196expd_CustomsBrokerageAndOtherServicesRevenue 1,416,408expd_CustomsBrokerageAndOtherServicesRevenue
Total revenues 6,564,721us-gaap_Revenues 6,080,257us-gaap_Revenues 5,992,215us-gaap_Revenues
Operating Expenses:      
Airfreight services 2,103,777expd_CostOfAirfreightConsolidation 1,994,374expd_CostOfAirfreightConsolidation 1,983,696expd_CostOfAirfreightConsolidation
Ocean freight and ocean services 1,712,795expd_CostOfOceanFreightConsolidation 1,521,340expd_CostOfOceanFreightConsolidation 1,542,170expd_CostOfOceanFreightConsolidation
Customs brokerage and other services 766,722expd_CostOfCustomsBrokerageAndOtherServices 681,690expd_CostOfCustomsBrokerageAndOtherServices 630,979expd_CostOfCustomsBrokerageAndOtherServices
Salaries and related costs 1,065,329us-gaap_LaborAndRelatedExpense 1,032,601us-gaap_LaborAndRelatedExpense 995,052us-gaap_LaborAndRelatedExpense
Rent and occupancy costs 102,810us-gaap_OccupancyNet 98,437us-gaap_OccupancyNet 98,580us-gaap_OccupancyNet
Depreciation and amortization 49,292us-gaap_DepreciationDepletionAndAmortization 48,071us-gaap_DepreciationDepletionAndAmortization 39,940us-gaap_DepreciationDepletionAndAmortization
Selling and promotion 38,125us-gaap_SellingAndMarketingExpense 33,243us-gaap_SellingAndMarketingExpense 34,184us-gaap_SellingAndMarketingExpense
Other 131,223us-gaap_OtherCostAndExpenseOperating 118,428us-gaap_OtherCostAndExpenseOperating 136,816us-gaap_OtherCostAndExpenseOperating
Total operating expenses 5,970,073us-gaap_CostsAndExpenses 5,528,184us-gaap_CostsAndExpenses 5,461,417us-gaap_CostsAndExpenses
Operating income 594,648us-gaap_OperatingIncomeLoss 552,073us-gaap_OperatingIncomeLoss 530,798us-gaap_OperatingIncomeLoss
Other Income (Expense):      
Interest income 10,773us-gaap_InvestmentIncomeInterest 11,810us-gaap_InvestmentIncomeInterest 12,763us-gaap_InvestmentIncomeInterest
Other, net 5,468us-gaap_OtherNonoperatingIncomeExpense 8,713us-gaap_OtherNonoperatingIncomeExpense 6,832us-gaap_OtherNonoperatingIncomeExpense
Other income, net 16,241us-gaap_NonoperatingIncomeExpense 20,523us-gaap_NonoperatingIncomeExpense 19,595us-gaap_NonoperatingIncomeExpense
Earnings before income taxes 610,889us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 572,596us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 550,393us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 231,429us-gaap_IncomeTaxExpenseBenefit 222,585us-gaap_IncomeTaxExpenseBenefit 217,424us-gaap_IncomeTaxExpenseBenefit
Net earnings 379,460us-gaap_ProfitLoss 350,011us-gaap_ProfitLoss 332,969us-gaap_ProfitLoss
Less net earnings (losses) attributable to the noncontrolling interest 2,572us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,485us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (391)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings attributable to shareholders $ 376,888us-gaap_NetIncomeLoss $ 348,526us-gaap_NetIncomeLoss $ 333,360us-gaap_NetIncomeLoss
Diluted earnings attributable to shareholders per share $ 1.92us-gaap_EarningsPerShareDiluted $ 1.68us-gaap_EarningsPerShareDiluted $ 1.57us-gaap_EarningsPerShareDiluted
Basic earnings attributable to shareholders per share $ 1.92us-gaap_EarningsPerShareBasic $ 1.69us-gaap_EarningsPerShareBasic $ 1.58us-gaap_EarningsPerShareBasic
Weighted average diluted shares outstanding 196,768,067us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 206,895,473us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 211,935,171us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average basic shares outstanding 196,146,676us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 205,994,656us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 210,422,945us-gaap_WeightedAverageNumberOfSharesOutstandingBasic