XML 66 R57.htm IDEA: XBRL DOCUMENT v3.22.4
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Sep. 30, 2022
USD ($)
property
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
property
Dec. 31, 2020
USD ($)
May 31, 2018
USD ($)
Oct. 28, 2009
item
Mar. 07, 2005
item
Mar. 02, 2005
item
Sep. 30, 2004
item
Aug. 31, 2004
item
Nov. 30, 2001
item
ASSETS                      
Rental Properties $ 242,937,926 $ 251,355,202                  
Cash and Cash Equivalents 59,473,939 96,083,508                  
Rents Receivable 414,659 935,303                  
Real Estate Tax Escrows 1,907,378 861,697                  
Prepaid Expenses and Other Assets 7,613,638 6,183,981                  
Total Assets 387,782,276 356,875,579                  
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 411,475,632 370,481,390                  
Accounts Payable and Accrued Expenses 4,298,250 4,324,879                  
Advance Rental Payments and Security Deposits 8,874,364 8,369,497                  
Total Liabilities 448,785,055 406,168,186                  
Partners' Capital (61,002,779) (49,292,607) $ (44,775,300) $ (41,469,045)              
Total Liabilities and Partners' Capital 387,782,276 356,875,579                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (24,136,809) $ (22,992,420)                  
Investment Properties                      
ASSETS                      
Rental Properties 108,350,429   112,651,474                
Cash and Cash Equivalents 4,552,975   3,436,649                
Rents Receivable 350,682   392,089                
Real Estate Tax Escrows 282,364   297,534                
Prepaid Expenses and Other Assets 3,048,044   2,684,999                
Total Assets 116,584,494   119,462,745                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,119,958   166,230,563                
Accounts Payable and Accrued Expenses 1,197,476   1,228,687                
Advance Rental Payments and Security Deposits 4,063,914   3,493,954                
Total Liabilities 171,381,348   170,953,204                
Partners' Capital (54,796,854)   (51,490,459)                
Total Liabilities and Partners' Capital 116,584,494   119,462,745                
Investment in Unconsolidated Joint Ventures 1,439,150   1,418,974                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (24,136,809)   (22,734,423)                
Total Investment in Unconsolidated Joint Ventures (Net) $ (22,697,659)   $ (21,315,449)                
Total units/ condominiums                      
Total | property 690   865                
Units to be retained | property 690   690                
Total number of units sold | property 175   175                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 687   862                
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3   3                
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 5,935,095   $ 6,376,891                
Cash and Cash Equivalents 883,219   230,394                
Rents Receivable 198,014   65,313                
Real Estate Tax Escrows 74,625   77,685                
Prepaid Expenses and Other Assets 321,917   311,513                
Total Assets 7,412,870   7,061,796                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,958,633   9,944,844                
Accounts Payable and Accrued Expenses 120,784   82,137                
Advance Rental Payments and Security Deposits 332,572   189,746                
Total Liabilities 10,411,989   10,216,727                
Partners' Capital (2,999,119)   (3,154,931)                
Total Liabilities and Partners' Capital $ 7,412,870   $ 7,061,796                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,499,560)   $ (1,577,467)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,586,302   $ 2,588,792                
Cash and Cash Equivalents 88,190   73,049                
Rents Receivable 77,561   13,744                
Prepaid Expenses and Other Assets 56,261   67,410                
Total Assets 2,808,314   2,742,995                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 2,250   2,250                
Advance Rental Payments and Security Deposits 19,865                    
Total Liabilities 22,115   2,250                
Partners' Capital 2,786,199   2,740,745                
Total Liabilities and Partners' Capital $ 2,808,314   $ 2,742,995                
Partners' Capital %-NERA 50.00%   50.00%                
Investment in Unconsolidated Joint Ventures $ 1,393,100   $ 1,370,373                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 4,852,841   $ 5,139,866                
Cash and Cash Equivalents 265,808   154,633                
Rents Receivable 1,240   23,113                
Real Estate Tax Escrows 69,748   62,506                
Prepaid Expenses and Other Assets 117,224   123,115                
Total Assets 5,306,861   5,503,233                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 8,731,598   8,944,849                
Accounts Payable and Accrued Expenses 92,492   99,583                
Advance Rental Payments and Security Deposits 280,818   247,951                
Total Liabilities 9,104,908   9,292,383                
Partners' Capital (3,798,047)   (3,789,150)                
Total Liabilities and Partners' Capital $ 5,306,861   $ 5,503,233                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,899,023)   $ (1,894,576)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 79,107   $ 82,371                
Cash and Cash Equivalents 9,882   9,776                
Rents Receivable 4,906   7,081                
Prepaid Expenses and Other Assets 757   685                
Total Assets 94,652   99,913                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 2,553   2,711                
Total Liabilities 2,553   2,711                
Partners' Capital 92,099   97,202                
Total Liabilities and Partners' Capital $ 94,652   $ 99,913                
Partners' Capital %-NERA 50.00%   50.00%                
Investment in Unconsolidated Joint Ventures $ 46,050   $ 48,601                
Total units/ condominiums                      
Total 176   176         176      
Units to be retained 1   1         (49)      
Total number of units sold | property 175   175                
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 4,551,023   $ 4,766,334                
Cash and Cash Equivalents 175,451   231,357                
Rents Receivable 5,299   7,285                
Real Estate Tax Escrows 32,497   40,025                
Prepaid Expenses and Other Assets 28,665   30,592                
Total Assets 4,792,935   5,075,593                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,926,689   5,918,506                
Accounts Payable and Accrued Expenses 59,237   67,629                
Advance Rental Payments and Security Deposits 161,741   154,400                
Total Liabilities 6,147,667   6,140,535                
Partners' Capital (1,354,732)   (1,064,942)                
Total Liabilities and Partners' Capital $ 4,792,935   $ 5,075,593                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (677,366)   $ (532,472)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 13,688,356   $ 14,522,033                
Cash and Cash Equivalents 910,242   602,344                
Rents Receivable 18,832   38,832                
Real Estate Tax Escrows 105,494   117,318                
Prepaid Expenses and Other Assets 224,845   195,099                
Total Assets 14,947,769   15,475,626                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,869,235   16,853,184                
Accounts Payable and Accrued Expenses 163,200   169,515                
Advance Rental Payments and Security Deposits 430,923   474,463                
Total Liabilities 17,463,358   17,497,162                
Partners' Capital (2,515,589)   (2,021,536)                
Total Liabilities and Partners' Capital $ 14,947,769   $ 15,475,626                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,257,794)   $ (1,010,769)                
Total units/ condominiums                      
Total 148   148             280  
Units to be retained | property 148   148                
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property 148   148                
Dexter Park                      
ASSETS                      
Rental Properties $ 76,657,705   $ 79,175,187                
Cash and Cash Equivalents 2,220,183   2,135,096                
Rents Receivable 44,830   236,721                
Prepaid Expenses and Other Assets 2,298,375   1,956,585                
Total Assets 81,221,093   83,503,589                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,633,803   124,569,180   $ 82,000,000            
Accounts Payable and Accrued Expenses 756,960   804,862                
Advance Rental Payments and Security Deposits 2,837,995   2,427,394                
Total Liabilities 128,228,758   127,801,436                
Partners' Capital (47,007,665)   (44,297,847)                
Total Liabilities and Partners' Capital $ 81,221,093   $ 83,503,589                
Partners' Capital %-NERA 40.00%   40.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (18,803,066)   $ (17,719,140)                
Total units/ condominiums                      
Total 409   409     409          
Units to be retained | property 409   409                
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property 409   409