Cost

Initial Cost to

Capitalized

Gross Amount at Which

Years

Property Name

Encumbrances

Partnerships(1)

Subsequent to

Carried at Close of Period

Built/

Depreciable

Type

(First

Buildings

Acquisition(2)

Buildings

Accumulated

Redecorated

Lives

Location

Mortgages)

Land

Improvements

Land

Improvements

Totals

Depreciation

Date Acquired

Years

Boylston Downtown L.P. Residential Apartments Boston, Massachusetts

$

34,092,579

$

2,112,000

$

8,593,109

$

10,184,183

$

2,268,528

$

18,777,292

$

21,045,820

$

15,996,297

July 1995

(3)

Brookside Associates LLC Residential Apartments Woburn, Massachusetts

$

6,175,000

$

684,000

$

3,116,000

$

542,225

$

684,000

$

3,658,225

$

4,342,225

$

2,951,648

Oct. 2000

(3)

Clovelly Apartments L.P. Residential Apartments Nashua, New Hampshire

$

11,214,000

$

177,610

$

1,478,359

$

1,641,894

$

177,610

$

3,120,253

$

3,297,863

$

2,490,061

Sept. 1977

(3)

Commonwealth 1137 L.P. Residential Apartments Boston, Massachusetts

$

5,440,000

$

342,000

$

1,367,669

$

1,051,069

$

342,000

$

2,418,738

$

2,760,738

$

2,104,872

July 1995

(3)

Commonwealth 1144 L.P. Residential Apartments Boston, Massachusetts

$

32,325,000

$

1,410,000

$

5,664,816

$

6,629,860

$

1,410,000

$

12,294,676

$

13,704,676

$

8,163,969

July 1995

(3)

Executive Apartments L.P. Residential Apartments Framingham, Massachusetts

$

8,190,000

$

91,400

$

740,360

$

1,578,382

$

91,400

$

2,318,742

$

2,410,142

$

1,650,112

Sept. 1977

(3)

Hamilton Battle Green LLC Residential Apartments Lexington, Massachusetts

$

3,766,660

$

1,341,737

$

8,457,497

$

144,819

$

1,341,737

$

8,602,316

$

9,944,053

$

4,361,558

Jun. 2011

(3)

Hamilton Cypress LLC Commercial 1031 Exchange Brookline, Massachusetts

$

—

$

2,362,596

$

4,613,985

$

38,233

$

2,362,596

$

4,652,218

$

7,014,814

$

1,990,947

Oct. 2008

(3)

Hamilton Green Apartments, LLC Residential Apartments Andover, Massachusetts

$

32,190,519

$

16,054,336

$

44,794,438

$

(8,068,975)

$

16,054,336

$

36,725,463

$

52,779,799

$

16,828,423

Jul. 2013

(3)

Hamilton Highlands, LLC Residential Apartments Needham,Massachsetts

$

19,437,587

$

6,815,522

$

27,262,087

$

(2,215,754)

6,815,522

$

25,046,333

$

31,861,855

6,292,999

Mar. 2018

(3)

Hamilton Linewt LLC Commercial 1031 Exchange Newton,Massachusetts

$

—

$

884,042

$

2,652,127

$

134,615

$

884,042

$

2,786,742

$

3,670,784

$

1,132,827

Nov. 2007

(3)

Hamilton Oaks Associates LLC Residential Apartments Brockton, Massachusetts

$

26,666,000

$

2,175,000

$

12,325,000

$

6,595,768

$

2,175,000

$

18,920,768

$

21,095,768

$

13,931,561

Dec. 1999

(3)

Highland Street Apartments, L.P. Residential Apartments Lowell, Massachusetts

$

3,960,000

$

156,000

$

634,085

$

423,539

$

156,000

$

1,057,624

$

1,213,624

$

860,541

Dec. 1996

(3)

Linhart L.P. Residential / Commercial Newton,Massachusetts

$

—

$

385,000

$

1,540,000

$

2,057,202

$

385,000

$

3,597,202

$

3,982,202

$

2,897,449

Jan. 1995

(3)

Mill Street Gardens, LLC Residential Apartments Woburn, Massachusetts

$

31,000,000

$

9,798,478

$

43,568,912

$

2,981,885

9,798,478

$

46,550,797

$

56,349,275

11,673,659

Dec. 2019

(3)

Mill Street Development,Woburn, Massachusetts

$

—

$

1,375,000

$

1,125,000

$

(599,087)

1,375,000

$

525,913

$

1,900,913

—

Dec. 2019

(3)

NERA Dean St. Associates LLC Residential Apartments Norwood, Massachusetts

$

10,322,000

$

1,512,000

$

5,701,480

$

1,595,198

$

1,512,000

$

7,296,678

$

8,808,678

$

5,390,982

Jun. 2002

(3)

North Beacon 140 L.P. Residential Apartments Boston, Massachusetts

$

12,683,000

$

936,000

$

3,762,013

$

2,379,219

$

936,000

$

6,141,232

$

7,077,232

$

5,653,863

July 1995

(3)

Olde English Apartments L.P. Residential Apartments Lowell, Massachusetts

$

9,608,000

$

46,181

$

878,323

$

1,289,156

$

46,181

$

2,167,479

$

2,213,660

$

1,548,529

Sept. 1977

(3)

Redwood Hills L.P. Residential Apartments Worcester,Massachusetts

$

17,105,000

$

1,200,000

$

4,810,604

$

5,821,846

$

1,200,000

$

10,632,450

$

11,832,450

$

8,159,479

July 1995

(3)

Residences at Captain Parkers LLC Residential Apartments Lexington, Massachusetts

$

20,750,000

$

6,247,153

$

24,954,777

$

(74,870)

$

6,247,153

$

24,879,907

$

31,127,060

$

8,148,830

Sept. 2015

(3)

River Drive L.P Residential Apartments Danvers, Massachusetts

$

9,543,000

$

72,525

$

587,777

$

1,693,812

$

72,525

$

2,281,589

$

2,354,114

$

1,195,277

Sept. 1977

(3)

Riverside Apartments Condominium Units Watertown Massachustts

$

—

$

23,346

$

190,807

$

151,971

$

23,346

$

342,778

$

366,124

$

299,913

Sept. 1977

(3)

School St Assoc LLC Residential Apartments Framingham, Massachusetts

$

26,993,000

$

4,686,728

$

18,746,911

$

457,122

$

4,686,728

$

19,204,033

$

23,890,761

$

13,393,356

Apr. 2003

(3)

WRF Associates LLC Strip Mall Framingham, Massachusetts

$

5,954,546

$

3,280,000

$

4,920,000

$

490,262

$

3,280,000

$

5,410,262

$

8,690,262

$

4,101,814

May 1999

(3)

WCB Associates LLC Residential Apartments Brockton, Massachusetts

$

19,266,000

$

1,335,000

$

7,565,501

$

3,250,982

$

1,335,000

$

10,816,483

$

12,151,483

$

8,461,934

Dec. 1999

(3)

Westgate Apartments Burlington LLC Residential Apartments Burlington, Massachusetts

$

4,494,000

$

44,965

$

4,478,687

$

322,345

$

44,965

$

4,801,032

$

4,845,997

$

3,402,530

Sept. 2004

(3)

Westgate Apartments LLC Residential Apartments Woburn, Massachusetts

$

38,475,000

$

461,300

$

2,424,636

$

6,702,223

$

461,300

$

9,126,859

$

9,588,159

$

6,280,115

Sept. 1977

(3)

Woodland Park Apartments LLC Residential Apartments Newton Massachusetts

$

21,788,650

$

9,114,334

$

35,874,994

$

(1,161,715)

$

9,114,334

$

34,713,279

$

43,827,613

$

10,321,309

July 2017

(3)

653 Worcester Rd Commercial Framingham, Massachusetts

$

—

3,415,051

4,496,849

1,187,232

3,415,051

5,684,081

9,099,132

429,322

Jan.2023

(3)

Shawmut Place LLC, Residential Apartments Boston, Massachusetts

$

—

7,297,401

12,249,725

7,702,495

7,297,401

19,952,220

27,249,621

577,775

July.2023

(3)

$

411,439,541

$

85,836,705

$

299,576,528

$

54,927,136

$

85,993,233

$

354,503,664

$

440,496,897

$

170,691,951